XML 77 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Derivative and Hedging Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

December 31, 2022

 

December 31, 2021

Commodity derivative contracts

 

 

353,600

 

MWh

 

 

278,000

 

MWh

Commodity derivative contracts

 

 

8,070,000

 

Dth

 

 

5,735,000

 

Dth

FTRs

 

 

1,945

 

MW

 

 

2,127

 

MW

PPA

 

 

 

MW

 

 

250

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

(In thousands)

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Balance Sheet Location

December 31, 2022

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

2,164

 

 

$

7,687

 

 

Other current liabilities

Commodity derivative contracts(a)

 

 

802

 

 

 

476

 

 

Other deferred liabilities and other

FTRs

 

 

103

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Commodity derivative contracts(b)

 

$

2,959

 

 

$

811

 

 

Other current assets

Commodity derivative contracts(b)

 

 

420

 

 

 

38

 

 

Other deferred charges

FTRs

 

 

227

 

 

 

 

 

Other current assets

PPA

 

N/A

 

 

 

2,140

 

 

Other current liabilities

 

(a)
As of December 31, 2022, collateral of $5.2 million was posted against and netted with derivative liability positions on the consolidated balance sheets. The fair value of the derivative liability disclosed in this table has not been reduced for the collateral posted.
(b)
As of December 31, 2021, MGE received collateral of $1.3 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

2,966

 

 

$

(2,966

)

 

$

 

 

$

 

FTRs

 

 

103

 

 

 

 

 

 

 

 

$

103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,379

 

 

$

(849

)

 

$

(1,254

)

 

$

1,276

 

FTRs

 

 

227

 

 

 

 

 

 

 

 

 

227

 

 

Offsetting Liabilities

Offsetting of Derivative Liabilities

(In thousands)

 

Gross
Amounts

 

 

Gross Amounts
Offset in
Balance Sheets

 

 

Collateral Posted
Against Derivative
Positions

 

 

Net Amount
Presented in
Balance Sheets

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

8,163

 

 

$

(2,966

)

 

$

(5,197

)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

849

 

 

$

(849

)

 

$

 

 

$

 

PPA

 

 

2,140

 

 

 

 

 

 

 

 

 

2,140

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2022

 

 

2021

 

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

 

Current and
Long-Term
Regulatory
Asset (Liability)

 

 

Other
Current
Assets

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

(617

)

 

$

770

 

 

$

13,989

 

 

$

1,162

 

Unrealized gain

 

 

(9,527

)

 

 

 

 

 

(23,173

)

 

 

 

Realized gain (loss) reclassified to a deferred account

 

 

1,472

 

 

 

(1,472

)

 

 

2,563

 

 

 

(2,563

)

Realized gain reclassified to income statement

 

 

13,766

 

 

 

3,449

 

 

 

6,004

 

 

 

2,171

 

Balance as of December 31,

 

$

5,094

 

 

$

2,747

 

 

$

(617

)

 

$

770

 

Derivative Gains and Losses in Income Statement

 

 

Realized Losses (Gains)

 

 

 

2022

 

 

2021

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Year Ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(14,806

)

 

$

(350

)

 

$

(3,948

)

 

$

(1,700

)

FTRs

 

 

583

 

 

 

 

 

 

(605

)

 

 

 

PPA

 

 

(2,642

)

 

 

 

 

 

(1,922

)