XML 119 R98.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Operating revenues $ 606,584 $ 538,633 $ 568,855
Depreciation and amortization (76,983) (74,188) (71,562)
Operating Income (Loss) 117,294 109,997 110,910
Interest (expense) income, net (24,112) (23,521) (23,063)
Income tax (provision) benefit (4,115) (19,423) (19,784)
Equity earnings of investments 9,270 10,221 9,889
Net Income 105,761 92,418 86,874
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 2,371,906 2,253,651 2,081,664
Capital expenditures 153,169 203,139 164,036
Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 420,286 393,692 408,285
Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 185,620 144,261 159,875
Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 678 680 695
Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 606,584 538,633 568,855
Depreciation and amortization (76,983) (74,188) (71,562)
Operating Income (Loss) 117,294 109,997 110,910
Interest (expense) income, net (24,112) (23,521) (23,063)
Income tax (provision) benefit (4,115) (19,423) (19,784)
Equity earnings of investments 9,270 10,221 9,547
Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 420,842 394,457 409,091
Depreciation and amortization (56,672) (54,658) (52,755)
Operating Income (Loss) 58,993 57,847 59,180
Interest (expense) income, net (15,261) (14,446) (14,978)
Income tax (provision) benefit 10,672 (4,230) (5,037)
Equity earnings of investments 0 0 0
Net Income 63,910 50,522 46,318
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 1,525,163 1,421,302 1,308,277
Capital expenditures 115,234 162,210 125,086
Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 208,348 156,418 175,945
Depreciation and amortization (12,852) (12,049) (11,320)
Operating Income (Loss) 25,133 19,674 19,528
Interest (expense) income, net (4,315) (4,370) (4,237)
Income tax (provision) benefit (4,922) (4,805) (4,753)
Equity earnings of investments 0 0 0
Net Income 15,511 14,167 14,088
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 485,345 444,702 408,001
Capital expenditures 34,071 36,906 36,193
Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 41,544 41,082 40,715
Depreciation and amortization (7,459) (7,481) (7,487)
Operating Income (Loss) 33,936 33,460 33,084
Interest (expense) income, net (4,577) (4,826) (5,083)
Income tax (provision) benefit (7,998) (7,800) (7,628)
Equity earnings of investments 0 0 0
Net Income 21,361 20,834 20,373
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 252,584 254,298 258,004
Capital expenditures 3,864 4,023 2,757
Operating Segments [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Depreciation and amortization 0    
Operating Income (Loss) 0 (1) 0
Interest (expense) income, net 0 0 0
Income tax (provision) benefit (2,486) (2,786) (2,602)
Equity earnings of investments 9,339 10,221 9,547
Net Income 6,852 7,434 6,945
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets [1] 75,990 74,480 71,668
Capital expenditures 0 0 0
Operating Segments [Member] | All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Depreciation and amortization 0   0
Operating Income (Loss) (768) (983) (882)
Interest (expense) income, net 41 121 1,235
Income tax (provision) benefit 619 198 236
Equity earnings of investments (69) 0 0
Net Income (1,873) (539) (850)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 467,954 495,483 443,278
Capital expenditures 0 0 0
Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (64,150) (53,324) (56,896)
Depreciation and amortization 0    
Operating Income (Loss) 0 0 0
Interest (expense) income, net 0 0 0
Income tax (provision) benefit 0 0 0
Equity earnings of investments 0 0 0
Net Income 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets (435,130) (436,614) (407,564)
Capital expenditures 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 556 765 806
Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 22,728 12,157 16,070
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 40,866 40,402 40,020
Consolidation Elimination Entries [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
MGE [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 606,584 538,633 568,855
Depreciation and amortization (76,983) (74,188) (71,562)
Operating Income (Loss) 118,062 110,981 111,792
Interest (expense) income, net (24,153) (23,642) (24,298)
Income tax (provision) benefit (2,248) (16,835) (17,418)
Net Income 78,391 63,130 58,430
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 2,262,775 2,119,971 1,973,477
Capital expenditures 153,169 203,139 164,036
MGE [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 420,286 393,692 408,285
MGE [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 185,620 144,261 159,875
MGE [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 678 680 695
MGE [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 606,584 538,633 568,855
Depreciation and amortization (76,983) (74,188) (71,562)
Operating Income (Loss) 118,062 110,981 111,792
Interest (expense) income, net (24,153) (23,642) (24,298)
Income tax (provision) benefit (2,248) (16,835) (17,418)
Net Income 78,391 63,130 58,430
MGE [Member] | Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 420,842 394,457 409,091
Depreciation and amortization (56,672) (54,658) (52,755)
Operating Income (Loss) 58,993 57,847 59,180
Interest (expense) income, net (15,261) (14,446) (14,978)
Income tax (provision) benefit 10,672 (4,230) (5,037)
Net Income 63,910 50,522 46,318
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 1,525,163 1,421,302 1,308,277
Capital expenditures 115,234 162,210 125,086
MGE [Member] | Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 208,348 156,418 175,945
Depreciation and amortization (12,852) (12,049) (11,320)
Operating Income (Loss) 25,133 19,674 19,528
Interest (expense) income, net (4,315) (4,370) (4,237)
Income tax (provision) benefit (4,922) (4,805) (4,753)
Net Income 15,511 14,167 14,088
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 485,345 444,702 408,001
Capital expenditures 34,071 36,906 36,193
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 41,544 41,082 40,715
Depreciation and amortization (7,459) (7,481) (7,487)
Operating Income (Loss) 33,936 33,460 33,084
Interest (expense) income, net (4,577) (4,826) (5,083)
Income tax (provision) benefit (7,998) (7,800) (7,628)
Net Income 21,361 20,834 20,373
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets 252,534 254,248 257,954
Capital expenditures 3,864 4,023 2,757
MGE [Member] | Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (64,150) (53,324) (56,896)
Depreciation and amortization 0 0 0
Operating Income (Loss) 0 0 0
Interest (expense) income, net 0 0 0
Income tax (provision) benefit 0 0 0
Net Income (22,391) (22,393) (22,349)
Segment Reporting Information Assets And Capital Expenditures [Abstract]      
Assets (267) (281) (755)
Capital expenditures 0 0 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 556 765 806
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 22,728 12,157 16,070
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues $ 40,866 $ 40,402 $ 40,020
[1] The Transmission Investment segment represents MGE Energy's investment in equity method investees.