XML 78 R51.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Operating revenues $ 128,288 $ 117,221 $ 295,525 $ 266,480  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 128,288 117,221 295,525 266,480  
Depreciation and amortization (9,530) (9,712) (19,154) (19,336)  
Other operating expenses (94,261) (82,428) (214,246) (193,619)  
Operating Income 24,497 25,081 62,125 53,525  
Other (deductions) income, net 2,711 2,549 6,020 5,119  
Interest (expense) income, net (4,657) (4,764) (9,332) (9,868)  
Income before income taxes 22,551 22,866 58,813 48,776  
Income tax provision (8,660) (8,596) (22,338) (18,458)  
Net Income (Loss) 13,891 14,270 36,475 30,318  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,590,309   1,590,309   1,586,924
Capital Expenditures     63,137   98,435
Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 96,846 96,339 190,340 186,275  
Interdepartmental revenues 129 119 238 228  
Total operating revenues 96,975 96,458 190,578 186,503  
Depreciation and amortization (6,314) (6,546) (12,714) (13,024)  
Other operating expenses (78,051) (72,265) (152,976) (145,053)  
Operating Income 12,610 17,647 24,888 28,426  
Other (deductions) income, net 485 96 1,060 260  
Interest (expense) income, net (2,315) (2,465) (4,719) (5,192)  
Income before income taxes 10,780 15,278 21,229 23,494  
Income tax provision (3,694) (5,642) (7,127) (8,427)  
Net Income (Loss) 7,086 9,636 14,102 15,067  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 929,269   929,269   888,444
Capital Expenditures     55,074   81,965
Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 30,042 18,629 102,509 75,648  
Interdepartmental revenues 2,816 3,077 7,692 6,063  
Total operating revenues 32,858 21,706 110,201 81,711  
Depreciation and amortization (1,435) (1,389) (2,860) (2,759)  
Other operating expenses (29,572) (21,746) (90,009) (71,487)  
Operating Income 1,851 (1,429) 17,332 7,465  
Other (deductions) income, net (185) 27 (23) 73  
Interest (expense) income, net (759) (695) (1,437) (1,464)  
Income before income taxes 907 (2,097) 15,872 6,074  
Income tax provision (606) 933 (6,595) (2,305)  
Net Income (Loss) 301 (1,164) 9,277 3,769  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 265,870   265,870   285,468
Capital Expenditures     5,908   13,812
Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,400 2,253 2,676 4,557  
Interdepartmental revenues 10,691 8,677 21,264 17,353  
Total operating revenues 12,091 10,930 23,940 21,910  
Depreciation and amortization (1,781) (1,777) (3,580) (3,553)  
Other operating expenses (26) (37) (63) (49)  
Operating Income 10,284 9,116 20,297 18,308  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net (1,605) (1,639) (3,218) (3,284)  
Income before income taxes 8,679 7,477 17,079 15,024  
Income tax provision (3,483) (3,001) (6,740) (6,030)  
Net Income (Loss) 5,196 4,476 10,339 8,994  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 317,538   317,538   323,216
Capital Expenditures     2,155   2,658
Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 0 0 0  
Operating Income 0 0 0 0  
Other (deductions) income, net 2,309 2,242 4,705 4,484  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,309 2,242 4,705 4,484  
Income tax provision (927) (900) (1,898) (1,810)  
Net Income (Loss) 1,382 1,342 2,807 2,674  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 62,837   62,837   61,064
Capital Expenditures     0   0
All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (248) (253) (392) (674)  
Operating Income (248) (253) (392) (674)  
Other (deductions) income, net 102 184 278 302  
Interest (expense) income, net 22 35 42 72  
Income before income taxes (124) (34) (72) (300)  
Income tax provision 50 14 22 114  
Net Income (Loss) (74) (20) (50) (186)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 412,833   412,833   413,291
Capital Expenditures     0   0
Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,636) (11,873) (29,194) (23,644)  
Total operating revenues (13,636) (11,873) (29,194) (23,644)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,636 11,873 29,194 23,644  
Operating Income 0 0 0 0  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax provision 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (411,759)   (411,759)   (403,118)
