XML 32 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 11,604 $ 17,438
Accounts receivable, less reserves 55,407 46,205
Other accounts receivables, less reserves 11,418 16,094
Unbilled revenues 43,086 34,812
Materials and supplies, at average cost 33,465 29,863
Fuel for electric generation, at average cost 7,962 6,429
Stored natural gas, at average cost 32,848 15,668
Prepaid taxes 19,132 20,214
Regulatory asset - current 9,541 1,465
Other current assets 19,017 11,183
Total Current Assets 243,480 199,371
Other long-term receivables 556 1,155
Regulatory assets 103,900 107,547
Pension and other postretirement benefit asset 68,872 58,757
Other deferred assets and other 23,809 27,548
Property, Plant, and Equipment:    
Property, plant and equipment, net 1,865,352 1,828,171
Construction work in progress 105,748 50,603
Total Property, Plant, and Equipment 1,971,100 1,878,774
Investments 105,883 98,754
Total Assets 2,517,600 2,371,906
Current Liabilities:    
Long-term debt due within one year 54,314 4,889
Short-term debt [1] 70,500 5,500
Accounts payable 59,334 64,149
Accrued interest and taxes 7,868 10,385
Accrued payroll related items 13,064 12,951
Regulatory liabilities - current 11,925 9,365
Other current liabilities 8,057 10,608
Total Current Liabilities 225,062 117,847
Other Credits:    
Deferred income taxes 252,190 231,149
Investment tax credit - deferred 48,735 44,836
Regulatory liabilities 156,988 154,298
Accrued pension and other postretirement benefits 53,607 73,085
Finance lease liabilities 17,108 17,322
Other deferred liabilities and other 96,990 91,690
Total Other Credits 625,618 612,380
Common shareholders' equity:    
Common stock 36,163 36,163
Additional paid-in capital 395,657 394,903
Retained earnings 649,854 596,402
Total Common Shareholders' Equity 1,081,674 1,027,468
Long-term debt 585,246 614,211
Total Capitalization 1,666,920 1,641,679
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization 2,517,600 2,371,906
MGE [Member]    
Current Assets:    
Cash and cash equivalents 4,136 6,401
Accounts receivable, less reserves 55,407 46,205
Other accounts receivables, less reserves 11,416 16,092
Unbilled revenues 43,086 34,812
Materials and supplies, at average cost 33,465 29,863
Fuel for electric generation, at average cost 7,962 6,429
Stored natural gas, at average cost 32,848 15,668
Prepaid taxes 18,467 19,379
Regulatory asset - current 9,541 1,465
Other current assets 19,479 11,629
Total Current Assets 235,807 187,943
Affiliate receivable long-term 1,059 1,589
Regulatory assets 103,900 107,547
Pension and other postretirement benefit asset 68,872 58,757
Other deferred assets and other 23,758 27,907
Property, Plant, and Equipment:    
Property, plant and equipment, net 1,865,380 1,828,199
Construction work in progress 105,748 50,603
Total Property, Plant, and Equipment 1,971,128 1,878,802
Investments 115 230
Total Assets 2,404,639 2,262,775
Current Liabilities:    
Long-term debt due within one year 54,314 4,889
Short-term debt 70,500 5,500
Accounts payable 59,317 64,130
Accrued interest and taxes 7,912 10,649
Accrued payroll related items 13,064 12,951
Regulatory liabilities - current 11,925 9,365
Other current liabilities 6,062 8,108
Total Current Liabilities 223,094 115,592
Other Credits:    
Deferred income taxes 219,258 198,885
Investment tax credit - deferred 48,735 44,836
Regulatory liabilities 156,988 154,298
Accrued pension and other postretirement benefits 53,607 73,085
Finance lease liabilities 17,108 17,322
Other deferred liabilities and other 98,217 92,152
Total Other Credits 593,913 580,578
Common shareholders' equity:    
Common stock 17,348 17,348
Additional paid-in capital 252,917 252,917
Retained earnings 583,958 533,542
Total Common Shareholders' Equity 854,223 803,807
Noncontrolling interest 148,163 148,587
Total Equity 1,002,386 952,394
Long-term debt 585,246 614,211
Total Capitalization 1,587,632 1,566,605
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization $ 2,404,639 $ 2,262,775
[1] MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.