XML 18 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current Assets:    
Cash and cash equivalents $ 26,374 $ 17,438
Accounts receivable, less reserves 50,167 46,205
Other accounts receivables, less reserves 15,244 16,094
Unbilled revenues 30,839 34,812
Materials and supplies, at average cost 30,951 29,863
Fuel for electric generation, at average cost 6,331 6,429
Stored natural gas, at average cost 5,580 15,668
Prepaid taxes 15,487 20,214
Regulatory assets - current 2,205 1,465
Other current assets 11,255 11,183
Total Current Assets 194,433 199,371
Other long-term receivables 691 1,155
Regulatory assets 108,271 107,547
Pension benefit asset 62,806 58,757
Other deferred assets and other 26,697 27,548
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,843,122 1,828,171
Construction work in progress 40,156 50,603
Total Property, Plant, and Equipment 1,883,278 1,878,774
Investments 101,365 98,754
Total Assets 2,377,541 2,371,906
Current Liabilities:    
Long-term debt due within one year 4,920 4,889
Short-term debt 0 5,500
Accounts payable 44,690 64,149
Accrued interest and taxes 9,265 10,385
Accrued payroll related items 9,296 12,951
Regulatory liabilities - current 24,557 9,365
Derivative liabilities 130 2,140
Other current liabilities 5,246 8,468
Total Current Liabilities 98,104 117,847
Other Credits:    
Deferred income taxes 233,146 231,149
Investment tax credit - deferred 48,773 44,836
Regulatory liabilities 155,096 154,298
Accrued pension and other postretirement benefits 72,881 73,085
Finance lease liabilities 16,920 17,322
Other deferred liabilities and other 91,363 91,690
Total Other Credits 618,179 612,380
Capitalization:    
Common shareholders equity 1,048,153 1,027,468
Long-term debt 613,105 614,211
Total Capitalization 1,661,258 1,641,679
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization 2,377,541 2,371,906
MGE [Member]    
Current Assets:    
Cash and cash equivalents 17,159 6,401
Accounts receivable, less reserves 50,167 46,205
Affiliate receivables 530 558
Other accounts receivables, less reserves 15,242 16,092
Unbilled revenues 30,839 34,812
Materials and supplies, at average cost 30,951 29,863
Fuel for electric generation, at average cost 6,331 6,429
Stored natural gas, at average cost 5,580 15,668
Prepaid taxes 15,193 19,379
Regulatory assets - current 2,205 1,465
Other current assets 11,152 11,071
Total Current Assets 185,349 187,943
Affiliate receivable long-term 1,456 1,589
Regulatory assets 108,271 107,547
Pension benefit asset 62,806 58,757
Other deferred assets and other 26,806 27,907
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,843,150 1,828,199
Construction work in progress 40,156 50,603
Total Property, Plant, and Equipment 1,883,306 1,878,802
Investments 177 230
Total Assets 2,268,171 2,262,775
Current Liabilities:    
Long-term debt due within one year 4,920 4,889
Short-term debt 0 5,500
Accounts payable 44,672 64,130
Accrued interest and taxes 9,417 10,649
Accrued payroll related items 9,296 12,951
Regulatory liabilities - current 24,557 9,365
Derivative liabilities 130 2,140
Other current liabilities 5,324 5,968
Total Current Liabilities 98,316 115,592
Other Credits:    
Deferred income taxes 200,507 198,885
Investment tax credit - deferred 48,773 44,836
Regulatory liabilities 155,096 154,298
Accrued pension and other postretirement benefits 72,881 73,085
Finance lease liabilities 16,920 17,322
Other deferred liabilities and other 92,126 92,152
Total Other Credits 586,303 580,578
Capitalization:    
Common shareholders equity 826,104 803,807
Noncontrolling interest 144,343 148,587
Total Equity 970,447 952,394
Long-term debt 613,105 614,211
Total Capitalization 1,583,552 1,566,605
Commitments and contingencies (see Footnote 8)
Total Liabilities and Capitalization $ 2,268,171 $ 2,262,775