Assumption & COIs

Elm Road Ownership Sample Calculations
Assumptions and Sample Calculations for Component Ownership Interests ("COIs")
Calculation Assumptions
Unit Ownership Interest
	ERGS SC	MGE Power	WPPI
Existing Units	100.00%	0.00%	0.00%
Unit 1	83.34%	8.33%	8.33%
Unit 2	90.00%	0.00%	10.00%
New Common Facilities Measurement Bases
	Component 1 (Circulating Water)		Component 2 (Coal Handling)		Component 3 (SCPC Common)		Component 4                        (Site Wide Common)
	Gal/Minute		Tons/Hour		MW		MW
Existing Units	817,000	52.47%	570	57.81%	-	0.00%	1,135	47.99%
Unit 1	370,000	23.76%	208	21.10%	615	50.00%	615	26.00%
Unit 2	370,000	23.76%	208	21.10%	615	50.00%	615	26.00%
Total	1,557,000	1.000000	986	1.000000	1,230	1.000000	2,365	1.0%
Cost Assumptions
Unit 1
			Results of Independent Evaluator
		Projected Construction Costs	Overrun Approved	Overrun Rejected	Actual Costs	% Overrun	PSCW Approved Amount
Unit 1		$853,820,942	$86,179,058	$90,000,000	$1,030,000,000	20.63%	$910,000,000
Component 1 (Circulating Water)		$159,772,936	$30,227,064	$40,000,000	$230,000,000	43.95%	$176,500,000
Component 2 (Coal Handling)		$161,486,467	$-	$-	$161,486,467	0.00%	$161,486,467
Component 3 (SCPC Common)		$193,660,158	$-	$-	$193,660,158	0.00%	$193,660,158
Component 4 (Site Wide Common)		$84,612,497	$-	$-	$84,612,497	0.00%	$84,612,497
		$1,453,353,000	$116,406,122	$130,000,000	$1,699,759,122	16.95%	$1,526,259,122
Total Unit 1 Facility Services Costs	Unit 1 Service Costs allocation	New Common Facilities Service Costs allocation
$13,000,000	$7,637,286	$5,362,714
Unit 2
			Results of Independent Evaluator
		Projected Construction Costs	Overrun Approved	Overrun Rejected	Actual Costs	% Overrun	PSCW Approved Amount
Unit 2		$737,673,260	$-	$-	$737,673,260	0.00%	$737,673,260
Common Costs		n/a	n/a	n/a	n/a	n/a	n/a
		$737,673,260	$-	$-	$737,673,260	0.00%	$737,673,260
Total Unit 2 Service Costs
$6,600,000
Sample COI Calculations Applicable Prior to the ERGS SC Unit 2 Lease Effective Date
Calculation Variables
	Component 1			Component 2			Component 3			Component 4
	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI
AMBNUac	740,000	740,000	740,000	416	416	416	1,230	1,230	1,230	1,230	1,230	1,230
AMBUac	1,557,000	1,557,000	1,557,000	986	986	986	1,230	1,230	1,230	2,365	2,365	2,365
AMBNUc(Unit 1)	308,358	30,821	30,821	173	17	17	513	51	51	513	51	51
AMBNUc(Unit 2)
AMBUc	370,000	370,000	370,000	208	208	208	615	615	615	615	615	615
AMBEERGS	817,000			570			-			1,135
Component Ownership Interests
	Component 1 - COI			Component 2 - COI			Component 3 - COI			Component 4 - COI
	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI
Unit 1 COI	92.08%	3.96%	3.96%	92.97%	3.51%	3.51%	83.34%	8.33%	8.33%	91.34%	4.33%	4.33%
Unit 2 COI	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total COI	92.08%	3.96%	3.96%	92.97%	3.51%	3.51%	83.34%	8.33%	8.33%	91.34%	4.33%	4.33%
Check			100.00%			100.00%			100.00%			100.00%
Total New Common Facilities Weighted Ownership Percentages
	ERGS SC	MGE Power	WPPI
	89.39%	5.30%	5.30%
Sample COI Calculations Applicable On and After the ERGS SC Unit 2 Lease Effective Date
Calculation Variables
	Component 1			Component 2			Component 3			Component 4
	ERGS SC	MGE Power	WPPI	ERGS	MGE Power	WPPI	ERGS	MGE Power	WPPI	ERGS	MGE Power	WPPI
AMBNUac	740,000	740,000	740,000	416	416	416	1,230	1,230	1,230	1,230	1,230	1,230
AMBUac	1,557,000	1,557,000	1,557,000	986	986	986	1,230	1,230	1,230	2,365	2,365	2,365
AMBNUc(Unit 1)	308,358	30,821	30,821	173	17	17	513	51	51	513	51	51
AMBNUc(Unit 2)	333,000	-	37,000	187	-	21	554	-	62	554	-	62
AMBUc	740,000	740,000	740,000	416	416	416	1,230	1,230	1,230	1,230	1,230	1,230
AMBEERGS	817,000			570			-			1,135
Revised Component Ownership Interests
	Component 1 - COI			Component 2 - COI			Component 3 - COI			Component 4 - COI
	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI	ERGS SC	MGE Power	WPPI
Unit 1 COI	46.04%	1.98%	1.98%	46.49%	1.76%	1.76%	41.67%	4.17%	4.17%	45.67%	2.17%	2.17%
Unit 2 COI	47.62%	0.00%	2.38%	47.89%	0.00%	2.11%	45.00%	0.00%	5.00%	47.40%	0.00%	2.60%
Total COI	93.66%	1.98%	4.36%	94.38%	1.76%	3.87%	86.67%	4.17%	9.17%	93.07%	2.17%	4.77%
Check			50.00%			50.00%			50.00%			50.00%
Check			50.00%			50.00%			50.00%			50.00%
Total Weighted New Common Facilities Ownership Percentages
	ERGS SC	MGE Power	WPPI
	91.51%	2.65%	5.84%

Price Cap - Unit 1

	PRICE CAP APPLIED - Unit 1
Assumptions:			Results of Independent Evaluator				PSCW
		Projected Construction Costs	Overrun Approved	Overrun Rejected	Actual Costs	% Overrun	Approved Amount
	Unit 1	$853,820,942	$86,179,058	$90,000,000	$1,030,000,000	20.63%	$910,000,000
	Component 1 (Circulating Water)	$159,772,936	$30,227,064	$40,000,000	$230,000,000	43.95%	$176,500,000
	Component 2 (Coal Handling)	$161,486,467	$-	$-	$161,486,467	0.00%	$161,486,467
	Component 3 (SCPC Common)	$193,660,158	$-	$-	$193,660,158	0.00%	$193,660,158
	Component 4 (Site Wide Common)	$84,612,497	$-	$-	$84,612,497	0.00%	$84,612,497
		$1,453,353,000	$116,406,122	$130,000,000	$1,699,759,122	16.95%	$1,526,259,122
-----		Project Overrun Costs Eligible to be Pro-Rated among the Unit 1 Owners
			Minimum Construction Costs due from Owners		$1,526,259,122	PSCW Approved Amount
			Actual Construction Costs Incurred		$1,699,759,122
					$173,500,000	(a)
-----		Costs Subject to the IE Cap (i.e., overrun costs rejected by both the Independent Evaluator and the PSCW)
			Unit 1		$90,000,000
			Component 1 (Circulating Water)		$40,000,000
			Component 2 (Coal Handling)		$-
			Component 3 (SCPC Common)		$-
			Component 4 (Site Wide Common)		$-
			Costs Subject to IE Cap		$130,000,000	(b)
		IE Cap as a % of the Approved Amount			8.52%
		Applicable IE Cap % (per table)			8.46%
		Approved Amount			$1,526,259,122
		IE Cap Allowance (in $)			$129,121,522
		Smaller of Costs Subject to IE Cap or IE CAP Allowance				$129,121,522	(c)
-----		Costs Subject to the Project Cap (i.e., approved by Independent Evaluator but rejected by PSCW)
		Total Construction Costs Subject to Project Cap			$43,500,000	(a)-(b)
		Eligible Overrun as a % of the PSCW Approved Amount			11.37%
		Applicable Project Cap % (per table)			15.00%
		Approved Amount			$1,526,259,122
		Project Cap (in $)			$228,938,868
		IE Cap $			$(129,121,522)	(c)
		Adjusted Project Cap Allowance (in $)			$99,817,347
		Smaller of Costs Subject to Project Cap or Project Cap Allowance				$43,500,000
-----		Total Project Overrun to be Pro-Rated among Unit 1 Owners				$172,621,522	(cannot exceed Non-IE Cap)
		% of Overrun to be Pro-Rated among Unit 1 Owners				1.0%
-----		Total Construction Costs to be Allocated Among the Unit 1 Owners
			Total	Overrun	Capped	Excess Overrun
		Approved Amount	Overrun	Prorated	Construction Costs	Borne by ERGS
	Unit 1	$910,000,000	$120,000,000	$119,392,407	$1,029,392,407	$607,593
	Component 1 (Circulating Water)	$176,500,000	$53,500,000	$53,229,115	$229,729,115	$270,885
	Component 2 (Coal Handling)	$161,486,467	$-	$-	$161,486,467	$-
	Component 3 (SCPC Common)	$193,660,158	$-	$-	$193,660,158	$-
	Component 4 (Site Wide Common)	$84,612,497	$-	$-	$84,612,497	$-
		$1,526,259,122	$173,500,000	$172,621,522	$1,698,880,644	$878,478
				-1.#QNAN
					0.999483	of Total Project Costs
	Allocation of Construction Costs Among the Unit 1 Owners
		Capped
		Construction Costs		ERGS SC	MGE Power	WPPI
	Unit 1	$1,029,392,407		$857,895,632	$85,748,387	$85,748,387
	Component 1 (Circulating Water)	$229,729,115		$211,539,054	$9,095,030	$9,095,030
	Component 2 (Coal Handling)	$161,486,467		$150,135,639	$5,675,414	$5,675,414
	Component 3 (SCPC Common)	$193,660,158		$161,396,376	$16,131,891	$16,131,891
	Component 4 (Site Wide Common)	$84,612,497		$77,281,155	$3,665,671	$3,665,671
	Capped Amount:	$1,698,880,644		$1,458,247,856	$120,316,394	$120,316,394
				("Original" costs were allocated based upon Unit 1 Owners' Component Ownership Interests prior to the ERGS SC Unit 2 Lease Effective Date)
		$669,759,122	Actual New Common Facilities Construction Costs (total)
		$669,488,237	Capped New Common Facilities Construction Costs
		99.96%	New Common Facilities Adjustment Percentage

Price Cap - Unit 2

	PRICE CAP APPLIED - Unit 2
Assumptions:			Results of Independent Evaluator				PSCW
		Projected Construction Costs	Overrun Approved	Overrun Rejected	Actual Costs	% Overrun	Approved Amount
	Unit 2 Costs	$737,673,260	$-	$-	$737,673,260	0.00%	$737,673,260
	Component 1 (Circulating Water)	$-	$-	$-	$-		$-
	Component 2 (Coal Handling)	$-	$-	$-	$-		$-
