XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Derivative and Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

 

 

 

September 30, 2022

 

December 31, 2021

Commodity derivative contracts

 

 

293,200

 

 

MWh

 

 

278,000

 

 

MWh

Commodity derivative contracts

 

 

8,235,000

 

 

Dth

 

 

5,735,000

 

 

Dth

FTRs

 

 

3,015

 

 

MW

 

 

2,127

 

 

MW

PPA

 

 

 

 

MW

 

 

250

 

 

MW

Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, instruments are netted with the same counterparty under a master netting agreement as well as the netting of collateral.

 

 

 

Derivative

 

 

Derivative

 

 

 

(In thousands)

 

Assets

 

 

Liabilities

 

 

Balance Sheet Location

September 30, 2022

 

 

 

 

 

 

 

 

Commodity derivative contracts(a)

 

$

8,793

 

 

$

4,533

 

 

Other current assets

Commodity derivative contracts(a)

 

 

932

 

 

 

81

 

 

Other deferred charges

FTRs

 

 

102

 

 

 

 

 

Other current assets

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

Commodity derivative contracts(b)

 

$

2,959

 

 

$

811

 

 

Other current assets

Commodity derivative contracts(b)

 

 

420

 

 

 

38

 

 

Other deferred charges

FTRs

 

 

227

 

 

 

 

 

Other current assets

PPA

 

N/A

 

 

 

2,140

 

 

Derivative liability (current)

 

(a)
No collateral was posted against derivative positions as of September 30, 2022.

 

(b)
As of December 31, 2021, MGE received collateral of $1.3 million from counterparties under a master netting agreement for outstanding exchange traded derivative positions. The fair value of the derivative asset disclosed in this table has not been reduced for the collateral received.
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

 

Offsetting of Derivative Assets

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

9,725

 

 

$

(4,614

)

 

$

 

 

$

5,111

 

FTRs

 

 

102

 

 

 

 

 

 

 

 

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

3,379

 

 

$

(849

)

 

$

(1,254

)

 

$

1,276

 

FTRs

 

 

227

 

 

 

 

 

 

 

 

 

227

 

Offsetting Liabilities

Offsetting of Derivative Liabilities

(In thousands)

 

Gross Amounts

 

 

Gross Amounts Offset in Balance Sheets

 

 

Collateral Posted Against Derivative Positions

 

 

Net Amount Presented in Balance Sheets

 

September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

4,614

 

 

$

(4,614

)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

849

 

 

$

(849

)

 

$

 

 

$

 

PPA

 

 

2,140

 

 

 

 

 

 

 

 

 

2,140

 

Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains/losses related to the derivative instruments on the consolidated balance sheets and the consolidated statements of income.

 

 

 

2022

 

 

2021

 

(In thousands)

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

 

Current and Long-Term Regulatory Asset (Liability)

 

 

Other Current Assets

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of July 1,

 

$

(8,484

)

 

$

(161

)

 

$

2,581

 

 

$

520

 

Unrealized gain

 

 

(4,385

)

 

 

 

 

 

(18,677

)

 

 

 

Realized gain (loss) reclassified to a deferred account

 

 

1,122

 

 

 

(1,122

)

 

 

65

 

 

 

(65

)

Realized gain reclassified to income statement

 

 

6,534

 

 

 

1,916

 

 

 

2,356

 

 

 

311

 

Balance as of September 30,

 

$

(5,213

)

 

$

633

 

 

$

(13,675

)

 

$

766

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of January 1,

 

$

(617

)

 

$

770

 

 

$

13,989

 

 

$

1,162

 

Unrealized gain

 

 

(21,706

)

 

 

 

 

 

(30,314

)

 

 

 

Realized gain (loss) reclassified to a deferred account

 

 

3,952

 

 

 

(3,952

)

 

 

(351

)

 

 

351

 

Realized gain (loss) reclassified to income statement

 

 

13,158

 

 

 

3,815

 

 

 

3,001

 

 

 

(747

)

Balance as of September 30,

 

$

(5,213

)

 

$

633

 

 

$

(13,675

)

 

$

766

 

Derivative Gains and Losses in Income Statement

 

 

Realized Losses (Gains)

 

 

 

2022

 

 

2021

 

(In thousands)

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

 

Fuel for Electric Generation/ Purchased Power

 

 

Cost of Gas Sold

 

Three Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(8,698

)

 

$

36

 

 

$

(1,586

)

 

$

 

FTRs

 

 

212

 

 

 

 

 

 

(132

)

 

 

 

PPA

 

 

 

 

 

 

 

 

(949

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30:

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivative contracts

 

$

(14,343

)

 

$

(800

)

 

$

(2,107

)

 

$

1,055

 

FTRs

 

 

812

 

 

 

 

 

 

(443

)

 

 

 

PPA

 

 

(2,642

)

 

 

 

 

 

(759

)