XML 91 R73.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Defined Benefit Plan, Deferred Pension and Other Postretirement Benefit Plan Costs Recovered [Abstract]      
Defined Contribution Plan, Cost $ 5,200 $ 5,400 $ 5,100
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 412,038    
Fair value of plan assets as of December 31 447,884 412,038  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 93,896 68,872  
Long-term liability (55,058) (53,607)  
Pension Benefits [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 335,288 460,666  
Service cost 2,892 5,064 5,730
Interest cost 17,319 11,161 9,109
Plan participants' contributions 0 0  
Actuarial loss (gain) [1] 11,946 (120,166)  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment 0 0  
Gross benefits paid (20,985) (21,437)  
Less: federal subsidy on benefits paid [2] 0 0  
Benefit obligation as of December 31 346,460 335,288 460,666
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 370,171 473,953  
Actual return in plan assets 53,346 (84,562)  
Employer contributions 2,203 2,217  
Plan participants' contributions 0 0  
Gross benefits paid (20,985) (21,437)  
Fair value of plan assets as of December 31 404,735 370,171 473,953
Funded Status as of December 31 58,275 34,883  
Accumulated benefit obligation 328,400 319,600  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 93,896 68,872  
Current liability (2,387) (2,408)  
Long-term liability (33,234) (31,581)  
Net asset (liability) 58,275 34,883  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) 33,237 51,148  
Prior service (credit) cost 0 0  
Transition obligation 0 0  
Total 33,237 51,148  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 35,621 33,989  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 0  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 34,387 33,211  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Other Postretirement Benefits Plan [Member]      
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward]      
Net benefit obligation as of January 1 63,828 84,526  
Service cost 780 1,293 1,448
Interest cost 3,308 1,940 1,549
Plan participants' contributions 1,017 986  
Actuarial loss (gain) [1] 1,951 (19,484)  
Defined Benefit Plan, Benefit Obligation, Increase (Decrease) for Plan Amendment (242) 0  
Gross benefits paid (5,986) (5,725)  
Less: federal subsidy on benefits paid [2] 317 292  
Benefit obligation as of December 31 64,973 63,828 84,526
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward]      
Fair value of plan assets as of January 1 41,867 54,844  
Actual return in plan assets 5,312 (8,958)  
Employer contributions 939 720  
Plan participants' contributions 1,017 986  
Gross benefits paid (5,986) (5,725)  
Fair value of plan assets as of December 31 43,149 41,867 $ 54,844
Funded Status as of December 31 (21,824) (21,961)  
Medicare subsidy due to MGE 300 300  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 0 0  
Current liability 0 0  
Long-term liability (21,824) (21,961)  
Net asset (liability) (21,824) (21,961)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss (gain) (1,626) (1,085)  
Prior service (credit) cost (242) 0  
Transition obligation 5 9  
Total (1,863) (1,076)  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 64,973 63,828  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year $ 43,149 $ 41,867  
[1] In 2022, higher discount rates were the primary driver of the actuarial gain.
[2] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For both the years ended December 31, 2023 and 2022, the subsidy due to MGE was $0.3 million.