	Component 3 (SCPC Common)	$-	$-	$-	$-		$-
	Component 4 (Site Wide Common)	$-	$-	$-	$-		$-
		$737,673,260	$-	$-	$737,673,260	0.00%	$737,673,260
-----		Project Overrun Costs Eligible to be Pro-Rated among the Unit 2 Owners
			Minimum Construction Costs due from Owners		$737,673,260	Approved Amount
			Actual Construction Costs Incurred		$737,673,260
					$-	(a)
-----		Costs Subject to the IE Cap (i.e., overrun costs rejected by both the Independent Evaluator and the PSCW)
Unit Costs					$-
Site-Wide Common
SCPC Common
Water-Usage-Related Common
Coal-Usage-Related Common
			Costs Subject to IE Cap		$-	(b)
		IE Capped Costs as a % of the PSCW Approved Amount			0.00%
		Applicable IE Cap % (per table)			5.00%
		Approved Amount			$737,673,260
		IE Cap Allowance (in $)			$36,883,663
			Smaller of Costs Subject to IE Cap or Allowance			$-	(c)
-----		Costs Subject to Project Cap (i.e., approved by Independent Evaluator but rejected by PSCW)
			Total Costs Subject to Project Cap		$-	(a)-(b)
		Eligible Overrun as a % of the PSCW Approved Amount			0.00%
		Applicable Project Cap % (per table)			15.00%
		Approved Amount			$737,673,260
		Project Cap (in $)			$110,650,989
		IE Cap $			$-	(c)
		Adjusted Project Cap Allowance (in $)			$110,650,989
			Smaller of Costs Subject to Project Cap or Allowance			$-
-----		Total Overrun to be Pro-Rated among Unit 2 Owners				$-	(cannot exceed Non-IE Cap)
		% of Overrun to be Pro-Rated among Unit 1 Ownerss				-1.$%
-----		Total Construction Costs to be Allocated Among the Unit 1 Owners
			Total	Overrun	Capped	Excess Overrun
		Approved Amount	Overrun	Prorated	Construction Costs	Borne by ERGS
	Unit 2 Costs	$737,673,260	$-	$-	$737,673,260	$-
	Component 1 (Circulating Water)	$-	$-	$-	$-	$-
	Component 2 (Coal Handling)	$-	$-	$-	$-	$-
	Component 3 (SCPC Common)	$-	$-	$-	$-	$-
	Component 4 (Site Wide Common)	$-	$-	$-	$-	$-
		$737,673,260	$-	$-	$737,673,260	$-
				-1.#QNAN
					1.000000	of Total Construction Costs
	Allocation of Construction Costs Among the Owners
		Capped
	Unit 2 Costs	Construction Costs		ERGS SC	MGE Power	WPPI
	Unit 2 Costs	$737,673,260		$663,905,934	$-	$73,767,326

Payments - NCFOA Schedule 4.1b

Sample New Common Facilitie Purchase Price Calculation Pursuant to Section 4.1(b)(ii) of NCFOA
Cost Cap Adjustment and Allocation Total for Unit 2 Transfer
$625,108,514	Net Book Value of New Common Facilities (based on their Actual Construction Cost)
99.96%	New Common Facilities Cost Cap Adjustment Percentage
$624,855,688	Adjusted Net Book Value of New Common Facilities
$312,427,844	Adjusted Net Book Value New Common Facilities to be Transferred from Unit 1 to Unit 2 Owners
Allocations (transfers) to Unit 2 Owners (net book value and Cost Cap adjusted)
		Total Actual Construction Costs	Total New Common Facilities after adjustments		ERGS SC	MGE Power	WPPI		Total Unit 2 New Common Facilities
Component 1 (Circulating Water)		$230,000,000	$214,579,844		$102,190,722	$-	$5,099,200		$107,289,922
Component 2 (Coal Handling)		$161,486,467	$150,659,743		$72,151,654	$-	$3,178,218		$75,329,872
Component 3 (SCPC Common)		$193,660,158	$180,676,376		$81,304,369	$-	$9,033,819		$90,338,188
Component 4 (Site Wide Common)		$84,612,497	$78,939,724		$37,417,095	$-	$2,052,767		$39,469,862
Unit 2 Cost Basis for New Common Facilities:		$669,759,122	$624,855,688		$293,063,841	$-	$19,364,003		$312,427,844
Allocations retained by Unit 1 Owners (net book value and Cost Cap adjusted)
					ERGS SC	MGE Power	WPPI		Total Unit 1 New Common Facilities
Component 1 (Circulating Water)					$98,794,655	$4,247,634	$4,247,634		$107,289,922
Component 2 (Coal Handling)					$70,034,961	$2,647,455	$2,647,455		$75,329,872
Component 3 (SCPC Common)					$75,287,846	$7,525,171	$7,525,171		$90,338,188
Component 4 (Site Wide Common)					$36,049,953	$1,709,955	$1,709,955		$39,469,862
Revised Unit 1 Cost Basis for New Common Facilities:					$280,167,415	$16,130,215	$16,130,215		$312,427,844
Transfer Payments
					ERGS SC	MGE Power	WPPI
Payments between the Unit 1 Owners & the Unit 2 Owners					$(12,896,426)	$16,130,215	$(3,233,789)
Service Costs payments between the Unit 2 Owners to the Unit 1 Ownerscheck
Paid by the New Common Facilities Owners as part of construction of the Unit 1 Facility					$(4,793,851)	$(284,432)	$(284,432)	$(5,362,714)
Reallocations based on updated Total New Common Facilities Weighted Ownership Percentages					$4,907,555	$142,216	$312,943	$5,362,714
Total payments between the Unit 1 Owners and the Unit 2 Owners					$(12,782,722)	$15,987,999	$(3,205,277)	$(0)
Check Final Component Ownership Percentages:			ERGS SC	Revised COI	MGE Power	Revised COI	WPPI	Revised COI
Component 1 (Circulating Water)			$200,985,377	93.66%	$4,247,634	1.98%	$9,346,833	4.36%
Component 2 (Coal Handling)			$142,186,615	94.38%	$2,647,455	1.76%	$5,825,673	3.87%
Component 3 (SCPC Common)			$156,592,215	86.67%	$7,525,171	4.17%	$16,558,990	9.16%
Component 4 (Site Wide Common)			$73,467,048	93.07%	$1,709,955	2.17%	$3,762,721	4.77%
		$573,231,256		$16,130,215		$35,494,218
Check Component Payments between the Owners:
Component 1 (Circulating Water)			$3,396,067		$(4,247,634)		$851,566
Component 2 (Coal Handling)			$2,116,693		$(2,647,455)		$530,762
Component 3 (SCPC Common)			$6,016,523		$(7,525,171)		$1,508,648
Component 4 (Site Wide Common)			$1,367,143		$(1,709,955)		$342,812
			$12,896,426		$(16,130,215)		$3,233,789

Amort - New Common

Initial Investment								New Investment	Adjustment EventInitial InvestmentNew InvestmentAdjustment Event
Principal							$669,759,122	$-	$(312,554,257)	Principal					$312,554,257	$-	$-
MARBA							0.999%	0.999%	0.999%	MARBA					0.999%	0.999%	0.000%
Equity Share of the Rate of Return							0.550000	0.550000	0.550000	Equity Share of the Rate of Return					0.550000	0.550000	0.000000
After Tax Cost of Equity							0.1%	0.127000	0.127000	After Tax Cost of Equity					0.1%	0.127000	0.000000
Fixed Tax Rate Gross-Up Factor							1.6606	1.660600	1.660600	Fixed Tax Rate Gross-Up Factor					1.6606	1.660600	0.000000
Debt Share of the Rate of Return							0.450000	0.450000	0.450000	Debt Share of the Rate of Return					0.450000	0.450000	0.000000
Cost of Debt							0.1%	0.1%	0.1%	Cost of Debt					0.1%	0.0%	0.0%
Monthly Rate of Return at start of Lease							0.012%	0.012%	0.012%	Monthly Rate of Return at start of Lease					0.012%	0.010%	0.000%
Months Remaining in Lease							360	336	336	Months Remaining in Lease					360	-	-
Monthly Payment							$8,082,893	$-	$(3,789,788)	Monthly Payment					$3,772,017	$-	$-
Rent Payment for first 60 months (5 years)							$7,678,748	Rent Payment for first 60 months (5 years)							$3,583,416
Rent Payment for remaining 300 months (25 years)							$8,513,712	Rent Payment for remaining 300 months (25 years)							$3,973,065
		Amortization Schedule - New Common Facilities (Unit 1)
		"Approved Amount"			"Approved Amount"	New	Adjustment							Adjustment
		Beginning Principal	Monthly Payment	Interest	Ending Principal	Investment	Event	Depreciation	Book Value		NPV	Monthly Payment	Interest	Event	Depreciation	Book Value	NPV
		$669,759,122.00		(adj for MARBA)	$668,781,273.68	$-			$669,759,122.00		$668,781,273.68
	1	$668,781,273.68	$7,678,748.24	$7,969,248.37	$669,071,773.81			$1,860,442.01	$667,898,679.99		$7,588,325.19						$-
	2	$669,071,773.81	$7,678,748.24	$7,972,709.99	$669,365,735.56			$1,860,442.01	$666,038,237.99		$7,498,966.93						$-
	3	$669,365,735.56	$7,678,748.24	$7,976,212.87	$669,663,200.18			$1,860,442.01	$664,177,795.98		$7,410,660.93						$-
	4	$669,663,200.18	$7,678,748.24	$7,979,757.48	$669,964,209.41			$1,860,442.01	$662,317,353.98		$7,323,394.80						$-
	5	$669,964,209.41	$7,678,748.24	$7,983,344.33	$670,268,805.50			$1,860,442.01	$660,456,911.97		$7,237,156.30						$-
	6	$670,268,805.50	$7,678,748.24	$7,986,973.91	$670,577,031.17			$1,860,442.01	$658,596,469.97		$7,151,933.32						$-
	7	$670,577,031.17	$7,678,748.24	$7,990,646.76	$670,888,929.68			$1,860,442.01	$656,736,027.96		$7,067,713.90						$-
	8	$670,888,929.68	$7,678,748.24	$7,994,363.36	$671,204,544.79			$1,860,442.01	$654,875,585.96		$6,984,486.24						$-
	9	$671,204,544.79	$7,678,748.24	$7,998,124.26	$671,523,920.81			$1,860,442.01	$653,015,143.95		$6,902,238.64						$-
	10	$671,523,920.81	$7,678,748.24	$8,001,929.96	$671,847,102.53			$1,860,442.01	$651,154,701.94		$6,820,959.57						$-
	11	$671,847,102.53	$7,678,748.24	$8,005,781.02	$672,174,135.30			$1,860,442.01	$649,294,259.94		$6,740,637.62						$-
