XML 92 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Defined Benefit Plan, Deferred Pension and Other Postretirement Benefit Plan Costs Recovered [Abstract]      
Defined contribution costs $ 5,100,000 $ 4,700,000 $ 4,400,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 481,273,000    
Fair value of plan assets as of December 31 528,797,000 481,273,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 58,757,000 13,873,000  
Long-term liability (73,085,000) (78,168,000)  
Pension Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation as of January 1 461,215,000 410,651,000  
Service cost [1] 5,730,000 5,296,000 4,692,000
Interest cost [1] 9,109,000 12,210,000 14,302,000
Plan participants' contributions 0 0  
Actuarial loss (gain) [2] (3,871,000) (50,325,000)  
Gross benefits paid (19,259,000) (17,267,000)  
Less: federal subsidy on benefits paid [3] 0 0  
Benefit obligation as of December 31 460,666,000 461,215,000 410,651,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 429,538,000 386,033,000  
Actual return on plan assets 61,487,000 58,935,000  
Employer contributions 2,187,000 1,837,000  
Plan participant contributions 0 0  
Gross benefits paid (19,259,000) (17,267,000)  
Fair value of plan assets as of December 31 473,953,000 429,538,000 386,033,000
Funded Status as of December 31 13,287,000 (31,677,000)  
Accumulated benefit obligation 431,300,000 430,300,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 58,757,000 13,873,000  
Current liability (2,342,000) (2,139,000)  
Long-term liability (43,128,000) (43,411,000)  
Net liability 13,287,000 (31,677,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 57,777,000 92,553,000  
Prior service (credit) cost (20,000) (144,000)  
Transition obligation 0 0  
Total 57,757,000 92,409,000  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 45,470,000 45,550,000  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 0  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 43,831,000 43,384,000  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Postretirement Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation as of January 1 86,360,000 80,901,000  
Service cost [1] 1,448,000 1,264,000 1,110,000
Interest cost [1] 1,549,000 2,278,000 2,893,000
Plan participants' contributions 992,000 1,009,000  
Actuarial loss (gain) [2] 685,000 (5,907,000)  
Gross benefits paid (5,405,000) (5,245,000)  
Less: federal subsidy on benefits paid [3] 267,000 246,000  
Benefit obligation as of December 31 84,526,000 86,360,000 80,901,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 51,735,000 48,889,000  
Actual return on plan assets 6,814,000 6,514,000  
Employer contributions 708,000 568,000  
Plan participant contributions 992,000 1,009,000  
Gross benefits paid (5,405,000) (5,245,000)  
Fair value of plan assets as of December 31 54,844,000 51,735,000 $ 48,889,000
Funded Status as of December 31 (29,682,000) (34,625,000)  
Medicare subsidy due to MGE 300,000 200,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 0 0  
Current liability 0 0  
Long-term liability (29,682,000) (34,625,000)  
Net liability (29,682,000) (34,625,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 6,256,000 10,986,000  
Prior service (credit) cost (297,000) (1,816,000)  
Transition obligation 12,000 15,000  
Total 5,971,000 9,185,000  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 84,526,000 86,360,000  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year $ 54,844,000 $ 51,735,000  
[1] During 2019, MGE deferred approximately $6.2 million of pension and other postretirement costs. During 2021 and 2020, MGE collected approximately $4.3 million and $0.9 million, respectively, of pension and other postretirement costs, which reduced the amount deferred in prior years. The impact of the deferral has not been reflected in the table above. See Footnote 8 for further information.

During the year ended December 30, 2021, MGE deferred $8.1 million of savings from 2021 employee benefit plan costs and recorded as a regulatory liability. The deferred savings has not been reflected in the table above. See Footnote 8 for additional information.

[2] In 2020, lower discount rates were the primary driver of the actuarial loss.
[3] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For the years ended December 31, 2021 and 2020, the subsidy due to MGE was $0.3 million and $0.2 million, respectively.