XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Current Assets:    
Cash and cash equivalents $ 14,708 $ 11,604
Accounts receivable, less reserves 52,612 55,407
Other accounts receivables, less reserves 11,667 11,418
Unbilled revenues 31,654 43,086
Materials and supplies, at average cost 34,697 33,465
Fuel for electric generation, at average cost 11,605 7,962
Stored natural gas, at average cost 23,132 32,848
Prepaid taxes 12,522 19,132
Regulatory assets - current 16,790 9,541
Other current assets 13,862 19,017
Total Current Assets 223,249 243,480
Regulatory assets 100,556 103,900
Pension benefit asset 70,591 68,872
Other deferred assets and other 22,993 24,365
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,890,784 1,865,352
Construction work in progress 106,322 105,748
Total Property, Plant, and Equipment 1,997,106 1,971,100
Investments 107,706 105,883
Total Assets 2,522,201 2,517,600
Current Liabilities:    
Long-term debt due within one year 35,046 54,314
Short-term debt 33,000 70,500
Accounts payable 38,720 59,334
Accrued interest and taxes 6,482 7,868
Accrued payroll related items 9,888 13,064
Regulatory liabilities - current 17,017 11,925
Other current liabilities 5,853 8,057
Total Current Liabilities 146,006 225,062
Other Credits:    
Deferred income taxes 259,180 252,190
Investment tax credit - deferred 48,260 48,735
Regulatory liabilities 153,253 156,988
Accrued pension and other postretirement benefits 53,850 53,607
Finance lease liabilities 17,286 17,108
Other deferred liabilities and other 93,192 96,990
Total Other Credits 625,021 625,618
Capitalization:    
Common shareholders equity 1,098,370 1,081,674
Long-term debt 652,804 585,246
Total Capitalization 1,751,174 1,666,920
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,522,201 2,517,600
MGE [Member]    
Current Assets:    
Cash and cash equivalents 5,075 4,136
Accounts receivable, less reserves 52,612 55,407
Other accounts receivables, less reserves 11,664 11,416
Unbilled revenues 31,654 43,086
Materials and supplies, at average cost 34,697 33,465
Fuel for electric generation, at average cost 11,605 7,962
Stored natural gas, at average cost 23,132 32,848
Prepaid taxes 12,181 18,467
Regulatory assets - current 16,790 9,541
Other current assets 14,452 19,479
Total Current Assets 213,862 235,807
Regulatory assets 100,556 103,900
Pension benefit asset 70,591 68,872
Other deferred assets and other 23,280 24,817
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,890,812 1,865,380
Construction work in progress 106,322 105,748
Total Property, Plant, and Equipment 1,997,134 1,971,128
Investments 130 115
Total Assets 2,405,553 2,404,639
Current Liabilities:    
Long-term debt due within one year 35,046 54,314
Short-term debt 33,000 70,500
Accounts payable 38,696 59,317
Accrued interest and taxes 6,437 7,912
Accrued payroll related items 9,888 13,064
Regulatory liabilities - current 17,017 11,925
Other current liabilities 5,852 6,062
Total Current Liabilities 145,936 223,094
Other Credits:    
Deferred income taxes 225,872 219,258
Investment tax credit - deferred 48,260 48,735
Regulatory liabilities 153,253 156,988
Accrued pension and other postretirement benefits 53,850 53,607
Finance lease liabilities 17,286 17,108
Other deferred liabilities and other 94,763 98,217
Total Other Credits 593,284 593,913
Capitalization:    
Common shareholders equity 865,846 854,223
Noncontrolling interest 147,683 148,163
Total Equity 1,013,529 1,002,386
Long-term debt 652,804 585,246
Total Capitalization 1,666,333 1,587,632
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,405,553 $ 2,404,639