	12	$672,174,135.30	$7,678,748.24	$8,009,677.97	$672,505,065.03			$1,860,442.01	$647,433,817.93		$6,661,261.52						$-
	13	$672,505,065.03	$7,678,748.24	$8,013,621.35	$672,839,938.14			$1,860,442.01	$645,573,375.93		$6,582,820.14						$-
	14	$672,839,938.14	$7,678,748.24	$8,017,611.73	$673,178,801.62			$1,860,442.01	$643,712,933.92		$6,505,302.46						$-
	15	$673,178,801.62	$7,678,748.24	$8,021,649.65	$673,521,703.03			$1,860,442.01	$641,852,491.92		$6,428,697.61						$-
	16	$673,521,703.03	$7,678,748.24	$8,025,735.69	$673,868,690.47			$1,860,442.01	$639,992,049.91		$6,352,994.84						$-
	17	$673,868,690.47	$7,678,748.24	$8,029,870.42	$674,219,812.64			$1,860,442.01	$638,131,607.91		$6,278,183.53						$-
	18	$674,219,812.64	$7,678,748.24	$8,034,054.42	$674,575,118.82			$1,860,442.01	$636,271,165.90		$6,204,253.18						$-
	19	$674,575,118.82	$7,678,748.24	$8,038,288.27	$674,934,658.84			$1,860,442.01	$634,410,723.89		$6,131,193.41						$-
	20	$674,934,658.84	$7,678,748.24	$8,042,572.58	$675,298,483.18			$1,860,442.01	$632,550,281.89		$6,058,993.98						$-
	21	$675,298,483.18	$7,678,748.24	$8,046,907.94	$675,666,642.87			$1,860,442.01	$630,689,839.88		$5,987,644.75						$-
	22	$675,666,642.87	$7,678,748.24	$8,051,294.95	$676,039,189.58			$1,860,442.01	$628,829,397.88		$5,917,135.71						$-
	23	$676,039,189.58	$7,678,748.24	$8,055,734.25	$676,416,175.58			$1,860,442.01	$626,968,955.87		$5,847,456.97						$-
	24	$676,416,175.58	$7,678,748.24	$8,060,226.44	$676,797,653.78	$-		$1,860,442.01	$625,108,513.87		$5,778,598.75						$-
							$(312,097,927.72)	(adj for MARBA)	$312,554,256.93					$312,097,927.72	(adj for MARBA)	$312,554,256.93
	25	$676,797,653.78	$3,888,960.59	$4,345,789.59	$677,183,677.70	$-	$(312,027,122.64)	$930,221.00	$311,624,035.93		$2,892,152.29	$3,583,415.85	$3,718,982.57	$312,233,494.45	$868,206.27	$311,686,050.66	$2,664,923.98
	26	$677,183,677.70	$3,888,960.59	$4,351,233.20	$677,574,301.52	$-	$(311,955,473.84)	$930,221.00	$310,693,814.93		$2,858,095.01	$3,583,415.85	$3,720,598.00	$312,370,676.60	$868,206.27	$310,817,844.39	$2,633,542.49
	27	$677,574,301.52	$3,888,960.59	$4,356,741.68	$677,969,580.03	$-	$(311,882,971.27)	$930,221.00	$309,763,593.93		$2,824,438.78	$3,583,415.85	$3,722,232.67	$312,509,493.42	$868,206.27	$309,949,638.13	$2,602,530.54
	28	$677,969,580.03	$3,888,960.59	$4,362,315.79	$678,369,568.72	$-	$(311,809,604.75)	$930,221.00	$308,833,372.92		$2,791,178.88	$3,583,415.85	$3,723,886.82	$312,649,964.39	$868,206.27	$309,081,431.86	$2,571,883.78
	29	$678,369,568.72	$3,888,960.59	$4,367,956.33	$678,774,323.70	$-	$(311,735,363.99)	$930,221.00	$307,903,151.92		$2,758,310.65	$3,583,415.85	$3,725,560.69	$312,792,109.23	$868,206.27	$308,213,225.59	$2,541,597.90
	30	$678,774,323.70	$3,888,960.59	$4,373,664.08	$679,183,901.77	$-	$(311,660,238.57)	$930,221.00	$306,972,930.92		$2,725,829.45	$3,583,415.85	$3,727,254.49	$312,935,947.88	$868,206.27	$307,345,019.32	$2,511,668.67
	31	$679,183,901.77	$3,888,960.59	$4,379,439.84	$679,598,360.40	$-	$(311,584,217.95)	$930,221.00	$306,042,709.91		$2,693,730.75	$3,583,415.85	$3,728,968.49	$313,081,500.52	$868,206.27	$306,476,813.05	$2,482,091.87
	32	$679,598,360.40	$3,888,960.59	$4,385,284.43	$680,017,757.75	$-	$(311,507,291.47)	$930,221.00	$305,112,488.91		$2,662,010.04	$3,583,415.85	$3,730,702.90	$313,228,787.57	$868,206.27	$305,608,606.78	$2,452,863.37
	33	$680,017,757.75	$3,888,960.59	$4,391,198.66	$680,442,152.68	$-	$(311,429,448.32)	$930,221.00	$304,182,267.91		$2,630,662.86	$3,583,415.85	$3,732,457.99	$313,377,829.71	$868,206.27	$304,740,400.51	$2,423,979.05
	34	$680,442,152.68	$3,888,960.59	$4,397,183.37	$680,871,604.73	$-	$(311,350,677.59)	$930,221.00	$303,252,046.91		$2,599,684.82	$3,583,415.85	$3,734,233.98	$313,528,647.85	$868,206.27	$303,872,194.24	$2,395,434.87
	35	$680,871,604.73	$3,888,960.59	$4,403,239.39	$681,306,174.16	$-	$(311,270,968.22)	$930,221.00	$302,321,825.90		$2,569,071.57	$3,583,415.85	$3,736,031.14	$313,681,263.14	$868,206.27	$303,003,987.97	$2,367,226.81
	36	$681,306,174.16	$3,888,960.59	$4,409,367.58	$681,745,921.95	$-	$(311,190,309.02)	$930,221.00	$301,391,604.90		$2,538,818.81	$3,583,415.85	$3,737,849.72	$313,835,697.01	$868,206.27	$302,135,781.70	$2,339,350.93
	37	$681,745,921.95	$3,888,960.59	$4,415,568.78	$682,190,909.81	$-	$(311,108,688.69)	$930,221.00	$300,461,383.90		$2,508,922.30	$3,583,415.85	$3,739,689.96	$313,991,971.13	$868,206.27	$301,267,575.43	$2,311,803.31
	38	$682,190,909.81	$3,888,960.59	$4,421,843.89	$682,641,200.18	$-	$(311,026,095.76)	$930,221.00	$299,531,162.89		$2,479,377.85	$3,583,415.85	$3,741,552.14	$314,150,107.42	$868,206.27	$300,399,369.16	$2,284,580.08
	39	$682,641,200.18	$3,888,960.59	$4,428,193.77	$683,096,856.25	$-	$(310,942,518.65)	$930,221.00	$298,600,941.89		$2,450,181.30	$3,583,415.85	$3,743,436.50	$314,310,128.08	$868,206.27	$299,531,162.89	$2,257,677.42
	40	$683,096,856.25	$3,888,960.59	$4,434,619.31	$683,557,941.94	$-	$(310,857,945.63)	$930,221.00	$297,670,720.89		$2,421,328.57	$3,583,415.85	$3,745,343.32	$314,472,055.55	$868,206.27	$298,662,956.63	$2,231,091.56
	41	$683,557,941.94	$3,888,960.59	$4,441,121.42	$684,024,521.97	$-	$(310,772,364.82)	$930,221.00	$296,740,499.89		$2,392,815.60	$3,583,415.85	$3,747,272.86	$314,635,912.57	$868,206.27	$297,794,750.36	$2,204,818.78
	42	$684,024,521.97	$3,888,960.59	$4,447,701.01	$684,496,661.80	$-	$(310,685,764.23)	$930,221.00	$295,810,278.88		$2,364,638.39	$3,583,415.85	$3,749,225.39	$314,801,722.11	$868,206.27	$296,926,544.09	$2,178,855.37
	43	$684,496,661.80	$3,888,960.59	$4,454,359.00	$684,974,427.69	$-	$(310,598,131.71)	$930,221.00	$294,880,057.88		$2,336,792.98	$3,583,415.85	$3,751,201.19	$314,969,507.46	$868,206.27	$296,058,337.82	$2,153,197.70
	44	$684,974,427.69	$3,888,960.59	$4,461,096.33	$685,457,886.67	$-	$(310,509,454.94)	$930,221.00	$293,949,836.88		$2,309,275.48	$3,583,415.85	$3,753,200.54	$315,139,292.15	$868,206.27	$295,190,131.55	$2,127,842.17
	45	$685,457,886.67	$3,888,960.59	$4,467,913.95	$685,947,106.58	$-	$(310,419,721.50)	$930,221.00	$293,019,615.88		$2,282,082.02	$3,583,415.85	$3,755,223.70	$315,311,100.00	$868,206.27	$294,321,925.28	$2,102,785.23
	46	$685,947,106.58	$3,888,960.59	$4,474,812.80	$686,442,156.08	$-	$(310,328,918.79)	$930,221.00	$292,089,394.87		$2,255,208.78	$3,583,415.85	$3,757,270.98	$315,484,955.14	$868,206.27	$293,453,719.01	$2,078,023.34
	47	$686,442,156.08	$3,888,960.59	$4,481,793.86	$686,943,104.62	$-	$(310,237,034.06)	$930,221.00	$291,159,173.87		$2,228,651.99	$3,583,415.85	$3,759,342.65	$315,660,881.94	$868,206.27	$292,585,512.74	$2,053,553.05
	48	$686,943,104.62	$3,888,960.59	$4,488,858.10	$687,450,022.50	$-	$(310,144,054.43)	$930,221.00	$290,228,952.87		$2,202,407.93	$3,583,415.85	$3,761,439.01	$315,838,905.10	$868,206.27	$291,717,306.47	$2,029,370.91
	49	$687,450,022.50	$3,888,960.59	$4,496,006.53	$687,962,980.86	$-	$(310,049,966.85)	$930,221.00	$289,298,731.86		$2,176,472.92	$3,583,415.85	$3,763,560.34	$316,019,049.59	$868,206.27	$290,849,100.20	$2,005,473.54
	50	$687,962,980.86	$3,888,960.59	$4,503,240.13	$688,482,051.66	$-	$(309,954,758.11)	$930,221.00	$288,368,510.86		$2,150,843.31	$3,583,415.85	$3,765,706.96	$316,201,340.71	$868,206.27	$289,980,893.93	$1,981,857.57
	51	$688,482,051.66	$3,888,960.59	$4,510,559.94	$689,007,307.76	$-	$(309,858,414.86)	$930,221.00	$287,438,289.86		$2,125,515.50	$3,583,415.85	$3,767,879.15	$316,385,804.01	$868,206.27	$289,112,687.66	$1,958,519.70
	52	$689,007,307.76	$3,888,960.59	$4,517,966.96	$689,538,822.84	$-	$(309,760,923.57)	$930,221.00	$286,508,068.86		$2,100,485.95	$3,583,415.85	$3,770,077.23	$316,572,465.40	$868,206.27	$288,244,481.39	$1,935,456.65
	53	$689,538,822.84	$3,888,960.59	$4,525,462.25	$690,076,671.50	$-	$(309,662,270.57)	$930,221.00	$285,577,847.85		$2,075,751.14	$3,583,415.85	$3,772,301.50	$316,761,351.06	$868,206.27	$287,376,275.12	$1,912,665.19
	54	$690,076,671.50	$3,888,960.59	$4,533,046.85	$690,620,929.21	$-	$(309,562,442.01)	$930,221.00	$284,647,626.85		$2,051,307.61	$3,583,415.85	$3,774,552.28	$316,952,487.49	$868,206.27	$286,508,068.86	$1,890,142.11
	55	$690,620,929.21	$3,888,960.59	$4,540,721.83	$691,171,672.33	$-	$(309,461,423.89)	$930,221.00	$283,717,405.85		$2,027,151.91	$3,583,415.85	$3,776,829.88	$317,145,901.52	$868,206.27	$285,639,862.59	$1,867,884.26
	56	$691,171,672.33	$3,888,960.59	$4,548,488.27	$691,728,978.14	$-	$(309,359,202.03)	$930,221.00	$282,787,184.84		$2,003,280.67	$3,583,415.85	$3,779,134.61	$317,341,620.29	$868,206.27	$284,771,656.32	$1,845,888.52
