XML 53 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Operating revenues $ 140,099 $ 137,838 $ 435,624 $ 404,318  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 140,099 137,838 435,624 404,318  
Depreciation and amortization (9,710) (9,706) (28,864) (29,042)  
Other operating expenses (90,489) (88,244) (304,735) (281,863)  
Operating Income 39,900 39,888 102,025 93,413  
Other income, net 3,750 2,856 9,770 7,975  
Interest (expense) income, net (4,605) (4,849) (13,937) (14,717)  
Income before income taxes 39,045 37,895 97,858 86,671  
Income tax (provision) benefit (14,692) (14,253) (37,030) (32,711)  
Net Income (Loss) 24,353 23,642 60,828 53,960  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,643,711   1,643,711   1,586,924
Capital Expenditures     92,092   98,435
Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 119,836 118,914 310,176 305,189  
Interdepartmental revenues 172 159 410 387  
Total operating revenues 120,008 119,073 310,586 305,576  
Depreciation and amortization (6,425) (6,530) (19,139) (19,554)  
Other operating expenses (82,414) (78,823) (235,390) (223,876)  
Operating Income 31,169 33,720 56,057 62,146  
Other income, net 1,166 342 2,226 602  
Interest (expense) income, net (2,309) (2,535) (7,028) (7,727)  
Income before income taxes 30,026 31,527 51,255 55,021  
Income tax (provision) benefit (11,021) (11,873) (18,148) (20,300)  
Net Income (Loss) 19,005 19,654 33,107 34,721  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 948,030   948,030   888,444
Capital Expenditures     79,637   81,965
Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 18,864 16,587 121,373 92,235  
Interdepartmental revenues 2,757 4,658 10,449 10,721  
Total operating revenues 21,621 21,245 131,822 102,956  
Depreciation and amortization (1,497) (1,399) (4,357) (4,158)  
Other operating expenses (21,485) (22,675) (111,494) (94,162)  
Operating Income (1,361) (2,829) 15,971 4,636  
Other income, net 92 97 69 170  
Interest (expense) income, net (729) (715) (2,166) (2,179)  
Income before income taxes (1,998) (3,447) 13,874 2,627  
Income tax (provision) benefit 751 1,565 (5,844) (740)  
Net Income (Loss) (1,247) (1,882) 8,030 1,887  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 274,896   274,896   285,468
Capital Expenditures     9,423   13,812
Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,399 2,337 4,075 6,894  
Interdepartmental revenues 10,660 8,679 31,924 26,032  
Total operating revenues 12,059 11,016 35,999 32,926  
Depreciation and amortization (1,788) (1,777) (5,368) (5,330)  
Other operating expenses (33) (36) (96) (85)  
Operating Income 10,238 9,203 30,535 27,511  
Other income, net 0 0 0 0  
Interest (expense) income, net (1,596) (1,631) (4,814) (4,915)  
Income before income taxes 8,642 7,572 25,721 22,596  
Income tax (provision) benefit (3,469) (3,039) (10,209) (9,069)  
Net Income (Loss) 5,173 4,533 15,512 13,527  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 289,808   289,808   323,216
Capital Expenditures     3,032   2,658
Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (1) 0 (1) 0  
Operating Income (1) 0 (1) 0  
Other income, net 2,340 2,280 7,045 6,764  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,339 2,280 7,044 6,764  
Income tax (provision) benefit (939) (909) (2,837) (2,719)  
Net Income (Loss) 1,400 1,371 4,207 4,045  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 63,666   63,666   61,064
Capital Expenditures     0   0
All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (145) (206) (537) (880)  
Operating Income (145) (206) (537) (880)  
Other income, net 152 137 430 439  
Interest (expense) income, net 29 32 71 104  
Income before income taxes 36 (37) (36) (337)  
Income tax (provision) benefit (14) 3 8 117  
Net Income (Loss) 22 (34) (28) (220)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 408,340   408,340   413,291
Capital Expenditures     0   0
Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,589) (13,496) (42,783) (37,140)  
Total operating revenues (13,589) (13,496) (42,783) (37,140)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,589 13,496 42,783 37,140  
Operating Income 0 0 0 0  
Other income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (391,992)   (391,992)   (403,118)
