XML 46 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Derivative and Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

September 30, 2023

 

December 31, 2022

Commodity derivative contracts

 

 

384,080

 

 

MWh

 

 

353,600

 

 

MWh

Commodity derivative contracts

 

 

7,780,000

 

 

Dth

 

 

8,070,000

 

 

Dth

FTRs

 

 

2,901

 

 

MW

 

 

1,945

 

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

 

 

Derivative

 

 

Derivative

 

 

 

(In thousands)

 

Assets

 

 

Liabilities

 

 

Balance Sheet Location

September 30, 2023

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

837

 

 

$

3,424

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

115

 

 

 

413

 

 

Other deferred liabilities and other

FTRs

 

 

337

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

2,164

 

 

$

7,687

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

802

 

 

 

476

 

 

Other deferred liabilities and other

FTRs

 

 

103

 

 

 

 

 

Other current assets

 

(a)
As of September 30, 2023, and December 31, 2022, collateral of $2.9 million and $5.2 million, respectively, was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

952

 

 

$

(952

)

 

$

 

 

$

 

FTRs

 

 

337

 

 

 

 

 

 

 

 

 

337

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

2,966

 

 

$

(2,966

)

 

$

 

 

$

 

FTRs

 

 

103

 

 

 

 

 

 

 

 

 

103

 

Offsetting Liabilities

Offsetting of Derivative Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,837

 

 

$

(952

)

 

$

(2,885

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

8,163

 

 

$

(2,966

)

 

$

(5,197

)

 

$

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2023

 

 

2022

 

(In thousands)

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1,

 

$

5,017

 

 

$

1,074

 

 

$

(8,484

)

 

$

(161

)

Unrealized loss (gain)

 

 

1,100

 

 

 

 

 

 

(4,385

)

 

 

 

Realized (loss) gain reclassified to a deferred account

 

 

(1,676

)

 

 

1,676

 

 

 

1,122

 

 

 

(1,122

)

Realized (loss) gain reclassified to income statement

 

 

(1,893

)

 

 

(2,155

)

 

 

6,534

 

 

 

1,916

 

Balance as of September 30,

 

$

2,548

 

 

$

595

 

 

$

(5,213

)

 

$

633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

5,094

 

 

$

2,747

 

 

$

(617

)

 

$

770

 

Unrealized loss (gain)

 

 

15,495

 

 

 

 

 

 

(21,706

)

 

 

 

Realized (loss) gain reclassified to a deferred account

 

 

(10,581

)

 

 

10,581

 

 

 

3,952

 

 

 

(3,952

)

Realized (loss) gain reclassified to income statement

 

 

(7,460

)

 

 

(12,733

)

 

 

13,158

 

 

 

3,815

 

Balance as of September 30,

 

$

2,548

 

 

$

595

 

 

$

(5,213

)

 

$

633

 

Derivative Gains and Losses in Income Statement

 

 

Realized Losses (Gains)

 

 

 

2023

 

 

2022

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

4,179

 

 

$

 

 

$

(8,698

)

 

$

36

 

FTRs

 

 

(131

)

 

 

 

 

 

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

14,566

 

 

$

6,451

 

 

$

(14,343

)

 

$

(800

)

FTRs

 

 

(824

)

 

 

 

 

 

812

 

 

 

 

PPA

 

 

 

 

 

 

 

 

(2,642

)