	57	$691,728,978.14	$3,888,960.59	$4,556,347.25	$692,292,924.86	$-	$(309,255,762.09)	$930,221.00	$281,856,963.84		$1,979,690.52	$3,583,415.85	$3,781,466.81	$317,539,671.25	$868,206.27	$283,903,450.05	$1,824,151.78
	58	$692,292,924.86	$3,888,960.59	$4,564,299.88	$692,863,591.61	$-	$(309,151,089.55)	$930,221.00	$280,926,742.84		$1,956,378.17	$3,583,415.85	$3,783,826.80	$317,740,082.21	$868,206.27	$283,035,243.78	$1,802,671.02
	59	$692,863,591.61	$3,888,960.59	$4,572,347.27	$693,441,058.46	$-	$(309,045,169.72)	$930,221.00	$279,996,521.84		$1,933,340.34	$3,583,415.85	$3,786,214.91	$317,942,881.27	$868,206.27	$282,167,037.51	$1,781,443.21
	60	$693,441,058.46	$3,888,960.59	$4,580,490.56	$694,025,406.46	$-	$(308,937,987.74)	$930,221.00	$279,066,300.83		$1,910,573.80	$3,583,415.85	$3,788,631.48	$318,148,096.91	$868,206.27	$281,298,831.24	$1,760,465.37
	61	$694,025,406.46	$4,723,923.91	$4,588,730.88	$693,781,754.27	$-	$(308,829,528.58)	$930,221.00	$278,136,079.83		$2,293,446.82	$3,583,415.85	$3,791,076.85	$318,355,757.91	$868,206.27	$280,430,624.97	$1,739,734.56
	62	$693,781,754.27	$4,723,923.91	$4,587,119.91	$693,535,198.70	$-	$(308,719,777.00)	$930,221.00	$277,205,858.83		$2,266,439.75	$3,583,415.85	$3,793,551.35	$318,565,893.42	$868,206.27	$279,562,418.70	$1,719,247.87
	63	$693,535,198.70	$4,723,923.91	$4,585,489.75	$693,285,705.16	$-	$(308,608,717.62)	$930,221.00	$276,275,637.83		$2,239,750.71	$3,583,415.85	$3,796,055.34	$318,778,532.91	$868,206.27	$278,694,212.43	$1,699,002.43
	64	$693,285,705.16	$4,723,923.91	$4,583,840.15	$693,033,238.64	$-	$(308,496,334.85)	$930,221.00	$275,345,416.82		$2,213,375.96	$3,583,415.85	$3,798,589.17	$318,993,706.24	$868,206.27	$277,826,006.16	$1,678,995.39
	65	$693,033,238.64	$4,723,923.91	$4,582,170.91	$692,777,763.71	$-	$(308,382,612.91)	$930,221.00	$274,415,195.82		$2,187,311.78	$3,583,415.85	$3,801,153.19	$319,211,443.59	$868,206.27	$276,957,799.89	$1,659,223.96
	66	$692,777,763.71	$4,723,923.91	$4,580,481.77	$692,519,244.51	$-	$(308,267,535.86)	$930,221.00	$273,484,974.82		$2,161,554.54	$3,583,415.85	$3,803,747.77	$319,431,775.51	$868,206.27	$276,089,593.62	$1,639,685.34
	67	$692,519,244.51	$4,723,923.91	$4,578,772.50	$692,257,644.79	$-	$(308,151,087.54)	$930,221.00	$272,554,753.81		$2,136,100.60	$3,583,415.85	$3,806,373.26	$319,654,732.92	$868,206.27	$275,221,387.36	$1,620,376.81
	68	$692,257,644.79	$4,723,923.91	$4,577,042.86	$691,992,927.82	$-	$(308,033,251.61)	$930,221.00	$271,624,532.81		$2,110,946.40	$3,583,415.85	$3,809,030.04	$319,880,347.11	$868,206.27	$274,353,181.09	$1,601,295.65
	69	$691,992,927.82	$4,723,923.91	$4,575,292.62	$691,725,056.46	$-	$(307,914,011.54)	$930,221.00	$270,694,311.81		$2,086,088.41	$3,583,415.85	$3,811,718.47	$320,108,649.74	$868,206.27	$273,484,974.82	$1,582,439.18
	70	$691,725,056.46	$4,723,923.91	$4,573,521.52	$691,453,993.13	$-	$(307,793,350.60)	$930,221.00	$269,764,090.81		$2,061,523.15	$3,583,415.85	$3,814,438.95	$320,339,672.84	$868,206.27	$272,616,768.55	$1,563,804.77
	71	$691,453,993.13	$4,723,923.91	$4,571,729.31	$691,179,699.79	$-	$(307,671,251.85)	$930,221.00	$268,833,869.80		$2,037,247.16	$3,583,415.85	$3,817,191.83	$320,573,448.82	$868,206.27	$271,748,562.28	$1,545,389.78
	72	$691,179,699.79	$4,723,923.91	$4,569,915.75	$690,902,137.94	$-	$(307,547,698.16)	$930,221.00	$267,903,648.80		$2,013,257.03	$3,583,415.85	$3,819,977.53	$320,810,010.50	$868,206.27	$270,880,356.01	$1,527,191.65
	73	$690,902,137.94	$4,723,923.91	$4,568,080.58	$690,621,268.65	$-	$(307,422,672.20)	$930,221.00	$266,973,427.80		$1,989,549.41	$3,583,415.85	$3,822,796.41	$321,049,391.07	$868,206.27	$270,012,149.74	$1,509,207.82
	74	$690,621,268.65	$4,723,923.91	$4,566,223.53	$690,337,052.50	$-	$(307,296,156.42)	$930,221.00	$266,043,206.79		$1,966,120.96	$3,583,415.85	$3,825,648.89	$321,291,624.11	$868,206.27	$269,143,943.47	$1,491,435.76
	75	$690,337,052.50	$4,723,923.91	$4,564,344.36	$690,049,449.61	$-	$(307,168,133.07)	$930,221.00	$265,112,985.79		$1,942,968.41	$3,583,415.85	$3,828,535.36	$321,536,743.62	$868,206.27	$268,275,737.20	$1,473,872.97
	76	$690,049,449.61	$4,723,923.91	$4,562,442.80	$689,758,419.62	$-	$(307,038,584.18)	$930,221.00	$264,182,764.79		$1,920,088.49	$3,583,415.85	$3,831,456.22	$321,784,783.99	$868,206.27	$267,407,530.93	$1,456,517.01
	77	$689,758,419.62	$4,723,923.91	$4,560,518.58	$689,463,921.69	$-	$(306,907,491.58)	$930,221.00	$263,252,543.79		$1,897,477.99	$3,583,415.85	$3,834,411.89	$322,035,780.03	$868,206.27	$266,539,324.66	$1,439,365.42
	78	$689,463,921.69	$4,723,923.91	$4,558,571.43	$689,165,914.51	$-	$(306,774,836.87)	$930,221.00	$262,322,322.78		$1,875,133.76	$3,583,415.85	$3,837,402.78	$322,289,766.96	$868,206.27	$265,671,118.39	$1,422,415.80
	79	$689,165,914.51	$4,723,923.91	$4,556,601.08	$688,864,356.25	$-	$(306,640,601.43)	$930,221.00	$261,392,101.78		$1,853,052.64	$3,583,415.85	$3,840,429.30	$322,546,780.42	$868,206.27	$264,802,912.12	$1,405,665.78
	80	$688,864,356.25	$4,723,923.91	$4,554,607.25	$688,559,204.59	$-	$(306,504,766.44)	$930,221.00	$260,461,880.78		$1,831,231.55	$3,583,415.85	$3,843,491.90	$322,806,856.47	$868,206.27	$263,934,705.85	$1,389,113.01
	81	$688,559,204.59	$4,723,923.91	$4,552,589.66	$688,250,416.73	$-	$(306,367,312.82)	$930,221.00	$259,531,659.78		$1,809,667.41	$3,583,415.85	$3,846,590.98	$323,070,031.60	$868,206.27	$263,066,499.59	$1,372,755.15
	82	$688,250,416.73	$4,723,923.91	$4,550,548.03	$687,937,949.33	$-	$(306,228,221.30)	$930,221.00	$258,601,438.77		$1,788,357.21	$3,583,415.85	$3,849,727.00	$323,336,342.75	$868,206.27	$262,198,293.32	$1,356,589.93
	83	$687,937,949.33	$4,723,923.91	$4,548,482.07	$687,621,758.54	$-	$(306,087,472.35)	$930,221.00	$257,671,217.77		$1,767,297.96	$3,583,415.85	$3,852,900.38	$323,605,827.28	$868,206.27	$261,330,087.05	$1,340,615.05
	84	$687,621,758.54	$4,723,923.91	$4,546,391.49	$687,301,800.00	$-	$(305,945,046.23)	$930,221.00	$256,740,996.77		$1,746,486.69	$3,583,415.85	$3,856,111.58	$323,878,523.01	$868,206.27	$260,461,880.78	$1,324,828.30
	85	$687,301,800.00	$4,723,923.91	$4,544,276.00	$686,978,028.81	$-	$(305,800,922.95)	$930,221.00	$255,810,775.76		$1,725,920.49	$3,973,065.39	$3,859,361.04	$323,764,818.66	$868,206.27	$259,593,674.51	$1,451,588.79
	86	$686,978,028.81	$4,723,923.91	$4,542,135.30	$686,650,399.53	$-	$(305,655,082.28)	$930,221.00	$254,880,554.76		$1,705,596.47	$3,973,065.39	$3,858,006.13	$323,649,759.40	$868,206.27	$258,725,468.24	$1,434,495.23
	87	$686,650,399.53	$4,723,923.91	$4,539,969.09	$686,318,866.20	$-	$(305,507,503.76)	$930,221.00	$253,950,333.76		$1,685,511.79	$3,973,065.39	$3,856,635.08	$323,533,329.08	$868,206.27	$257,857,261.97	$1,417,602.97
	88	$686,318,866.20	$4,723,923.91	$4,537,777.07	$685,983,382.30	$-	$(305,358,166.69)	$930,221.00	$253,020,112.76		$1,665,663.61	$3,973,065.39	$3,855,247.68	$323,415,511.37	$868,206.27	$256,989,055.70	$1,400,909.62
	89	$685,983,382.30	$4,723,923.91	$4,535,558.93	$685,643,900.74	$-	$(305,207,050.10)	$930,221.00	$252,089,891.75		$1,646,049.17	$3,973,065.39	$3,853,843.76	$323,296,289.73	$868,206.27	$256,120,849.43	$1,384,412.85
	90	$685,643,900.74	$4,723,923.91	$4,533,314.36	$685,300,373.90	$-	$(305,054,132.80)	$930,221.00	$251,159,670.75		$1,626,665.69	$3,973,065.39	$3,852,423.11	$323,175,647.44	$868,206.27	$255,252,643.16	$1,368,110.35
	91	$685,300,373.90	$4,723,923.91	$4,531,043.04	$684,952,753.56	$-	$(304,899,393.33)	$930,221.00	$250,229,449.75		$1,607,510.48	$3,973,065.39	$3,850,985.52	$323,053,567.57	$868,206.27	$254,384,436.89	$1,351,999.82
	92	$684,952,753.56	$4,723,923.91	$4,528,744.66	$684,600,990.96	$-	$(304,742,809.97)	$930,221.00	$249,299,228.74		$1,588,580.83	$3,973,065.39	$3,849,530.81	$322,930,032.98	$868,206.27	$253,516,230.62	$1,336,079.00
	93	$684,600,990.96	$4,723,923.91	$4,526,418.89	$684,245,036.72	$-	$(304,584,360.74)	$930,221.00	$248,369,007.74		$1,569,874.09	$3,973,065.39	$3,848,058.76	$322,805,026.35	$868,206.27	$252,648,024.35	$1,320,345.66
	94	$684,245,036.72	$4,723,923.91	$4,524,065.41	$683,884,840.90	$-	$(304,424,023.43)	$930,221.00	$247,438,786.74		$1,551,387.64	$3,973,065.39	$3,846,569.17	$322,678,530.13	$868,206.27	$251,779,818.09	$1,304,797.59
	95	$683,884,840.90	$4,723,923.91	$4,521,683.88	$683,520,352.97	$-	$(304,261,775.52)	$930,221.00	$246,508,565.74		$1,533,118.88	$3,973,065.39	$3,845,061.83	$322,550,526.57	$868,206.27	$250,911,611.82	$1,289,432.61
