XML 64 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Segment Reporting Information [Line Items]          
Operating revenues $ 137,838 $ 133,572 $ 404,318 $ 415,436  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 137,838 133,572 404,318 415,436  
Depreciation and amortization (9,706) (10,296) (29,042) (30,669)  
Other operating expenses (88,244) (86,942) (281,863) (294,338)  
Operating Income 39,888 36,334 93,413 90,429  
Other (deductions) income, net 2,856 2,341 7,975 6,880  
Interest (expense) income, net (4,849) (5,142) (14,717) (15,047)  
Income before income taxes 37,895 33,533 86,671 82,262  
Income tax provision (14,253) (12,495) (32,711) (30,718)  
Net Income (Loss) 23,642 21,038 53,960 51,544  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,564,656   1,564,656   1,458,882
Capital Expenditures     65,909   65,176
Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 118,914 114,963 305,189 291,804  
Interdepartmental revenues 159 163 387 391  
Total operating revenues 119,073 115,126 305,576 292,195  
Depreciation and amortization (6,530) (7,144) (19,554) (21,173)  
Other operating expenses (78,823) (78,118) (223,876) (218,556)  
Operating Income 33,720 29,864 62,146 52,466  
Other (deductions) income, net 342 35 602 68  
Interest (expense) income, net (2,535) (2,747) (7,727) (8,100)  
Income before income taxes 31,527 27,152 55,021 44,434  
Income tax provision (11,873) (9,944) (20,300) (15,666)  
Net Income (Loss) 19,654 17,208 34,721 28,768  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 875,477   875,477   794,738
Capital Expenditures     55,518   47,206
Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 16,587 17,249 92,235 119,748  
Interdepartmental revenues 4,658 5,083 10,721 8,247  
Total operating revenues 21,245 22,332 102,956 127,995  
Depreciation and amortization (1,399) (1,377) (4,158) (4,246)  
Other operating expenses (22,675) (23,422) (94,162) (112,192)  
Operating Income (2,829) (2,467) 4,636 11,557  
Other (deductions) income, net 97 12 170 21  
Interest (expense) income, net (715) (775) (2,179) (2,284)  
Income before income taxes (3,447) (3,230) 2,627 9,294  
Income tax provision 1,565 1,350 (740) (3,532)  
Net Income (Loss) (1,882) (1,880) 1,887 5,762  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 265,332   265,332   285,702
Capital Expenditures     9,749   15,830
Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 2,337 1,360 6,894 3,884  
Interdepartmental revenues 8,679 9,582 26,032 28,559  
Total operating revenues 11,016 10,942 32,926 32,443  
Depreciation and amortization (1,777) (1,775) (5,330) (5,250)  
Other operating expenses (36) (44) (85) (138)  
Operating Income 9,203 9,123 27,511 27,055  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net (1,631) (1,660) (4,915) (4,677)  
Income before income taxes 7,572 7,463 22,596 22,378  
Income tax provision (3,039) (2,994) (9,069) (8,981)  
Net Income (Loss) 4,533 4,469 13,527 13,397  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 291,409   291,409   299,421
Capital Expenditures     642   2,140
Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 0 0 0  
Operating Income 0 0 0 0  
Other (deductions) income, net 2,280 2,167 6,764 6,434  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,280 2,167 6,764 6,434  
Income tax provision (909) (870) (2,719) (2,592)  
Net Income (Loss) 1,371 1,297 4,045 3,842  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 60,236   60,236   57,006
Capital Expenditures     0   0
All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (206) (186) (880) (649)  
Operating Income (206) (186) (880) (649)  
Other (deductions) income, net 137 127 439 357  
Interest (expense) income, net 32 40 104 14  
Income before income taxes (37) (19) (337) (278)  
Income tax provision 3 (37) 117 53  
Net Income (Loss) (34) (56) (220) (225)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 403,261   403,261   401,862
Capital Expenditures     0   0
Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,496) (14,828) (37,140) (37,197)  
Total operating revenues (13,496) (14,828) (37,140) (37,197)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,496 14,828 37,140 37,197  
Operating Income 0 0 0 0  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax provision 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (365,985)   (365,985)   (412,729)
Capital Expenditures     0   0
Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 34,926   34,926   32,882
Capital Expenditures     0   0
MGE [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 137,838 133,572 404,318 415,436  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 137,838 133,572 404,318 415,436  
Depreciation and amortization (9,706) (10,296) (29,042) (30,669)  
Other operating expenses (101,705) (98,281) (311,255) (321,768)  
Operating Income 26,427 24,995 64,021 62,999  
Other (deductions) income, net 2,130 1,279 4,980 3,832  
Interest (expense) income, net (4,881) (5,182) (14,821) (15,061)  
Income tax provision (13,669) (11,525) (30,273) (28,082)  
Net Income Including Noncontrolling Interest 23,676 21,092 54,180 51,770  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,153) (6,010) (18,305) (17,935)  
Net Income (Loss) 17,523 15,082 35,875 33,835  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,538,063   1,538,063   1,433,793
Capital Expenditures     65,909   65,176
MGE [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 118,914 114,963 305,189 291,804  
Interdepartmental revenues 159 163 387 391  
Total operating revenues 119,073 115,126 305,576 292,195  
Depreciation and amortization (6,530) (7,144) (19,554) (21,173)  
Other operating expenses (90,946) (88,013) (244,303) (234,145)  
Operating Income 21,597 19,969 41,719 36,877  
Other (deductions) income, net 592 (14) 729 (8)  
Interest (expense) income, net (2,535) (2,747) (7,727) (8,100)  
Net Income Including Noncontrolling Interest 19,654 17,208 34,721 28,769  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 19,654 17,208 34,721 28,769  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 875,477   875,477   794,738
Capital Expenditures     55,518   47,206
MGE [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 16,587 17,249 92,235 119,748  
Interdepartmental revenues 4,658 5,083 10,721 8,247  
Total operating revenues 21,245 22,332 102,956 127,995  
Depreciation and amortization (1,399) (1,377) (4,158) (4,246)  
Other operating expenses (21,180) (22,057) (94,938) (115,701)  
Operating Income (1,334) (1,102) 3,860 8,048  
Other (deductions) income, net 167 (4) 206 (2)  
Interest (expense) income, net (715) (775) (2,179) (2,284)  
Net Income Including Noncontrolling Interest (1,882) (1,881) 1,887 5,762  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) (1,882) (1,881) 1,887 5,762  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 265,332   265,332   285,702
Capital Expenditures     9,749   15,830
MGE [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 2,337 1,360 6,894 3,884  
Interdepartmental revenues 8,679 9,582 26,032 28,559  
Total operating revenues 11,016 10,942 32,926 32,443  
Depreciation and amortization (1,777) (1,775) (5,330) (5,250)  
Other operating expenses (3,075) (3,039) (9,154) (9,119)  
Operating Income 6,164 6,128 18,442 18,074  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net (1,631) (1,660) (4,915) (4,677)  
Net Income Including Noncontrolling Interest 4,533 4,468 13,527 13,397  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 4,533 4,468 13,527 13,397  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 291,359   291,359   299,171
Capital Expenditures     642   2,140
MGE [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues 0 0 0 0  
Total operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 0 0 0  
Operating Income 0 0 0 0  
Other (deductions) income, net 1,371 1,297 4,045 3,842  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 1,371 1,297 4,045 3,842  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 1,371 1,297 4,045 3,842  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 60,236   60,236   57,006
Capital Expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Interdepartmental revenues (13,496) (14,828) (37,140) (37,197)  
Total operating revenues (13,496) (14,828) (37,140) (37,197)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,496 14,828 37,140 37,197  
Operating Income 0 0 0 0  
Other (deductions) income, net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,153) (6,010) (18,305) (17,935)  
Net Income (Loss) (6,153) (6,010) (18,305) (17,935)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 10,740   10,740   (35,706)
Capital Expenditures     0   0
MGE [Member] | Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 34,919   34,919   32,882
Capital Expenditures     $ 0   $ 0