XML 127 R100.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Operating revenues $ 714,519 $ 606,584 $ 538,633
Depreciation and amortization (85,549) (76,983) (74,188)
Operating Income (Loss) 137,743 117,294 109,997
Interest (expense) income, net (26,647) (24,112) (23,521)
Income tax (provision) benefit (26,224) (4,115) (19,423)
Equity earnings of investments 9,136 9,270 10,221
Net Income 110,952 105,761 92,418
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 2,517,600 2,371,906 2,253,651
Capital expenditure 175,030 153,169 203,139
Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 465,167 420,286 393,692
Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 248,672 185,620 144,261
Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 680 678 680
Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 714,519 606,584 538,633
Depreciation and amortization (85,549) (76,983) (74,188)
Operating Income (Loss) 137,743 117,294 109,997
Interest (expense) income, net (26,647) (24,112) (23,521)
Income tax (provision) benefit (26,224) (4,115) (19,423)
Equity earnings of investments 9,136 9,270 10,221
Net Income 110,952 105,761 92,418
Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 465,123 420,842 394,457
Depreciation and amortization (62,897) (56,672) (54,658)
Operating Income (Loss) 77,672 58,993 57,847
Interest (expense) income, net (17,578) (15,261) (14,446)
Income tax (provision) benefit (7,299) 10,672 (4,230)
Equity earnings of investments 0 0 0
Net Income 65,187 63,910 50,522
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 1,626,373 1,525,163 1,421,302
Capital expenditure 141,273 115,234 162,210
Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 282,745 208,348 156,418
Depreciation and amortization (15,261) (12,852) (12,049)
Operating Income (Loss) 26,261 25,133 19,674
Interest (expense) income, net (4,787) (4,315) (4,370)
Income tax (provision) benefit (8,492) (4,922) (4,805)
Equity earnings of investments 0 0 0
Net Income 18,215 15,511 14,167
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 530,733 485,345 444,702
Capital expenditure 27,656 34,071 36,906
Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 42,235 41,544 41,082
Depreciation and amortization (7,391) (7,459) (7,481)
Operating Income (Loss) 34,683 33,936 33,460
Interest (expense) income, net (4,322) (4,577) (4,826)
Income tax (provision) benefit (8,272) (7,998) (7,800)
Equity earnings of investments 0 0 0
Net Income 22,090 21,361 20,834
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 247,841 252,584 254,298
Capital expenditure 6,101 3,864 4,023
Operating Segments [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Depreciation and amortization 0 0 0
Operating Income (Loss) 0 0 (1)
Interest (expense) income, net 0 0 0
Income tax (provision) benefit (2,490) (2,486) (2,786)
Equity earnings of investments 9,136 9,339 10,221
Net Income 6,647 6,852 7,434
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets [1] 80,642 75,990 74,480
Capital expenditure 0 0 0
Operating Segments [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Depreciation and amortization 0 0 0
Operating Income (Loss) (873) (768) (983)
Interest (expense) income, net 40 41 121
Income tax (provision) benefit 329 619 198
Equity earnings of investments 0 (69) 0
Net Income (1,187) (1,873) (539)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 467,112 467,954 495,483
Capital expenditure 0 0 0
Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (75,584) (64,150) (53,324)
Depreciation and amortization 0 0 0
Operating Income (Loss) 0 0 0
Interest (expense) income, net 0 0 0
Income tax (provision) benefit 0 0 0
Equity earnings of investments 0 0 0
Net Income 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets (435,101) (435,130) (436,614)
Capital expenditure 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (44) 556 765
Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 34,073 22,728 12,157
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 41,555 40,866 40,402
Consolidation Elimination Entries [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Consolidation Elimination Entries [Member] | All Others [Members]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
MGE [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 714,519 606,584 538,633
Depreciation and amortization (85,549) (76,983) (74,188)
Operating Income (Loss) 138,616 118,062 110,981
Interest (expense) income, net (26,687) (24,153) (23,642)
Income tax (provision) benefit (24,063) (2,248) (16,835)
Net Income 83,916 78,391 63,130
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 2,404,639 2,262,775 2,119,971
Capital expenditure 175,030 153,169 203,139
MGE [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 465,167 420,286 393,692
MGE [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 248,672 185,620 144,261
MGE [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 680 678 680
MGE [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 714,519 606,584 538,633
Depreciation and amortization (85,549) (76,983) (74,188)
Operating Income (Loss) 138,616 118,062 110,981
Interest (expense) income, net (26,687) (24,153) (23,642)
Income tax (provision) benefit (24,063) (2,248) (16,835)
Net Income 83,916 78,391 63,130
MGE [Member] | Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 465,123 420,842 394,457
Depreciation and amortization (62,897) (56,672) (54,658)
Operating Income (Loss) 77,672 58,993 57,847
Interest (expense) income, net (17,578) (15,261) (14,446)
Income tax (provision) benefit (7,299) 10,672 (4,230)
Net Income 65,187 63,910 50,522
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 1,626,373 1,525,163 1,421,302
Capital expenditure 141,273 115,234 162,210
MGE [Member] | Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 282,745 208,348 156,418
Depreciation and amortization (15,261) (12,852) (12,049)
Operating Income (Loss) 26,261 25,133 19,674
Interest (expense) income, net (4,787) (4,315) (4,370)
Income tax (provision) benefit (8,492) (4,922) (4,805)
Net Income 18,215 15,511 14,167
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 530,733 485,345 444,702
Capital expenditure 27,656 34,071 36,906
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 42,235 41,544 41,082
Depreciation and amortization (7,391) (7,459) (7,481)
Operating Income (Loss) 34,683 33,936 33,460
Interest (expense) income, net (4,322) (4,577) (4,826)
Income tax (provision) benefit (8,272) (7,998) (7,800)
Net Income 22,090 21,361 20,834
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 247,791 252,534 254,248
Capital expenditure 6,101 3,864 4,023
MGE [Member] | Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (75,584) (64,150) (53,324)
Depreciation and amortization 0 0 0
Operating Income (Loss) 0 0 0
Interest (expense) income, net 0 0 0
Income tax (provision) benefit 0 0 0
Net Income (21,576) (22,391) (22,393)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets (258) (267) (281)
Capital expenditure 0 0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (44) 556 765
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 34,073 22,728 12,157
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues $ 41,555 $ 40,866 $ 40,402
[1] The Transmission Investment segment represents MGE Energy's investment in equity method investees.