	96	$683,520,352.97	$4,723,923.91	$4,519,273.97	$683,151,521.77	$-	$(304,097,594.26)	$930,221.00	$245,578,344.73		$1,515,065.24	$3,973,065.39	$3,843,536.53	$322,420,997.71	$868,206.27	$250,043,405.55	$1,274,248.57
	97	$683,151,521.77	$4,723,923.91	$4,516,835.35	$682,778,295.55	$-	$(303,931,456.60)	$930,221.00	$244,648,123.73		$1,497,224.21	$3,973,065.39	$3,841,993.06	$322,289,925.37	$868,206.27	$249,175,199.28	$1,259,243.33
	98	$682,778,295.55	$4,723,923.91	$4,514,367.66	$682,400,621.93	$-	$(303,763,339.23)	$930,221.00	$243,717,902.73		$1,479,593.26	$3,973,065.39	$3,840,431.19	$322,157,291.17	$868,206.27	$248,306,993.01	$1,244,414.79
	99	$682,400,621.93	$4,723,923.91	$4,511,870.57	$682,018,447.93	$-	$(303,593,218.56)	$930,221.00	$242,787,681.73		$1,462,169.93	$3,973,065.39	$3,838,850.71	$322,023,076.48	$868,206.27	$247,438,786.74	$1,229,760.87
	100	$682,018,447.93	$4,723,923.91	$4,509,343.73	$681,631,719.92	$-	$(303,421,070.72)	$930,221.00	$241,857,460.72		$1,444,951.78	$3,973,065.39	$3,837,251.40	$321,887,262.49	$868,206.27	$246,570,580.47	$1,215,279.51
	101	$681,631,719.92	$4,723,923.91	$4,506,786.78	$681,240,383.62	$-	$(303,246,871.55)	$930,221.00	$240,927,239.72		$1,427,936.38	$3,973,065.39	$3,835,633.03	$321,749,830.12	$868,206.27	$245,702,374.20	$1,200,968.67
	102	$681,240,383.62	$4,723,923.91	$4,504,199.35	$680,844,384.13	$-	$(303,070,596.61)	$930,221.00	$239,997,018.72		$1,411,121.35	$3,973,065.39	$3,833,995.38	$321,610,760.10	$868,206.27	$244,834,167.93	$1,186,826.36
	103	$680,844,384.13	$4,723,923.91	$4,501,581.10	$680,443,665.88	$-	$(302,892,221.17)	$930,221.00	$239,066,797.71		$1,394,504.33	$3,973,065.39	$3,832,338.21	$321,470,032.91	$868,206.27	$243,965,961.66	$1,172,850.58
	104	$680,443,665.88	$4,723,923.91	$4,498,931.65	$680,038,172.65	$-	$(302,711,720.19)	$930,221.00	$238,136,576.71		$1,378,082.99	$3,973,065.39	$3,830,661.29	$321,327,628.81	$868,206.27	$243,097,755.39	$1,159,039.38
	105	$680,038,172.65	$4,723,923.91	$4,496,250.62	$679,627,847.52	$-	$(302,529,068.35)	$930,221.00	$237,206,355.71		$1,361,855.02	$3,973,065.39	$3,828,964.39	$321,183,527.81	$868,206.27	$242,229,549.12	$1,145,390.82
	106	$679,627,847.52	$4,723,923.91	$4,493,537.65	$679,212,632.93	$-	$(302,344,240.01)	$930,221.00	$236,276,134.71		$1,345,818.15	$3,973,065.39	$3,827,247.27	$321,037,709.69	$868,206.27	$241,361,342.85	$1,131,902.98
	107	$679,212,632.93	$4,723,923.91	$4,490,792.35	$678,792,470.61	$-	$(302,157,209.25)	$930,221.00	$235,345,913.70		$1,329,970.13	$3,973,065.39	$3,825,509.69	$320,890,153.99	$868,206.27	$240,493,136.58	$1,118,573.96
	108	$678,792,470.61	$4,723,923.91	$4,488,014.34	$678,367,301.60	$-	$(301,967,949.81)	$930,221.00	$234,415,692.70		$1,314,308.72	$3,973,065.39	$3,823,751.41	$320,740,840.00	$868,206.27	$239,624,930.32	$1,105,401.91
	109	$678,367,301.60	$4,723,923.91	$4,485,203.22	$677,937,066.25	$-	$(301,776,435.15)	$930,221.00	$233,485,471.70		$1,298,831.75	$3,973,065.39	$3,821,972.17	$320,589,746.78	$868,206.27	$238,756,724.05	$1,092,384.97
	110	$677,937,066.25	$4,723,923.91	$4,482,358.61	$677,501,704.18	$-	$(301,582,638.38)	$930,221.00	$232,555,250.69		$1,283,537.02	$3,973,065.39	$3,820,171.73	$320,436,853.12	$868,206.27	$237,888,517.78	$1,079,521.31
	111	$677,501,704.18	$4,723,923.91	$4,479,480.10	$677,061,154.31	$-	$(301,386,532.31)	$930,221.00	$231,625,029.69		$1,268,422.40	$3,973,065.39	$3,818,349.84	$320,282,137.56	$868,206.27	$237,020,311.51	$1,066,809.13
	112	$677,061,154.31	$4,723,923.91	$4,476,567.28	$676,615,354.80	$-	$(301,188,089.43)	$930,221.00	$230,694,808.69		$1,253,485.77	$3,973,065.39	$3,816,506.24	$320,125,578.41	$868,206.27	$236,152,105.24	$1,054,246.65
	113	$676,615,354.80	$4,723,923.91	$4,473,619.76	$676,164,243.12	$-	$(300,987,281.89)	$930,221.00	$229,764,587.69		$1,238,725.03	$3,973,065.39	$3,814,640.67	$319,967,153.68	$868,206.27	$235,283,898.97	$1,041,832.10
	114	$676,164,243.12	$4,723,923.91	$4,470,637.12	$675,707,755.96	$-	$(300,784,081.51)	$930,221.00	$228,834,366.68		$1,224,138.11	$3,973,065.39	$3,812,752.87	$319,806,841.15	$868,206.27	$234,415,692.70	$1,029,563.74
	115	$675,707,755.96	$4,723,923.91	$4,467,618.94	$675,245,829.26	$-	$(300,578,459.78)	$930,221.00	$227,904,145.68		$1,209,722.96	$3,973,065.39	$3,810,842.57	$319,644,618.33	$868,206.27	$233,547,486.43	$1,017,439.85
	116	$675,245,829.26	$4,723,923.91	$4,464,564.79	$674,778,398.21	$-	$(300,370,387.85)	$930,221.00	$226,973,924.68		$1,195,477.56	$3,973,065.39	$3,808,909.51	$319,480,462.45	$868,206.27	$232,679,280.16	$1,005,458.73
	117	$674,778,398.21	$4,723,923.91	$4,461,474.24	$674,305,397.21	$-	$(300,159,836.51)	$930,221.00	$226,043,703.68		$1,181,399.91	$3,973,065.39	$3,806,953.42	$319,314,350.47	$868,206.27	$231,811,073.89	$993,618.69
	118	$674,305,397.21	$4,723,923.91	$4,458,346.87	$673,826,759.90	$-	$(299,946,776.23)	$930,221.00	$225,113,482.67		$1,167,488.03	$3,973,065.39	$3,804,974.01	$319,146,259.09	$868,206.27	$230,942,867.62	$981,918.08
	119	$673,826,759.90	$4,723,923.91	$4,455,182.24	$673,342,419.11	$-	$(299,731,177.11)	$930,221.00	$224,183,261.67		$1,153,739.98	$3,973,065.39	$3,802,971.03	$318,976,164.72	$868,206.27	$230,074,661.35	$970,355.25
	120	$673,342,419.11	$4,723,923.91	$4,451,979.89	$672,852,306.87	$-	$(299,513,008.89)	$930,221.00	$223,253,040.67		$1,140,153.82	$3,973,065.39	$3,800,944.17	$318,804,043.49	$868,206.27	$229,206,455.08	$958,928.59
	121	$672,852,306.87	$4,723,923.91	$4,448,739.39	$672,356,354.43	$-	$(299,292,240.96)	$930,221.00	$222,322,819.66		$1,126,727.65	$3,973,065.39	$3,798,893.16	$318,629,871.25	$868,206.27	$228,338,248.82	$947,636.48
	122	$672,356,354.43	$4,723,923.91	$4,445,460.27	$671,854,492.17	$-	$(299,068,842.34)	$930,221.00	$221,392,598.66		$1,113,459.58	$3,973,065.39	$3,796,817.71	$318,453,623.57	$868,206.27	$227,470,042.55	$936,477.34
	123	$671,854,492.17	$4,723,923.91	$4,442,142.07	$671,346,649.69	$-	$(298,842,781.69)	$930,221.00	$220,462,377.66		$1,100,347.75	$3,973,065.39	$3,794,717.53	$318,275,275.70	$868,206.27	$226,601,836.28	$925,449.62
	124	$671,346,649.69	$4,723,923.91	$4,438,784.34	$670,832,755.72	$-	$(298,614,027.29)	$930,221.00	$219,532,156.66		$1,087,390.32	$3,973,065.39	$3,792,592.32	$318,094,802.63	$868,206.27	$225,733,630.01	$914,551.75
	125	$670,832,755.72	$4,723,923.91	$4,435,386.59	$670,312,738.14	$-	$(298,382,547.03)	$930,221.00	$218,601,935.65		$1,074,585.48	$3,973,065.39	$3,790,441.79	$317,912,179.02	$868,206.27	$224,865,423.74	$903,782.21
	126	$670,312,738.14	$4,723,923.91	$4,431,948.36	$669,786,524.00	$-	$(298,148,308.43)	$930,221.00	$217,671,714.65		$1,061,931.43	$3,973,065.39	$3,788,265.63	$317,727,379.26	$868,206.27	$223,997,217.47	$893,139.49
	127	$669,786,524.00	$4,723,923.91	$4,428,469.16	$669,254,039.45	$-	$(297,911,278.63)	$930,221.00	$216,741,493.65		$1,049,426.38	$3,973,065.39	$3,786,063.55	$317,540,377.41	$868,206.27	$223,129,011.20	$882,622.10
	128	$669,254,039.45	$4,723,923.91	$4,424,948.50	$668,715,209.78	$-	$(297,671,424.36)	$930,221.00	$215,811,272.64		$1,037,068.59	$3,973,065.39	$3,783,835.22	$317,351,147.23	$868,206.27	$222,260,804.93	$872,228.56
	129	$668,715,209.78	$4,723,923.91	$4,421,385.88	$668,169,959.37	$-	$(297,428,711.97)	$930,221.00	$214,881,051.64		$1,024,856.33	$3,973,065.39	$3,781,580.34	$317,159,662.18	$868,206.27	$221,392,598.66	$861,957.41
	130	$668,169,959.37	$4,723,923.91	$4,417,780.82	$667,618,211.72	$-	$(297,183,107.40)	$930,221.00	$213,950,830.64		$1,012,787.87	$3,973,065.39	$3,779,298.59	$316,965,895.37	$868,206.27	$220,524,392.39	$851,807.21
	131	$667,618,211.72	$4,723,923.91	$4,414,132.79	$667,059,889.39	$-	$(296,934,576.19)	$930,221.00	$213,020,609.64		$1,000,861.53	$3,973,065.39	$3,776,989.65	$316,769,819.62	$868,206.27	$219,656,186.12	$841,776.54
	132	$667,059,889.39	$4,723,923.91	$4,410,441.30	$666,494,914.06	$-	$(296,683,083.46)	$930,221.00	$212,090,388.63		$989,075.63	$3,973,065.39	$3,774,653.19	$316,571,407.42	$868,206.27	$218,787,979.85	$831,863.98
	133	$666,494,914.06	$4,723,923.91	$4,406,705.82	$665,923,206.44	$-	$(296,428,593.93)	$930,221.00	$211,160,167.63		$977,428.52	$3,973,065.39	$3,772,288.90	$316,370,630.92	$868,206.27	$217,919,773.58	$822,068.16
	134	$665,923,206.44	$4,723,923.91	$4,402,925.82	$665,344,686.30	$-	$(296,171,071.88)	$930,221.00	$210,229,946.63		$965,918.56	$3,973,065.39	$3,769,896.43	$316,167,461.95	$868,206.27	$217,051,567.31	$812,387.68
	135	$665,344,686.30	$4,723,923.91	$4,399,100.79	$664,759,272.48	$-	$(295,910,481.18)	$930,221.00	$209,299,725.63		$954,544.14	$3,973,065.39	$3,767,475.45	$315,961,872.01	$868,206.27	$216,183,361.05	$802,821.21
