XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
3 Months Ended
Mar. 31, 2013
Segment Information (Tables) [Line Items]  
Segment Information
(In thousands)     Non-     Consolidation/  
MGE Energy     Regulated Transmission All Elimination Consolidated
  Electric Gas Energy Investment Others Entries Total
Three Months Ended March 31, 2013            
Operating revenues$93,494$72,467$1,276$0$0$0$167,237
Interdepartmental revenues 109 4,876 10,573 0 0 (15,558) 0
Total operating revenues 93,603 77,343 11,849 0 0 (15,558) 167,237
Depreciation and amortization (6,400) (1,425) (1,799) 0 0 0 (9,624)
Other operating expenses (74,925) (60,437) (37) 0 (144) 15,558 (119,985)
Operating income (loss) 12,278 15,481 10,013 0 (144) 0 37,628
Other income, net 575 162 0 2,396 176 0 3,309
Interest (expense) income, net (2,404) (678) (1,613) 0 20 0 (4,675)
Income before taxes 10,449 14,965 8,400 2,396 52 0 36,262
Income tax provision (3,433) (5,989) (3,257) (971) (28) 0 (13,678)
Net income$7,016$8,976$5,143$1,425$24$0$22,584
               
Three Months Ended March 31, 2012            
Operating revenues$89,936$57,019$2,304$0$0$0$149,259
Interdepartmental revenues 109 2,986 8,676 0 0 (11,771) 0
Total operating revenues 90,045 60,005 10,980 0 0 (11,771) 149,259
Depreciation and amortization (6,478) (1,370) (1,776) 0 0 0 (9,624)
Other operating expenses (72,788) (49,741) (12) 0 (421) 11,771 (111,191)
Operating income (loss) 10,779 8,894 9,192 0 (421) 0 28,444
Other income, net 164 46 0 2,242 118 0 2,570
Interest (expense) income, net (2,727) (769) (1,645) 0 37 0 (5,104)
Income (loss) before taxes 8,216 8,171 7,547 2,242 (266) 0 25,910
Income tax (provision) benefit (2,785) (3,238) (3,029) (910) 100 0 (9,862)
Net income (loss)$5,431$4,933$4,518$1,332$(166)$0$16,048

(In thousands)     Non-   Consolidation/  
MGE     Regulated Transmission Elimination Consolidated
  Electric Gas Energy Investment Entries Total
Three Months Ended March 31, 2013           
Operating revenues$93,494$72,467$1,276$0$0$167,237
Interdepartmental revenues 109 4,876 10,573 0 (15,558) 0
Total operating revenues 93,603 77,343 11,849 0 (15,558) 167,237
Depreciation and amortization (6,400) (1,425) (1,799) 0 0 (9,624)
Other operating expenses* (78,506) (66,468) (3,294) 0 15,558 (132,710)
Operating income* 8,697 9,450 6,756 0 0 24,903
Other income, net* 723 204 0 1,425 0 2,352
Interest expense, net (2,404) (678) (1,613) 0 0 (4,695)
Net income 7,016 8,976 5,143 1,425 0 22,560
Less: Net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (6,826) (6,826)
Net income attributable to MGE$7,016$8,976$5,143$1,425$(6,826)$15,734
             
Three Months Ended March 31, 2012           
Operating revenues$89,936$57,019$2,304$0$0$149,259
Interdepartmental revenues 109 2,986 8,676 0 (11,771) 0
Total operating revenues 90,045 60,005 10,980 0 (11,771) 149,259
Depreciation and amortization (6,478) (1,370) (1,776) 0 0 (9,624)
Other operating expenses* (75,508) (52,961) (3,041) 0 11,771 (119,739)
Operating income* 8,059 5,674 6,163 0 0 19,896
Other income, net* 99 28 0 1,332 0 1,459
Interest expense, net (2,727) (769) (1,645) 0 0 (5,141)
Net income 5,431 4,933 4,518 1,332 0 16,214
Less: net income attributable to            
noncontrolling interest, net of tax 0 0 0 0 (6,072) (6,072)
Net income attributable to MGE$5,431$4,933$4,518$1,332$(6,072)$10,142
             
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
                  
  Utility  Consolidated
(In thousands)     Assets       Consolidation/ 
MGE Energy     not NonregulatedTransmission All Elimination  
  Electric Gas Allocated  Energy Investment Others Entries Total
Assets:                 
March 31, 2013$904,578$275,815$11,900 $324,894$61,826$409,602$(408,175)$1,580,440
December 31, 2012 888,444 285,468 18,559  323,216 61,064 413,291 (403,118) 1,586,924
Capital Expenditures:                 
Three Months Ended March 31, 2013$27,007$1,689$0 $468$0$0$0$29,164
Year ended Dec. 31, 2012 81,965 13,812 0  2,658 0 0 0 98,435

  Utility  Consolidated
(In thousands)     Assets        
MGE     not NonregulatedTransmission Elimination  
  Electric Gas Allocated  Energy Investment Entries Total
Assets:               
March 31, 2013$904,578$275,815$11,900 $324,844$61,826$(28,358)$1,550,605
December 31, 2012 888,444 285,468 18,559  323,166 61,064 (23,050) 1,553,651
Capital Expenditures:               
Three Months Ended March 31, 2013$27,007$1,689$0 $468$0$0$29,164
Year ended Dec. 31, 2012 81,965 13,812 0  2,658 0 0 98,435