XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair Value of Financial Instruments - MGE Energy and MGE.

 

Fair value is defined as the price that would be received to sell an asset or would be paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The accounting standard clarifies that fair value should be based on the assumptions market participants would use when pricing the asset or liability including assumptions about risk. The standard also establishes a three-level fair value hierarchy based upon the observability of the assumptions used and requires the use of observable market data when available. The levels are:

 

Level 1 - Pricing inputs are quoted prices within active markets for identical assets or liabilities.

 

Level 2 - Pricing inputs are quoted prices within active markets for similar assets or liabilities; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations that are correlated with or otherwise verifiable by observable market data.

 

Level 3 - Pricing inputs are unobservable and reflect management's best estimate of what market participants would use in pricing the asset or liability.

a.
Fair Value of Financial Assets and Liabilities Recorded at the Carrying Amount.

 

The carrying amount of cash, cash equivalents, and outstanding commercial paper approximates fair market value due to the short maturity of those investments and obligations. The estimated fair market value of long-term debt is based on quoted market prices for similar financial instruments. Since long-term debt is not traded in an active market, it is classified as Level 2. The estimated fair market value of financial instruments are as follows:

 

 

 

March 31, 2024

 

 

December 31, 2023

 

(In thousands)

 

Carrying Amount

 

 

Fair Value

 

 

Carrying Amount

 

 

Fair Value

 

Long-term debt(a)

 

$

727,272

 

 

$

662,122

 

 

$

728,546

 

 

$

675,922

 

 

(a)
Includes long-term debt due within one year. Excludes debt issuance costs and unamortized discount of $4.4 million and $4.6 million as of March 31, 2024, and December 31, 2023, respectively.
b.
Recurring Fair Value Measurements.

 

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

 

 

Fair Value as of March 31, 2024

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

502

 

 

$

373

 

 

$

 

 

$

129

 

Exchange-traded investments

 

 

2,087

 

 

 

2,087

 

 

 

 

 

 

 

Total Assets

 

$

2,589

 

 

$

2,460

 

 

$

 

 

$

129

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,511

 

 

$

1,656

 

 

$

 

 

$

1,855

 

Deferred compensation

 

 

5,629

 

 

 

 

 

 

5,629

 

 

 

 

Total Liabilities

 

$

9,140

 

 

$

1,656

 

 

$

5,629

 

 

$

1,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

502

 

 

$

373

 

 

$

 

 

$

129

 

Exchange-traded investments

 

 

59

 

 

 

59

 

 

 

 

 

 

 

Total Assets

 

$

561

 

 

$

432

 

 

$

 

 

$

129

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

3,511

 

 

$

1,656

 

 

$

 

 

$

1,855

 

Deferred compensation

 

 

5,629

 

 

 

 

 

 

5,629

 

 

 

 

Total Liabilities

 

$

9,140

 

 

$

1,656

 

 

$

5,629

 

 

$

1,855

 

 

 

 

Fair Value as of December 31, 2023

 

(In thousands)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

MGE Energy

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

2,034

 

 

 

2,034

 

 

 

 

 

 

 

Total Assets

 

$

2,632

 

 

$

2,386

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MGE

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

598

 

 

$

352

 

 

$

 

 

$

246

 

Exchange-traded investments

 

 

60

 

 

 

60

 

 

 

 

 

 

 

Total Assets

 

$

658

 

 

$

412

 

 

$

 

 

$

246

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives, net(b)

 

$

5,824

 

 

$

2,974

 

 

$

 

 

$

2,850

 

Deferred compensation

 

 

5,246

 

 

 

 

 

 

5,246

 

 

 

 

Total Liabilities

 

$

11,070

 

 

$

2,974

 

 

$

5,246

 

 

$

2,850

 

 

(b)
As of March 31, 2024, and December 31, 2023, collateral of $3.0 million and $5.4 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.

 

Exchange-traded Investments. Investments include exchange-traded investment securities valued using quoted prices on active exchanges and are therefore classified as Level 1.

 

Deferred Compensation. The deferred compensation plans allow participants to defer certain cash compensation into notional investment accounts. These amounts are included within "Other deferred liabilities and other" in the consolidated balance sheets. The value of certain deferred compensation obligations is based on the market value of the participants' notional investment accounts. The underlying notional investments are comprised primarily of equities, mutual funds, and fixed income securities which are based on directly and indirectly observable market prices. Since the deferred

compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.

 

The value of legacy deferred compensation obligations are based on notional investments that earn interest based upon the semiannual rate of U.S. Treasury Bills having a 26-week maturity increased by 1% compounded monthly with a minimum annual rate of 7%, compounded monthly. The notional investments are based upon observable market data, however, since the deferred compensation obligations themselves are not exchanged in an active market, they are classified as Level 2.

 

Derivatives. Derivatives include exchange-traded derivative contracts, over-the-counter transactions and FTRs. Most exchange-traded derivative contracts are valued based on unadjusted quoted prices in active markets and are therefore classified as Level 1. A small number of exchange-traded derivative contracts are valued using quoted market pricing in markets with insufficient volumes and are therefore considered unobservable and classified as Level 3. Transactions done with an over-the-counter party are on inactive markets and are therefore classified as Level 3. These transactions are valued based on quoted prices from markets with similar exchange-traded transactions. FTRs are priced based upon monthly auction results for identical or similar instruments in a closed market with limited data available and are therefore classified as Level 3.

 

The following table summarizes the changes in Level 3 commodity derivative assets and liabilities measured at fair value on a recurring basis.

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Balance as of January 1,

 

$

(2,604)

 

$

(866)

Realized and unrealized gains (losses):

 

 

 

 

 

 

Included in regulatory assets

 

 

878

 

 

(2,874)

Included in earnings

 

 

(2,204)

 

 

(4,671)

Settlements

 

 

2,204

 

 

4,671

Balance as of March 31,

 

$

(1,726)

 

$

(3,740)

 

The following table presents total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis(c).

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Purchased power expense

 

$

(2,204)

 

$

(4,671)

 

(c)
MGE's exchange-traded derivative contracts, over-the-counter party transactions, and FTRs are subject to regulatory deferral. These derivatives are therefore marked to fair value and are offset in the financial statements with a corresponding regulatory asset or liability.