Capital Expenditures     0   0
Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 50,963   50,963   18,559
Capital Expenditures     0   0
MGE [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 140,099 137,838 435,624 404,318  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 140,099 137,838 435,624 404,318  
Depreciation and amortization (9,710) (9,706) (28,864) (29,042)  
Other operating expenses (104,143) (101,705) (338,435) (311,255)  
Operating Income 26,246 26,427 68,325 64,021  
Other income, net 2,719 2,130 6,539 4,980  
Interest (expense) income, net (4,634) (4,881) (14,008) (14,821)  
Income tax (provision) benefit (13,798) (13,669) (34,237) (30,273)  
Net Income Including Noncontrolling Interest 24,331 23,676 60,856 54,180  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,861) (6,153) (20,547) (18,305)  
Net Income (Loss) 17,470 17,523 40,309 35,875  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,617,432   1,617,432   1,553,651
Capital Expenditures     92,092   98,435
MGE [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 119,836 118,914 310,176 305,189  
Interdepartmental revenues 172 159 410 387  
Total operating revenues 120,008 119,073 310,586 305,576  
Depreciation and amortization (6,425) (6,530) (19,139) (19,554)  
Other operating expenses (93,481) (90,946) (253,566) (244,303)  
Operating Income 20,102 21,597 37,881 41,719  
Other income, net 1,212 592 2,254 729  
Interest (expense) income, net (2,309) (2,535) (7,028) (7,727)  
Net Income Including Noncontrolling Interest 19,005 19,654 33,107 34,721  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 19,005 19,654 33,107 34,721  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 948,030   948,030   888,444
Capital Expenditures     79,637   81,965
MGE [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 18,864 16,587 121,373 92,235  
Interdepartmental revenues 2,757 4,658 10,449 10,721  
Total operating revenues 21,621 21,245 131,822 102,956  
Depreciation and amortization (1,497) (1,399) (4,357) (4,158)  
Other operating expenses (20,748) (21,180) (117,346) (94,938)  
Operating Income (624) (1,334) 10,119 3,860  
Other income, net 106 167 77 206  
Interest (expense) income, net (729) (715) (2,166) (2,179)  
Net Income Including Noncontrolling Interest (1,247) (1,882) 8,030 1,887  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) (1,247) (1,882) 8,030 1,887  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 274,896   274,896   285,468
Capital Expenditures     9,423   13,812
MGE [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,399 2,337 4,075 6,894  
Interdepartmental revenues 10,660 8,679 31,924 26,032  
Total operating revenues 12,059 11,016 35,999 32,926  
Depreciation and amortization (1,788) (1,777) (5,368) (5,330)  
Other operating expenses (3,502) (3,075) (10,305) (9,154)  
Operating Income 6,769 6,164 20,326 18,442  
Other income, net 0 0 0 0  
Interest (expense) income, net (1,596) (1,631) (4,814) (4,915)  
Net Income Including Noncontrolling Interest 5,173 4,533 15,512 13,527  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 5,173 4,533 15,512 13,527  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 289,758   289,758   323,166
Capital Expenditures     3,032   2,658
MGE [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (1) 0 (1) 0  
Operating Income (1) 0 (1) 0  
Other income, net 1,401 1,371 4,208 4,045  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 1,400 1,371 4,207 4,045  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 1,400 1,371 4,207 4,045  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 63,666   63,666   61,064
Capital Expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,589) (13,496) (42,783) (37,140)  
Total operating revenues (13,589) (13,496) (42,783) (37,140)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,589 13,496 42,783 37,140  
Operating Income 0 0 0 0  
Other income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,861) (6,153) (20,547) (18,305)  
Net Income (Loss) (6,861) (6,153) (20,547) (18,305)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (9,881)   (9,881)   (23,050)
Capital Expenditures     0   0
MGE [Member] | Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 50,963   50,963   18,559
Capital Expenditures     $ 0   $ 0