XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 16,687 $ 11,140
Accounts receivable, less reserves 45,342 46,734
Other accounts receivables, less reserves 9,687 15,618
Unbilled revenues 32,775 33,181
Materials and supplies, at average cost 34,417 33,385
Fuel for electric generation, at average cost 13,563 13,423
Stored natural gas, at average cost 21,696 25,840
Prepaid taxes 14,348 22,310
Regulatory assets - current 20,037 20,979
Other current assets 13,193 15,587
Total Current Assets 221,745 238,197
Regulatory assets 80,643 81,589
Pension benefit asset 96,525 93,896
Other deferred assets and other 20,595 20,741
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,029,858 2,018,121
Construction work in progress 110,049 110,091
Total Property, Plant, and Equipment 2,139,907 2,128,212
Investments 114,661 112,823
Total Assets 2,674,076 2,675,458
Current Liabilities:    
Long-term debt due within one year 5,180 5,146
Short-term debt 41,000 38,000
Accounts payable 41,594 65,451
Accrued interest and taxes 7,601 9,372
Accrued payroll related items 12,422 15,888
Regulatory liabilities - current 25,804 15,296
Other current liabilities 6,054 8,003
Total Current Liabilities 139,655 157,156
Other Credits:    
Deferred income taxes 283,421 279,029
Investment tax credit - deferred 46,416 46,892
Regulatory liabilities 157,272 162,316
Accrued pension and other postretirement benefits 55,279 55,058
Asset Retirement Obligations, Noncurrent 55,532 54,430
Other deferred liabilities and other 60,072 61,682
Total Other Credits 657,992 659,407
Capitalization:    
Common shareholders equity 1,158,783 1,140,073
Long-term debt 717,646 718,822
Total Capitalization 1,876,429 1,858,895
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,674,076 2,675,458
MGE [Member]    
Current Assets:    
Cash and cash equivalents 6,279 2,819
Accounts receivable, less reserves 45,342 46,734
Other accounts receivables, less reserves 9,682 15,616
Unbilled revenues 32,775 33,181
Materials and supplies, at average cost 34,417 33,385
Fuel for electric generation, at average cost 13,563 13,423
Stored natural gas, at average cost 21,696 25,840
Prepaid taxes 15,062 22,338
Regulatory assets - current 20,037 20,979
Other current assets 13,681 16,088
Total Current Assets 212,534 230,403
Regulatory assets 80,643 81,589
Pension benefit asset 96,525 93,896
Other deferred assets and other 20,534 20,780
Property, Plant, and Equipment:    
Property, plant, and equipment, net 2,029,886 2,018,149
Construction work in progress 110,049 110,091
Total Property, Plant, and Equipment 2,139,935 2,128,240
Investments 59 60
Total Assets 2,550,230 2,554,968
Current Liabilities:    
Long-term debt due within one year 5,180 5,146
Short-term debt 41,000 38,000
Accounts payable 41,579 65,434
Accrued interest and taxes 7,557 9,325
Accrued payroll related items 12,422 15,888
Regulatory liabilities - current 25,804 15,296
Other current liabilities 6,437 6,502
Total Current Liabilities 139,979 155,591
Other Credits:    
Deferred income taxes 248,763 244,634
Investment tax credit - deferred 46,416 46,892
Regulatory liabilities 157,272 162,316
Accrued pension and other postretirement benefits 55,279 55,058
Asset Retirement Obligations, Noncurrent 55,532 54,430
Other deferred liabilities and other 61,887 63,969
Total Other Credits 625,149 627,299
Capitalization:    
Common shareholders equity 916,328 903,725
Noncontrolling interest 151,128 149,531
Total Equity 1,067,456 1,053,256
Long-term debt 717,646 718,822
Total Capitalization 1,785,102 1,772,078
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,550,230 $ 2,554,968