	136	$664,759,272.48	$4,723,923.91	$4,395,230.17	$664,166,882.82	$-	$(295,646,785.25)	$930,221.00	$208,369,504.62		$943,303.66	$3,973,065.39	$3,765,025.63	$315,753,832.24	$868,206.27	$215,315,154.78	$793,367.38
	137	$664,166,882.82	$4,723,923.91	$4,391,313.43	$663,567,434.20	$-	$(295,379,947.11)	$930,221.00	$207,439,283.62		$932,195.55	$3,973,065.39	$3,762,546.61	$315,543,313.46	$868,206.27	$214,446,948.51	$784,024.88
	138	$663,567,434.20	$4,723,923.91	$4,387,350.02	$662,960,842.51	$-	$(295,109,929.31)	$930,221.00	$206,509,062.62		$921,218.24	$3,973,065.39	$3,760,038.05	$315,330,286.11	$868,206.27	$213,578,742.24	$774,792.39
	139	$662,960,842.51	$4,723,923.91	$4,383,339.38	$662,347,022.62	$-	$(294,836,693.95)	$930,221.00	$205,578,841.61		$910,370.20	$3,973,065.39	$3,757,499.60	$315,114,720.32	$868,206.27	$212,710,535.97	$765,668.63
	140	$662,347,022.62	$4,723,923.91	$4,379,280.95	$661,725,888.41	$-	$(294,560,202.70)	$930,221.00	$204,648,620.61		$899,649.90	$3,973,065.39	$3,754,930.90	$314,896,585.83	$868,206.27	$211,842,329.70	$756,652.30
	141	$661,725,888.41	$4,723,923.91	$4,375,174.15	$661,097,352.72	$-	$(294,280,416.75)	$930,221.00	$203,718,399.61		$889,055.85	$3,973,065.39	$3,752,331.60	$314,675,852.03	$868,206.27	$210,974,123.43	$747,742.15
	142	$661,097,352.72	$4,723,923.91	$4,371,018.43	$660,461,327.35	$-	$(293,997,296.86)	$930,221.00	$202,788,178.61		$878,586.54	$3,973,065.39	$3,749,701.32	$314,452,487.95	$868,206.27	$210,105,917.16	$738,936.92
	143	$660,461,327.35	$4,723,923.91	$4,366,813.18	$659,817,723.05	$-	$(293,710,803.29)	$930,221.00	$201,857,957.60		$868,240.52	$3,973,065.39	$3,747,039.69	$314,226,462.25	$868,206.27	$209,237,710.89	$730,235.38
	144	$659,817,723.05	$4,723,923.91	$4,362,557.82	$659,166,449.51	$-	$(293,420,895.84)	$930,221.00	$200,927,736.60		$858,016.34	$3,973,065.39	$3,744,346.35	$313,997,743.21	$868,206.27	$208,369,504.62	$721,636.31
	145	$659,166,449.51	$4,723,923.91	$4,358,251.75	$658,507,415.35	$-	$(293,127,533.83)	$930,221.00	$199,997,515.60		$847,912.55	$3,973,065.39	$3,741,620.92	$313,766,298.73	$868,206.27	$207,501,298.35	$713,138.50
	146	$658,507,415.35	$4,723,923.91	$4,353,894.38	$657,840,528.09	$-	$(292,830,676.10)	$930,221.00	$199,067,294.59		$837,927.73	$3,973,065.39	$3,738,863.01	$313,532,096.35	$868,206.27	$206,633,092.08	$704,740.75
	147	$657,840,528.09	$4,723,923.91	$4,349,485.08	$657,165,694.14	$-	$(292,530,280.98)	$930,221.00	$198,137,073.59		$828,060.50	$3,973,065.39	$3,736,072.24	$313,295,103.19	$868,206.27	$205,764,885.81	$696,441.90
	148	$657,165,694.14	$4,723,923.91	$4,345,023.23	$656,482,818.83	$-	$(292,226,306.34)	$930,221.00	$197,206,852.59		$818,309.47	$3,973,065.39	$3,733,248.21	$313,055,286.00	$868,206.27	$204,896,679.55	$688,240.77
	149	$656,482,818.83	$4,723,923.91	$4,340,508.23	$655,791,806.32	$-	$(291,918,709.51)	$930,221.00	$196,276,631.59		$808,673.25	$3,973,065.39	$3,730,390.53	$312,812,611.13	$868,206.27	$204,028,473.28	$680,136.21
	150	$655,791,806.32	$4,723,923.91	$4,335,939.42	$655,092,559.66	$-	$(291,607,447.34)	$930,221.00	$195,346,410.58		$799,150.52	$3,973,065.39	$3,727,498.80	$312,567,044.53	$868,206.27	$203,160,267.01	$672,127.10
	151	$655,092,559.66	$4,723,923.91	$4,331,316.16	$654,384,980.72	$-	$(291,292,476.14)	$930,221.00	$194,416,189.58		$789,739.91	$3,973,065.39	$3,724,572.61	$312,318,551.75	$868,206.27	$202,292,060.74	$664,212.29
	152	$654,384,980.72	$4,723,923.91	$4,326,637.82	$653,668,970.21	$-	$(290,973,751.72)	$930,221.00	$193,485,968.58		$780,440.13	$3,973,065.39	$3,721,611.55	$312,067,097.90	$868,206.27	$201,423,854.47	$656,390.69
	153	$653,668,970.21	$4,723,923.91	$4,321,903.73	$652,944,427.67	$-	$(290,651,229.35)	$930,221.00	$192,555,747.58		$771,249.86	$3,973,065.39	$3,718,615.20	$311,812,647.71	$868,206.27	$200,555,648.20	$648,661.20
	154	$652,944,427.67	$4,723,923.91	$4,317,113.22	$652,211,251.42	$-	$(290,324,863.79)	$930,221.00	$191,625,526.57		$762,167.81	$3,973,065.39	$3,715,583.16	$311,555,165.47	$868,206.27	$199,687,441.93	$641,022.72
	155	$652,211,251.42	$4,723,923.91	$4,312,265.64	$651,469,338.59	$-	$(289,994,609.23)	$930,221.00	$190,695,305.57		$753,192.71	$3,973,065.39	$3,712,514.98	$311,294,615.05	$868,206.27	$198,819,235.66	$633,474.19
	156	$651,469,338.59	$4,723,923.91	$4,307,360.29	$650,718,585.07	$-	$(289,660,419.33)	$930,221.00	$189,765,084.57		$744,323.30	$3,973,065.39	$3,709,410.24	$311,030,959.89	$868,206.27	$197,951,029.39	$626,014.56
	157	$650,718,585.07	$4,723,923.91	$4,302,396.48	$649,958,885.52	$-	$(289,322,247.20)	$930,221.00	$188,834,863.56		$735,558.33	$3,973,065.39	$3,706,268.50	$310,764,163.00	$868,206.27	$197,082,823.12	$618,642.76
	158	$649,958,885.52	$4,723,923.91	$4,297,373.53	$649,190,133.33	$-	$(288,980,045.38)	$930,221.00	$187,904,642.56		$726,896.57	$3,973,065.39	$3,703,089.33	$310,494,186.94	$868,206.27	$196,214,616.85	$611,357.78
	159	$649,190,133.33	$4,723,923.91	$4,292,290.72	$648,412,220.63	$-	$(288,633,765.86)	$930,221.00	$186,974,421.56		$718,336.82	$3,973,065.39	$3,699,872.28	$310,220,993.82	$868,206.27	$195,346,410.58	$604,158.58
	160	$648,412,220.63	$4,723,923.91	$4,287,147.35	$647,625,038.26	$-	$(288,283,360.04)	$930,221.00	$186,044,200.56		$709,877.86	$3,973,065.39	$3,696,616.89	$309,944,545.32	$868,206.27	$194,478,204.31	$597,044.15
	161	$647,625,038.26	$4,723,923.91	$4,281,942.69	$646,828,475.76	$-	$(287,928,778.77)	$930,221.00	$185,113,979.55		$701,518.51	$3,973,065.39	$3,693,322.71	$309,664,802.63	$868,206.27	$193,609,998.04	$590,013.51
	162	$646,828,475.76	$4,723,923.91	$4,276,676.01	$646,022,421.37	$-	$(287,569,972.28)	$930,221.00	$184,183,758.55		$693,257.60	$3,973,065.39	$3,689,989.27	$309,381,726.50	$868,206.27	$192,741,791.78	$583,065.65
	163	$646,022,421.37	$4,723,923.91	$4,271,346.57	$645,206,761.97	$-	$(287,206,890.22)	$930,221.00	$183,253,537.55		$685,093.97	$3,973,065.39	$3,686,616.11	$309,095,277.22	$868,206.27	$191,873,585.51	$576,199.62
	164	$645,206,761.97	$4,723,923.91	$4,265,953.62	$644,381,383.12	$-	$(286,839,481.65)	$930,221.00	$182,323,316.54		$677,026.47	$3,973,065.39	$3,683,202.76	$308,805,414.59	$868,206.27	$191,005,379.24	$569,414.43
	165	$644,381,383.12	$4,723,923.91	$4,260,496.41	$643,546,168.98	$-	$(286,467,695.01)	$930,221.00	$181,393,095.54		$669,053.97	$3,973,065.39	$3,679,748.74	$308,512,097.94	$868,206.27	$190,137,172.97	$562,709.14
	166	$643,546,168.98	$4,723,923.91	$4,254,974.17	$642,701,002.37	$-	$(286,091,478.13)	$930,221.00	$180,462,874.54		$661,175.36	$3,973,065.39	$3,676,253.55	$308,215,286.09	$868,206.27	$189,268,966.70	$556,082.82
	167	$642,701,002.37	$4,723,923.91	$4,249,386.13	$641,845,764.70	$-	$(285,710,778.22)	$930,221.00	$179,532,653.54		$653,389.52	$3,973,065.39	$3,672,716.72	$307,914,937.42	$868,206.27	$188,400,760.43	$549,534.52
	168	$641,845,764.70	$4,723,923.91	$4,243,731.51	$640,980,335.94	$-	$(285,325,541.87)	$930,221.00	$178,602,432.53		$645,695.36	$3,973,065.39	$3,669,137.74	$307,611,009.77	$868,206.27	$187,532,554.16	$543,063.34
	169	$640,980,335.94	$4,723,923.91	$4,238,009.50	$640,104,594.67	$-	$(284,935,715.01)	$930,221.00	$177,672,211.53		$638,091.81	$3,973,065.39	$3,665,516.12	$307,303,460.50	$868,206.27	$186,664,347.89	$536,668.36
	170	$640,104,594.67	$4,723,923.91	$4,232,219.30	$639,218,418.00	$-	$(284,541,242.94)	$930,221.00	$176,741,990.53		$630,577.80	$3,973,065.39	$3,661,851.34	$306,992,246.44	$868,206.27	$185,796,141.62	$530,348.68
	171	$639,218,418.00	$4,723,923.91	$4,226,360.11	$638,321,681.58	$-	$(284,142,070.31)	$930,221.00	$175,811,769.53		$623,152.27	$3,973,065.39	$3,658,142.89	$306,677,323.93	$868,206.27	$184,927,935.35	$524,103.43
	172	$638,321,681.58	$4,723,923.91	$4,220,431.11	$637,414,259.59	$-	$(283,738,141.11)	$930,221.00	$174,881,548.52		$615,814.18	$3,973,065.39	$3,654,390.25	$306,358,648.79	$868,206.27	$184,059,729.08	$517,931.72
	173	$637,414,259.59	$4,723,923.91	$4,214,431.45	$636,496,024.68	$-	$(283,329,398.67)	$930,221.00	$173,951,327.52		$608,562.50	$3,973,065.39	$3,650,592.89	$306,036,176.28	$868,206.27	$183,191,522.81	$511,832.68
	174	$636,496,024.68	$4,723,923.91	$4,208,360.30	$635,566,848.02	$-	$(282,915,785.61)	$930,221.00	$173,021,106.52		$601,396.22	$3,973,065.39	$3,646,750.28	$305,709,861.17	$868,206.27	$182,323,316.54	$505,805.46
	175	$635,566,848.02	$4,723,923.91	$4,202,216.80	$634,626,599.22	$-	$(282,497,243.91)	$930,221.00	$172,090,885.51		$594,314.33	$3,973,065.39	$3,642,861.89	$305,379,657.67	$868,206.27	$181,455,110.28	$499,849.22
