XML 37 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value of Financial Instruments (Tables) [Abstract]  
Estimated Fair Market Value of Financial Instruments
   March 31, 2013  December 31, 2012 
   Carrying Fair  Carrying Fair 
 (In thousands) Amount Value Amount Value 
 MGE Energy          
 Assets:          
  Cash and cash equivalents$45,894$45,894 $46,357$46,357 
 Liabilities:           
  Short-term debt - commercial paper 10,500 10,500  0 0 
  Long-term debt* 361,138 432,430  361,805 427,456 
            
 MGE           
 Assets:          
  Cash and cash equivalents 9,856 9,856  6,350 6,350 
 Liabilities:          
  Short-term debt - commercial paper 10,500 10,500  0 0 
  Long-term debt* 361,138 432,430  361,805 427,456 
            
 *Includes long-term debt due within one year.        
Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Fair Value as of March 31, 2013 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$428$428$0$0 
  Total Assets$428$428$0$0 
 Liabilities:         
  Derivatives, net(a)$69,197$(401)$0$69,598 
  Deferred compensation 2,085 0 2,085 0 
  Total Liabilities$71,282$(401)$2,085$69,598 
           
 MGE         
 Assets:         
  Exchange-traded investments$161$161$0$0 
  Total Assets$161$161$0$0 
 Liabilities:         
  Derivatives, net(a)$69,197$(401)$0$69,598 
  Deferred compensation 2,085 0 2,085 0 
  Total Liabilities$71,282$(401)$2,085$69,598 
           
  (a)     These amounts are shown gross and exclude $0.5 million of collateral that was posted  
  against derivative positions with counterparties.  
           
  Fair Value as of December 31, 2012 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$320$320$0$0 
  Total Assets$320$320$0$0 
 Liabilities:         
  Derivatives, net$72,329$(17)$0$72,346 
  Deferred compensation 2,010 0 2,010 0 
 Total Liabilities $74,339$(17)$2,010$72,346 
           
 MGE         
 Assets:         
  Exchange-traded investments$117$117$0$0 
  Total Assets$117$117$0$0 
 Liabilities:         
  Derivatives, net$72,329$(17)$0$72,346 
  Deferred compensation 2,010 0 2,010 0 
  Total Liabilities$74,339$(17)$2,010$72,346 
           
Significant Unobservable Inputs
 Significant Unobservable Inputs Model Input 
 Basis adjustment:   
  On peak 97.1% 
  Off peak 96.0% 
 Counterparty fuel mix:   
  Internal generation 50 % - 70 % 
  Purchased power 50 % - 30 % 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended 
   March 31, 
 (In thousands) 2013 2012 
 Beginning balance,$(72,346)$(40,661) 
 Realized and unrealized gains (losses):     
  Included in regulatory liabilities (assets) 2,748 (30,527) 
  Included in other comprehensive income 0 0 
  Included in earnings (1,148) (1,502) 
  Included in current assets 0 (50) 
 Purchases 5,562 50 
 Sales (3) 31 
 Issuances 0 0 
 Settlements (4,411) 1,471 
 Transfers in and/or out of Level 3 0 0 
 Balance as of March 31,$(69,598)$(71,188) 
 Total gains (losses) included in earnings attributed to     
 the change in unrealized gains (losses) related to     
 assets and liabilities held at March 31,(b)$0$0 
Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended 
   March 31, 
 (In thousands) 2013 2012 
 Purchased Power Expense$(1,148)$(1,502) 
 Cost of Gas Sold Expense 0 0 
 Regulated Gas Revenues 0 0 
 Total$(1,148)$(1,502)