XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ 11,269 $ 11,604
Accounts receivable, less reserves 43,819 55,407
Other accounts receivables, less reserves 17,270 11,418
Unbilled revenues 24,687 43,086
Materials and supplies, at average cost 35,329 33,465
Fuel for electric generation, at average cost 9,492 7,962
Stored natural gas, at average cost 27,595 32,848
Prepaid taxes 13,856 19,132
Regulatory assets - current 18,308 9,541
Other current assets 14,786 19,017
Total Current Assets 216,411 243,480
Regulatory assets 96,764 103,900
Pension benefit asset 74,087 68,872
Other deferred assets and other 21,485 24,365
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,902,032 1,865,352
Construction work in progress 168,504 105,748
Total Property, Plant, and Equipment 2,070,536 1,971,100
Investments 111,249 105,883
Total Assets 2,590,532 2,517,600
Current Liabilities:    
Long-term debt due within one year 5,112 54,314
Short-term debt 22,000 70,500
Accounts payable 53,593 59,334
Accrued interest and taxes 7,368 7,868
Accrued payroll related items 13,155 13,064
Regulatory liabilities - current 13,462 11,925
Other current liabilities 8,148 8,057
Total Current Liabilities 122,838 225,062
Other Credits:    
Deferred income taxes 271,453 252,190
Investment tax credit - deferred 47,369 48,735
Regulatory liabilities 155,026 156,988
Accrued pension and other postretirement benefits 54,531 53,607
Finance lease liabilities 17,932 17,108
Other deferred liabilities and other 96,102 96,990
Total Other Credits 642,413 625,618
Capitalization:    
Common shareholders equity 1,135,253 1,081,674
Long-term debt 690,028 585,246
Total Capitalization 1,825,281 1,666,920
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,590,532 2,517,600
MGE [Member]    
Current Assets:    
Cash and cash equivalents 2,668 4,136
Accounts receivable, less reserves 43,819 55,407
Other accounts receivables, less reserves 17,268 11,416
Unbilled revenues 24,687 43,086
Materials and supplies, at average cost 35,329 33,465
Fuel for electric generation, at average cost 9,492 7,962
Stored natural gas, at average cost 27,595 32,848
Prepaid taxes 14,055 18,467
Regulatory assets - current 18,308 9,541
Other current assets 15,284 19,479
Total Current Assets 208,505 235,807
Regulatory assets 96,764 103,900
Pension benefit asset 74,087 68,872
Other deferred assets and other 21,611 24,817
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,902,060 1,865,380
Construction work in progress 168,504 105,748
Total Property, Plant, and Equipment 2,070,564 1,971,128
Investments 83 115
Total Assets 2,471,614 2,404,639
Current Liabilities:    
Long-term debt due within one year 5,112 54,314
Short-term debt 22,000 70,500
Accounts payable 53,578 59,317
Accrued interest and taxes 7,323 7,912
Accrued payroll related items 13,155 13,064
Regulatory liabilities - current 13,462 11,925
Other current liabilities 8,148 6,062
Total Current Liabilities 122,778 223,094
Other Credits:    
Deferred income taxes 237,414 219,258
Investment tax credit - deferred 47,369 48,735
Regulatory liabilities 155,026 156,988
Accrued pension and other postretirement benefits 54,531 53,607
Finance lease liabilities 17,932 17,108
Other deferred liabilities and other 98,198 98,217
Total Other Credits 610,470 593,913
Capitalization:    
Common shareholders equity 901,043 854,223
Noncontrolling interest 147,295 148,163
Total Equity 1,048,338 1,002,386
Long-term debt 690,028 585,246
Total Capitalization 1,738,366 1,587,632
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,471,614 $ 2,404,639