	176	$634,626,599.22	$4,723,923.91	$4,196,000.10	$633,675,146.34	$-	$(282,073,714.84)	$930,221.00	$171,160,664.51		$587,315.83	$3,973,065.39	$3,638,927.16	$305,045,519.43	$868,206.27	$180,586,904.01	$493,963.12
	177	$633,675,146.34	$4,723,923.91	$4,189,709.32	$632,712,355.88	$-	$(281,645,138.96)	$930,221.00	$170,230,443.51		$580,399.74	$3,973,065.39	$3,634,945.54	$304,707,399.58	$868,206.27	$179,718,697.74	$488,146.33
	178	$632,712,355.88	$4,723,923.91	$4,183,343.58	$631,738,092.73	$-	$(281,211,456.14)	$930,221.00	$169,300,222.51		$573,565.09	$3,973,065.39	$3,630,916.48	$304,365,250.66	$868,206.27	$178,850,491.47	$482,398.04
	179	$631,738,092.73	$4,723,923.91	$4,176,901.98	$630,752,220.19	$-	$(280,772,605.52)	$930,221.00	$168,370,001.50		$566,810.93	$3,973,065.39	$3,626,839.41	$304,019,024.68	$868,206.27	$177,982,285.20	$476,717.44
	180	$630,752,220.19	$4,723,923.91	$4,170,383.63	$629,754,599.91	$-	$(280,328,525.52)	$930,221.00	$167,439,780.50		$560,136.30	$3,973,065.39	$3,622,713.75	$303,668,673.03	$868,206.27	$177,114,078.93	$471,103.73
	181	$629,754,599.91	$4,723,923.91	$4,163,787.60	$628,745,091.92	$-	$(279,879,153.84)	$930,221.00	$166,509,559.50		$553,540.28	$3,973,065.39	$3,618,538.94	$303,314,146.58	$868,206.27	$176,245,872.66	$465,556.13
	182	$628,745,091.92	$4,723,923.91	$4,157,112.97	$627,723,554.56	$-	$(279,424,427.40)	$930,221.00	$165,579,338.49		$547,021.92	$3,973,065.39	$3,614,314.37	$302,955,395.55	$868,206.27	$175,377,666.39	$460,073.85
	183	$627,723,554.56	$4,723,923.91	$4,150,358.81	$626,689,844.48	$-	$(278,964,282.41)	$930,221.00	$164,649,117.49		$540,580.33	$3,973,065.39	$3,610,039.47	$302,592,369.63	$868,206.27	$174,509,460.12	$454,656.14
	184	$626,689,844.48	$4,723,923.91	$4,143,524.17	$625,643,816.63	$-	$(278,498,654.30)	$930,221.00	$163,718,896.49		$534,214.58	$3,973,065.39	$3,605,713.62	$302,225,017.85	$868,206.27	$173,641,253.85	$449,302.22
	185	$625,643,816.63	$4,723,923.91	$4,136,608.08	$624,585,324.23	$-	$(278,027,477.73)	$930,221.00	$162,788,675.49		$527,923.80	$3,973,065.39	$3,601,336.23	$301,853,288.69	$868,206.27	$172,773,047.58	$444,011.34
	186	$624,585,324.23	$4,723,923.91	$4,129,609.58	$623,514,218.76	$-	$(277,550,686.59)	$930,221.00	$161,858,454.48		$521,707.10	$3,973,065.39	$3,596,906.68	$301,477,129.97	$868,206.27	$171,904,841.31	$438,782.77
	187	$623,514,218.76	$4,723,923.91	$4,122,527.68	$622,430,349.91	$-	$(277,068,213.96)	$930,221.00	$160,928,233.48		$515,563.61	$3,973,065.39	$3,592,424.34	$301,096,488.92	$868,206.27	$171,036,635.04	$433,615.78
	188	$622,430,349.91	$4,723,923.91	$4,115,361.40	$621,333,565.60	$-	$(276,579,992.15)	$930,221.00	$159,998,012.48		$509,492.46	$3,973,065.39	$3,587,888.60	$300,711,312.12	$868,206.27	$170,168,428.77	$428,509.62
	189	$621,333,565.60	$4,723,923.91	$4,108,109.72	$620,223,711.92	$-	$(276,085,952.66)	$930,221.00	$159,067,791.48		$503,492.80	$3,973,065.39	$3,583,298.80	$300,321,545.53	$868,206.27	$169,300,222.51	$423,463.60
	190	$620,223,711.92	$4,723,923.91	$4,100,771.64	$619,100,633.15	$-	$(275,586,026.15)	$930,221.00	$158,137,570.47		$497,563.79	$3,973,065.39	$3,578,654.31	$299,927,134.44	$868,206.27	$168,432,016.24	$418,476.99
	191	$619,100,633.15	$4,723,923.91	$4,093,346.11	$617,964,171.68	$-	$(275,080,142.48)	$930,221.00	$157,207,349.47		$491,704.60	$3,973,065.39	$3,573,954.48	$299,528,023.53	$868,206.27	$167,563,809.97	$413,549.11
	192	$617,964,171.68	$4,723,923.91	$4,085,832.09	$616,814,168.05	$-	$(274,568,230.67)	$930,221.00	$156,277,128.47		$485,914.41	$3,973,065.39	$3,569,198.64	$299,124,156.77	$868,206.27	$166,695,603.70	$408,679.26
	193	$616,814,168.05	$4,723,923.91	$4,078,228.54	$615,650,460.89	$-	$(274,050,218.87)	$930,221.00	$155,346,907.46		$480,192.40	$3,973,065.39	$3,564,386.14	$298,715,477.51	$868,206.27	$165,827,397.43	$403,866.75
	194	$615,650,460.89	$4,723,923.91	$4,070,534.39	$614,472,886.91	$-	$(273,526,034.40)	$930,221.00	$154,416,686.46		$474,537.77	$3,973,065.39	$3,559,516.28	$298,301,928.40	$868,206.27	$164,959,191.16	$399,110.92
	195	$614,472,886.91	$4,723,923.91	$4,062,748.55	$613,281,280.87	$-	$(272,995,603.72)	$930,221.00	$153,486,465.46		$468,949.73	$3,973,065.39	$3,554,588.40	$297,883,451.41	$868,206.27	$164,090,984.89	$394,411.08
	196	$613,281,280.87	$4,723,923.91	$4,054,869.93	$612,075,475.56	$-	$(272,458,852.38)	$930,221.00	$152,556,244.46		$463,427.49	$3,973,065.39	$3,549,601.80	$297,459,987.81	$868,206.27	$163,222,778.62	$389,766.60
	197	$612,075,475.56	$4,723,923.91	$4,046,897.44	$610,855,301.78	$-	$(271,915,705.07)	$930,221.00	$151,626,023.45		$457,970.29	$3,973,065.39	$3,544,555.77	$297,031,478.18	$868,206.27	$162,354,572.35	$385,176.80
	198	$610,855,301.78	$4,723,923.91	$4,038,829.94	$609,620,588.32	$-	$(271,366,085.58)	$930,221.00	$150,695,802.45		$452,577.34	$3,973,065.39	$3,539,449.62	$296,597,862.41	$868,206.27	$161,486,366.08	$380,641.05
	199	$609,620,588.32	$4,723,923.91	$4,030,666.31	$608,371,161.92	$-	$(270,809,916.78)	$930,221.00	$149,765,581.45		$447,247.90	$3,973,065.39	$3,534,282.62	$296,159,079.63	$868,206.27	$160,618,159.81	$376,158.72
	200	$608,371,161.92	$4,723,923.91	$4,022,405.40	$607,106,847.26	$-	$(270,247,120.63)	$930,221.00	$148,835,360.44		$441,981.22	$3,973,065.39	$3,529,054.05	$295,715,068.29	$868,206.27	$159,749,953.54	$371,729.16
	201	$607,106,847.26	$4,723,923.91	$4,014,046.05	$605,827,466.93	$-	$(269,677,618.15)	$930,221.00	$147,905,139.44		$436,776.56	$3,973,065.39	$3,523,763.18	$295,265,766.08	$868,206.27	$158,881,747.27	$367,351.77
	202	$605,827,466.93	$4,723,923.91	$4,005,587.09	$604,532,841.41	$-	$(269,101,329.45)	$930,221.00	$146,974,918.44		$431,633.18	$3,973,065.39	$3,518,409.26	$294,811,109.94	$868,206.27	$158,013,541.01	$363,025.93
	203	$604,532,841.41	$4,723,923.91	$3,997,027.33	$603,222,789.03	$-	$(268,518,173.64)	$930,221.00	$146,044,697.44		$426,550.37	$3,973,065.39	$3,512,991.54	$294,351,036.09	$868,206.27	$157,145,334.74	$358,751.02
	204	$603,222,789.03	$4,723,923.91	$3,988,365.58	$601,897,125.96	$-	$(267,928,068.90)	$930,221.00	$145,114,476.43		$421,527.42	$3,973,065.39	$3,507,509.27	$293,885,479.96	$868,206.27	$156,277,128.47	$354,526.46
	205	$601,897,125.96	$4,723,923.91	$3,979,600.61	$600,555,666.20	$-	$(267,330,932.44)	$930,221.00	$144,184,255.43		$416,563.62	$3,973,065.39	$3,501,961.67	$293,414,376.23	$868,206.27	$155,408,922.20	$350,351.64
	206	$600,555,666.20	$4,723,923.91	$3,970,731.20	$599,198,221.50	$-	$(266,726,680.44)	$930,221.00	$143,254,034.43		$411,658.27	$3,973,065.39	$3,496,347.96	$292,937,658.79	$868,206.27	$154,540,715.93	$346,225.99
	207	$599,198,221.50	$4,723,923.91	$3,961,756.10	$597,824,601.39	$-	$(266,115,228.14)	$930,221.00	$142,323,813.43		$406,810.68	$3,973,065.39	$3,490,667.36	$292,455,260.76	$868,206.27	$153,672,509.66	$342,148.91
	208	$597,824,601.39	$4,723,923.91	$3,952,674.05	$596,434,613.11	$-	$(265,496,489.72)	$930,221.00	$141,393,592.42		$402,020.18	$3,973,065.39	$3,484,919.07	$291,967,114.43	$868,206.27	$152,804,303.39	$338,119.85
	209	$596,434,613.11	$4,723,923.91	$3,943,483.77	$595,028,061.63	$-	$(264,870,378.37)	$930,221.00	$140,463,371.42		$397,286.09	$3,973,065.39	$3,479,102.28	$291,473,151.31	$868,206.27	$151,936,097.12	$334,138.24
	210	$595,028,061.63	$4,723,923.91	$3,934,183.99	$593,604,749.58	$-	$(264,236,806.23)	$930,221.00	$139,533,150.42		$392,607.74	$3,973,065.39	$3,473,216.17	$290,973,302.09	$868,206.27	$151,067,890.85	$330,203.51
	211	$593,604,749.58	$4,723,923.91	$3,924,773.39	$592,164,477.23	$-	$(263,595,684.40)	$930,221.00	$138,602,929.41		$387,984.49	$3,973,065.39	$3,467,259.93	$290,467,496.62	$868,206.27	$150,199,684.58	$326,315.11
	212	$592,164,477.23	$4,723,923.91	$3,915,250.65	$590,707,042.48	$-	$(262,946,922.91)	$930,221.00	$137,672,708.41		$383,415.68	$3,973,065.39	$3,461,232.72	$289,955,663.95	$868,206.27	$149,331,478.31	$322,472.50
	213	$590,707,042.48	$4,723,923.91	$3,905,614.44	$589,232,240.83	$-	$(262,290,430.73)	$930,221.00	$136,742,487.41		$378,900.67	$3,973,065.39	$3,455,133.68	$289,437,732.23	$868,206.27	$148,463,272.04	$318,675.15
	214	$589,232,240.83	$4,723,923.91	$3,895,863.40	$587,739,865.34	$-	$(261,626,115.74)	$930,221.00	$135,812,266.41		$374,438.83	$3,973,065.39	$3,448,961.97	$288,913,628.80	$868,206.27	$147,595,065.77	$314,922.51
	215	$587,739,865.34	$4,723,923.91	$3,885,996.17	$586,229,706.58	$-	$(260,953,884.72)	$930,221.00	$134,882,045.40		$370,029.53	$3,973,065.39	$3,442,716.71	$288,383,280.12	$868,206.27	$146,726,859.50	$311,214.06
