XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments (Tables) [Abstract]  
Estimated Fair Market Value of Financial Instruments
   September 30, 2012  December 31, 2011 
   Carrying Fair  Carrying Fair 
 (In thousands) Amount Value Amount Value 
 MGE Energy          
 Assets:          
  Cash and cash equivalents$59,203$59,203 $41,169$41,169 
 Liabilities:           
  Long-term debt* 362,473 436,747  364,473 432,515 
            
 MGE           
 Assets:          
  Cash and cash equivalents 29,536 29,536  13,898 13,898 
 Liabilities:          
  Long-term debt* 362,473 436,747  364,473 432,515 
            
 *Includes long-term debt due within one year.        
Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Fair Value as of September 30, 2012 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$409$409$0$0 
  Total Assets$409$409$0$0 
 Liabilities:         
  Derivatives, net$75,257$(858)$0$76,115 
  Deferred compensation 1,922 0 1,922 0 
  Total Liabilities$77,179$(858)$1,922$76,115 
           
 MGE         
 Assets:         
  Exchange-traded investments$138$138$0$0 
  Total Assets$138$138$0$0 
 Liabilities:         
  Derivatives, net$75,257$(858)$0$76,115 
  Deferred compensation 1,922 0 1,922 0 
  Total Liabilities$77,179$(858)$1,922$76,115 
           
   
   
           
 No transfers were made in or out of Level 1 or Level 2 for the nine months ended September 30, 2012. 
           
  Fair Value as of December 31, 2011 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$350$350$0$0 
  Total Assets$350$350$0$0 
 Liabilities:         
  Derivatives, net(a)$42,356$1,695$0$40,661 
  Deferred compensation(b) 1,725 0 1,725 0 
 Total Liabilities $44,081$1,695$1,725$40,661 
           
 MGE         
 Assets:         
  Exchange-traded investments$188$188$0$0 
  Total Assets$188$188$0$0 
 Liabilities:         
  Derivatives, net(a)$42,356$1,695$0$40,661 
  Deferred compensation(b) 1,725 0 1,725 0 
  Total Liabilities$44,081$1,695$1,725$40,661 
           
  (a)     These amounts are shown gross and exclude $3.0 million of collateral that was posted  
  against derivative positions with counterparties.  
           
  (b)     The deferred compensation liability at December 31, 2011, was transferred from Level 1 
  to Level 2. 
Significant Unobservable Inputs
 Significant Unobservable Inputs Model Input 
 Basis adjustment   
  On peak 96.8% 
  Off peak 94.8% 
 Counterparty fuel mix:   
  Internal generation 49 % - 65 % 
  Purchased power 51 % - 35 % 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Three Months Ended Nine Months Ended
(In thousands) September 30, September 30,
  2012 2011 2012 2011
Beginning balance,$(79,580)$(22,983)$(40,661)$(19,216)
Realized and unrealized gains (losses):        
Included in regulatory liabilities (assets) 3,465 (2,927) (35,455) (6,694)
Included in other comprehensive income 0 0 0 0
Included in earnings (3,422) 182 (6,659) 815
Included in current assets 0 (7) (77) (66)
Purchases 5,864 178 7,764 342
Sales 45 0 77 0
Issuances 0 0 0 0
Settlements (2,487) (353) (1,104) (1,091)
Transfers in and/or out of Level 3 0 0 0 0
Balance as of September 30,$(76,115)$(25,910)$(76,115)$(25,910)
Total gains (losses) included in earnings attributed to        
the change in unrealized gains (losses) related to        
assets and liabilities held at September 30,(d)$0$0$0$0
Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended Nine Months Ended 
 (In thousands) September 30, September 30, 
   2012 2011 2012 2011 
 Purchased Power Expense$(3,422)$182$(6,659)$815 
 Cost of Gas Sold Expense 0 0 0 0 
 Regulated Gas Revenues 0 0 0 0 
 Total$(3,422)$182$(6,659)$815