Capital Expenditures     0   0
Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 13,721   13,721   18,559
Capital Expenditures     0   0
MGE [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 128,288 117,221 295,525 266,480  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 128,288 117,221 295,525 266,480  
Depreciation and amortization (9,530) (9,712) (19,154) (19,336)  
Other operating expenses (101,582) (89,811) (234,292) (209,550)  
Operating Income 17,176 17,698 42,079 37,594  
Other (deductions) income, net 1,468 1,391 3,820 2,850  
Interest (expense) income, net (4,679) (4,799) (9,374) (9,940)  
Income tax provision (7,569) (7,635) (20,439) (16,604)  
Net Income Including Noncontrolling Interest 13,965 14,290 36,525 30,504  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,860) (6,080) (13,686) (12,152)  
Net Income (Loss) 7,105 8,210 22,839 18,352  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,559,441   1,559,441   1,553,651
Capital Expenditures     63,137   98,435
MGE [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 96,846 96,339 190,340 186,275  
Interdepartmental revenues 129 119 238 228  
Total operating revenues 96,975 96,458 190,578 186,503  
Depreciation and amortization (6,314) (6,546) (12,714) (13,024)  
Other operating expenses (81,579) (77,849) (160,085) (153,357)  
Operating Income 9,082 12,063 17,779 20,122  
Other (deductions) income, net 319 38 1,042 137  
Interest (expense) income, net (2,315) (2,465) (4,719) (5,192)  
Net Income Including Noncontrolling Interest 7,086 9,636 14,102 15,067  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 7,086 9,636 14,102 15,067  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 929,269   929,269   888,444
Capital Expenditures     55,074   81,965
MGE [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 30,042 18,629 102,509 75,648  
Interdepartmental revenues 2,816 3,077 7,692 6,063  
Total operating revenues 32,858 21,706 110,201 81,711  
Depreciation and amortization (1,435) (1,389) (2,860) (2,759)  
Other operating expenses (30,130) (20,797) (96,598) (73,758)  
Operating Income 1,293 (480) 10,743 5,194  
Other (deductions) income, net (233) 11 (29) 39  
Interest (expense) income, net (759) (695) (1,437) (1,464)  
Net Income Including Noncontrolling Interest 301 (1,164) 9,277 3,769  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 301 (1,164) 9,277 3,769  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 265,870   265,870   285,468
Capital Expenditures     5,908   13,812
MGE [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,400 2,253 2,676 4,557  
Interdepartmental revenues 10,691 8,677 21,264 17,353  
Total operating revenues 12,091 10,930 23,940 21,910  
Depreciation and amortization (1,781) (1,777) (3,580) (3,553)  
Other operating expenses (3,509) (3,038) (6,803) (6,079)  
Operating Income 6,801 6,115 13,557 12,278  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net (1,605) (1,639) (3,218) (3,284)  
Net Income Including Noncontrolling Interest 5,196 4,476 10,339 8,994  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 5,196 4,476 10,339 8,994  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 317,488   317,488   323,166
Capital Expenditures     2,155   2,658
MGE [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 0 0 0  
Operating Income 0 0 0 0  
Other (deductions) income, net 1,382 1,342 2,807 2,674  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 1,382 1,342 2,807 2,674  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 1,382 1,342 2,807 2,674  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 62,837   62,837   61,064
Capital Expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,636) (11,873) (29,194) (23,644)  
Total operating revenues (13,636) (11,873) (29,194) (23,644)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,636 11,873 29,194 23,644  
Operating Income 0 0 0 0  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,860) (6,080) (13,686) (12,152)  
Net Income (Loss) (6,860) (6,080) (13,686) (12,152)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (29,744)   (29,744)   (23,050)
Capital Expenditures     0   0
MGE [Member] | Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 13,721   13,721   18,559
Capital Expenditures     $ 0   $ 0