XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value of Financial Instruments (Tables) [Abstract]  
Estimated Fair Market Value of Financial Instruments
   June 30, 2012  December 31, 2011 
   Carrying Fair  Carrying Fair 
 (In thousands) Amount Value Amount Value 
 MGE Energy          
 Assets:          
  Cash and cash equivalents$41,288$41,288 $41,169$41,169 
 Liabilities:           
  Long-term debt* 363,139 429,115  364,473 432,515 
            
 MGE           
 Assets:          
  Cash and cash equivalents 8,665 8,665  13,898 13,898 
 Liabilities:          
  Long-term debt* 363,139 429,115  364,473 432,515 
            
 *Includes long-term debt due within one year.        
Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Fair Value as of June 30, 2012 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$422$422$0$0 
  Total Assets$422$422$0$0 
 Liabilities:         
  Derivatives, net(a)$79,362$(218)$0$79,580 
  Deferred compensation 1,856 0 1,856 0 
  Total Liabilities$81,218$(218)$1,856$79,580 
           
 MGE         
 Assets:         
  Exchange-traded investments$150$150$0$0 
  Total Assets$150$150$0$0 
 Liabilities:         
  Derivatives, net(a)$79,362$(218)$0$79,580 
  Deferred compensation 1,856 0 1,856 0 
  Total Liabilities$81,218$(218)$1,856$79,580 
           
  (a)     These amounts are shown gross and exclude $0.7 million of collateral that was posted  
  against derivative positions with counterparties.  
           
 No transfers were made in or out of Level 1 or Level 2 for the six months ended June 30, 2012. 
           
  Fair Value as of December 31, 2011 
 (In thousands) Total Level 1 Level 2 Level 3 
 MGE Energy         
 Assets:         
  Exchange-traded investments$350$350$0$0 
  Total Assets$350$350$0$0 
 Liabilities:         
  Derivatives, net(b)$42,356$1,695$0$40,661 
  Deferred compensation(c) 1,725 0 1,725 0 
 Total Liabilities $44,081$1,695$1,725$40,661 
           
 MGE         
 Assets:         
  Exchange-traded investments$188$188$0$0 
  Total Assets$188$188$0$0 
 Liabilities:         
  Derivatives, net(b)$42,356$1,695$0$40,661 
  Deferred compensation(c) 1,725 0 1,725 0 
  Total Liabilities$44,081$1,695$1,725$40,661 
           
  (b)     These amounts are shown gross and exclude $3.0 million of collateral that was posted  
  against derivative positions with counterparties.  
           
  (c)     The deferred compensation liability at December 31, 2011, was transferred from Level 1 
  to Level 2. 
Significant Unobservable Inputs
 Significant Unobservable Inputs Model Input 
 Basis adjustment   
  On peak 95.5% 
  Off peak 94.1% 
 Counterparty fuel mix:   
  Internal generation 49 % - 65 % 
  Purchased power 51 % - 35 % 
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
  Three Months Ended Six Months Ended
(In thousands) June 30, June 30,
  2012 2011 2012 2011
Beginning balance,$(71,188)$(22,148)$(40,661)$(19,216)
Realized and unrealized gains (losses):        
Included in regulatory liabilities (assets) (8,392) (835) (38,919) (3,767)
Included in other comprehensive income 0 0 0 0
Included in earnings (1,726) 579 (3,228) 564
Included in current assets (94) (229) (145) (229)
Purchases 1,917 334 1,967 334
Sales 32 0 64 71
Issuances 0 0 0 0
Settlements (129) (684) 1,342 (740)
Transfers in and/or out of Level 3 0 0 0 0
Balance as of June 30,$(79,580)$(22,983)$(79,580)$(22,983)
Total gains (losses) included in earnings attributed to        
the change in unrealized gains (losses) related to        
assets and liabilities held at June 30,(d)$0$0$0$0
Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
   Three Months Ended Six Months Ended 
 (In thousands) June 30, June 30, 
   2012 2011 2012 2011 
 Purchased Power Expense$(1,726)$579$(3,228)$564 
 Cost of Gas Sold Expense 0 0 0 0 
 Regulated Gas Revenues 0 0 0 0 
 Total$(1,726)$579$(3,228)$564