XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Estimated Fair Market Value of Financial Instruments The estimated fair market value of financial instruments are as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

(In thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Long-term debt(a)

 

$

727,272

 

 

$

662,122

 

 

$

728,546

 

 

$

675,922

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.4 million and $4.6 million as of March 31, 2024, and December 31, 2023, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value as of March 31, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

502

 

 

$

373

 

 

$

 

 

$

129

 

Exchange-traded investments

 

 

2,087

 

 

 

2,087

 

 

 

 

 

 

 

Total Assets

 

$

2,589

 

 

$

2,460

 

 

$

 

 

$

129

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,511

 

 

$

1,656

 

 

$

 

 

$

1,855

 

Deferred compensation

 

 

5,629

 

 

 

 

 

 

5,629

 

 

 

 

Total Liabilities

 

$

9,140

 

 

$

1,656

 

 

$

5,629

 

 

$

1,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

502

 

 

$

373

 

 

$

 

 

$

129

 

Exchange-traded investments

 

 

59

 

 

 

59

 

 

 

 

 

 

 

Total Assets

 

$

561

 

 

$

432

 

 

$

 

 

$

129

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,511

 

 

$

1,656

 

 

$

 

 

$

1,855

 

Deferred compensation

 

 

5,629

 

 

 

 

 

 

5,629

 

 

 

 

Total Liabilities

 

$

9,140

 

 

$

1,656

 

 

$

5,629

 

 

$

1,855

 

 

 

 

Fair Value as of December 31, 2023

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

2,034

 

 

 

2,034

 

 

 

 

 

 

 

Total Assets

 

$

2,632

 

 

$

2,386

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

60

 

 

 

60

 

 

 

 

 

 

 

Total Assets

 

$

658

 

 

$

412

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

(b)
As of March 31, 2024, and December 31, 2023, collateral of $3.0 million and $5.4 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Balance as of January 1,

 

$

(2,604)

 

$

(866)

Realized and unrealized gains (losses):

 

 

 

 

 

 

Included in regulatory assets

 

 

878

 

 

(2,874)

Included in earnings

 

 

(2,204)

 

 

(4,671)

Settlements

 

 

2,204

 

 

4,671

Balance as of March 31,

 

$

(1,726)

 

$

(3,740)

Gains and Losses Included in Income for Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(c).

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Purchased power expense

 

$

(2,204)

 

$

(4,671)

 

(c)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.