	216	$586,229,706.58	$4,723,923.91	$3,876,011.36	$584,701,552.66	$-	$(260,273,643.34)	$930,221.00	$133,951,824.40		$365,672.15	$3,973,065.39	$3,436,397.03	$287,846,611.76	$868,206.27	$145,858,653.24	$307,549.28
	217	$584,701,552.66	$4,723,923.91	$3,865,907.57	$583,155,189.14	$-	$(259,585,296.16)	$930,221.00	$133,021,603.40		$361,366.09	$3,973,065.39	$3,430,002.05	$287,303,548.42	$868,206.27	$144,990,446.97	$303,927.65
	218	$583,155,189.14	$4,723,923.91	$3,855,683.38	$581,590,399.04	$-	$(258,888,746.57)	$930,221.00	$132,091,382.39		$357,110.73	$3,973,065.39	$3,423,530.87	$286,754,013.89	$868,206.27	$144,122,240.70	$300,348.67
	219	$581,590,399.04	$4,723,923.91	$3,845,337.36	$580,006,962.78	$-	$(258,183,896.86)	$930,221.00	$131,161,161.39		$352,905.48	$3,973,065.39	$3,416,982.58	$286,197,931.07	$868,206.27	$143,254,034.43	$296,811.84
	220	$580,006,962.78	$4,723,923.91	$3,834,868.06	$578,404,658.17	$-	$(257,470,648.10)	$930,221.00	$130,230,940.39		$348,749.75	$3,973,065.39	$3,410,356.25	$285,635,221.93	$868,206.27	$142,385,828.16	$293,316.66
	221	$578,404,658.17	$4,723,923.91	$3,824,274.00	$576,783,260.38	$-	$(256,748,900.21)	$930,221.00	$129,300,719.39		$344,642.96	$3,973,065.39	$3,403,650.97	$285,065,807.50	$868,206.27	$141,517,621.89	$289,862.63
	222	$576,783,260.38	$4,723,923.91	$3,813,553.71	$575,142,541.89	$-	$(256,018,551.92)	$930,221.00	$128,370,498.38		$340,584.53	$3,973,065.39	$3,396,865.78	$284,489,607.88	$868,206.27	$140,649,415.62	$286,449.28
	223	$575,142,541.89	$4,723,923.91	$3,802,705.66	$573,482,272.47	$-	$(255,279,500.74)	$930,221.00	$127,440,277.38		$336,573.89	$3,973,065.39	$3,389,999.74	$283,906,542.23	$868,206.27	$139,781,209.35	$283,076.12
	224	$573,482,272.47	$4,723,923.91	$3,791,728.36	$571,802,219.16	$-	$(254,531,642.98)	$930,221.00	$126,510,056.38		$332,610.48	$3,973,065.39	$3,383,051.89	$283,316,528.72	$868,206.27	$138,913,003.08	$279,742.69
	225	$571,802,219.16	$4,723,923.91	$3,780,620.25	$570,102,146.20	$-	$(253,774,873.68)	$930,221.00	$125,579,835.38		$328,693.74	$3,973,065.39	$3,376,021.24	$282,719,484.57	$868,206.27	$138,044,796.81	$276,448.51
	226	$570,102,146.20	$4,723,923.91	$3,769,379.77	$568,381,815.05	$-	$(253,009,086.67)	$930,221.00	$124,649,614.37		$324,823.12	$3,973,065.39	$3,368,906.82	$282,115,325.99	$868,206.27	$137,176,590.54	$273,193.12
	227	$568,381,815.05	$4,723,923.91	$3,758,005.35	$566,640,984.30	$-	$(252,234,174.47)	$930,221.00	$123,719,393.37		$320,998.08	$3,973,065.39	$3,361,707.62	$281,503,968.21	$868,206.27	$136,308,384.27	$269,976.06
	228	$566,640,984.30	$4,723,923.91	$3,746,495.39	$564,879,409.68	$-	$(251,450,028.37)	$930,221.00	$122,789,172.37		$317,218.09	$3,973,065.39	$3,354,422.63	$280,885,325.45	$868,206.27	$135,440,178.00	$266,796.89
	229	$564,879,409.68	$4,723,923.91	$3,734,848.28	$563,096,844.00	$-	$(250,656,538.32)	$930,221.00	$121,858,951.36		$313,482.61	$3,973,065.39	$3,347,050.84	$280,259,310.89	$868,206.27	$134,571,971.74	$263,655.16
	230	$563,096,844.00	$4,723,923.91	$3,723,062.38	$561,293,037.13	$-	$(249,853,592.98)	$930,221.00	$120,928,730.36		$309,791.11	$3,973,065.39	$3,339,591.20	$279,625,836.70	$868,206.27	$133,703,765.47	$260,550.42
	231	$561,293,037.13	$4,723,923.91	$3,711,136.03	$559,467,735.97	$-	$(249,041,079.69)	$930,221.00	$119,998,509.36		$306,143.09	$3,973,065.39	$3,332,042.68	$278,984,813.98	$868,206.27	$132,835,559.20	$257,482.24
	232	$559,467,735.97	$4,723,923.91	$3,699,067.58	$557,620,684.38	$-	$(248,218,884.43)	$930,221.00	$119,068,288.36		$302,538.02	$3,973,065.39	$3,324,404.20	$278,336,152.79	$868,206.27	$131,967,352.93	$254,450.19
	233	$557,620,684.38	$4,723,923.91	$3,686,855.31	$555,751,623.18	$-	$(247,386,891.82)	$930,221.00	$118,138,067.35		$298,975.41	$3,973,065.39	$3,316,674.70	$277,679,762.09	$868,206.27	$131,099,146.66	$251,453.85
	234	$555,751,623.18	$4,723,923.91	$3,674,497.52	$553,860,290.10	$-	$(246,544,985.13)	$930,221.00	$117,207,846.35		$295,454.75	$3,973,065.39	$3,308,853.10	$277,015,549.80	$868,206.27	$130,230,940.39	$248,492.79
	235	$553,860,290.10	$4,723,923.91	$3,661,992.48	$551,946,419.76	$-	$(245,693,046.21)	$930,221.00	$116,277,625.35		$291,975.54	$3,973,065.39	$3,300,938.30	$276,343,422.71	$868,206.27	$129,362,734.12	$245,566.60
	236	$551,946,419.76	$4,723,923.91	$3,649,338.42	$550,009,743.59	$-	$(244,830,955.53)	$930,221.00	$115,347,404.34		$288,537.31	$3,973,065.39	$3,292,929.18	$275,663,286.49	$868,206.27	$128,494,527.85	$242,674.87
	237	$550,009,743.59	$4,723,923.91	$3,636,533.58	$548,049,989.85	$-	$(243,958,592.11)	$930,221.00	$114,417,183.34		$285,139.57	$3,973,065.39	$3,284,824.63	$274,975,045.72	$868,206.27	$127,626,321.58	$239,817.19
	238	$548,049,989.85	$4,723,923.91	$3,623,576.16	$546,066,883.52	$-	$(243,075,833.53)	$930,221.00	$113,486,962.34		$281,781.83	$3,973,065.39	$3,276,623.50	$274,278,603.82	$868,206.27	$126,758,115.31	$236,993.16
	239	$546,066,883.52	$4,723,923.91	$3,610,464.33	$544,060,146.36	$-	$(242,182,555.94)	$930,221.00	$112,556,741.34		$278,463.64	$3,973,065.39	$3,268,324.64	$273,573,863.07	$868,206.27	$125,889,909.04	$234,202.39
	240	$544,060,146.36	$4,723,923.91	$3,597,196.26	$542,029,496.76	$-	$(241,278,633.99)	$930,221.00	$111,626,520.33		$275,184.52	$3,973,065.39	$3,259,926.90	$272,860,724.58	$868,206.27	$125,021,702.77	$231,444.48
	241	$542,029,496.76	$4,723,923.91	$3,583,770.09	$539,974,649.79	$-	$(240,363,940.84)	$930,221.00	$110,696,299.33		$271,944.01	$3,973,065.39	$3,251,429.09	$272,139,088.27	$868,206.27	$124,153,496.50	$228,719.04
	242	$539,974,649.79	$4,723,923.91	$3,570,183.93	$537,895,317.10	$-	$(239,438,348.13)	$930,221.00	$109,766,078.33		$268,741.67	$3,973,065.39	$3,242,830.01	$271,408,852.89	$868,206.27	$123,285,290.23	$226,025.70
	243	$537,895,317.10	$4,723,923.91	$3,556,435.88	$535,791,206.93	$-	$(238,501,725.99)	$930,221.00	$108,835,857.33		$265,577.03	$3,973,065.39	$3,234,128.47	$270,669,915.96	$868,206.27	$122,417,083.97	$223,364.08
	244	$535,791,206.93	$4,723,923.91	$3,542,524.00	$533,662,024.02	$-	$(237,553,942.98)	$930,221.00	$107,905,636.32		$262,449.66	$3,973,065.39	$3,225,323.24	$269,922,173.81	$868,206.27	$121,548,877.70	$220,733.80
	245	$533,662,024.02	$4,723,923.91	$3,528,446.35	$531,507,469.61	$-	$(236,594,866.13)	$930,221.00	$106,975,415.32		$259,359.12	$3,973,065.39	$3,216,413.09	$269,165,521.51	$868,206.27	$120,680,671.43	$218,134.49
	246	$531,507,469.61	$4,723,923.91	$3,514,200.95	$529,327,241.36	$-	$(235,624,360.84)	$930,221.00	$106,045,194.32		$256,304.97	$3,973,065.39	$3,207,396.77	$268,399,852.88	$868,206.27	$119,812,465.16	$215,565.79
	247	$529,327,241.36	$4,723,923.91	$3,499,785.80	$527,121,033.35	$-	$(234,642,290.94)	$930,221.00	$105,114,973.31		$253,286.78	$3,973,065.39	$3,198,273.00	$267,625,060.49	$868,206.27	$118,944,258.89	$213,027.34
	248	$527,121,033.35	$4,723,923.91	$3,485,198.87	$524,888,536.00	$-	$(233,648,518.61)	$930,221.00	$104,184,752.31		$250,304.14	$3,973,065.39	$3,189,040.52	$266,841,035.61	$868,206.27	$118,076,052.62	$210,518.79
	249	$524,888,536.00	$4,723,923.91	$3,470,438.13	$522,629,436.03	$-	$(232,642,904.42)	$930,221.00	$103,254,531.31		$247,356.62	$3,973,065.39	$3,179,698.02	$266,047,668.23	$868,206.27	$117,207,846.35	$208,039.77
	250	$522,629,436.03	$4,723,923.91	$3,455,501.50	$520,343,416.47	$-	$(231,625,307.26)	$930,221.00	$102,324,310.31		$244,443.81	$3,973,065.39	$3,170,244.19	$265,244,847.02	$868,206.27	$116,339,640.08	$205,589.94
	251	$520,343,416.47	$4,723,923.91	$3,440,386.88	$518,030,156.52	$-	$(230,595,584.33)	$930,221.00	$101,394,089.30		$241,565.30	$3,973,065.39	$3,160,677.71	$264,432,459.34	$868,206.27	$115,471,433.81	$203,168.97
	252	$518,030,156.52	$4,723,923.91	$3,425,092.16	$515,689,331.58	$-	$(229,553,591.15)	$930,221.00	$100,463,868.30		$238,720.69	$3,973,065.39	$3,150,997.24	$263,610,391.18	$868,206.27	$114,603,227.54	$200,776.50
	253	$515,689,331.58	$4,723,923.91	$3,409,615.18	$513,320,613.21	$-	$(228,499,181.49)	$930,221.00	$99,533,647.30		$235,909.57	$3,973,065.39	$3,141,201.41	$262,778,527.20	$868,206.27	$113,735,021.27	$198,412.20
	254	$513,320,613.21	$4,723,923.91	$3,393,953.78	$510,923,669.00	$-	$(227,432,207.41)	$930,221.00	$98,603,426.29		$233,131.56	$3,973,065.39	$3,131,288.86	$261,936,750.66	$868,206.27	$112,866,815.00	$196,075.75
	255	$510,923,669.00	$4,723,923.91	$3,378,105.75	$508,498,162.62	$-	$(226,352,519.19)	$930,221.00	$97,673,205.29		$230,386.26	$3,973,065.39	$3,121,258.18	$261,084,943.45	$868,206.27	$111,998,608.73	$193,766.81
	256	$508,498,162.62	$4,723,923.91	$3,362,068.88	$506,043,753.73	$-	$(225,259,965.31)	$930,221.00	$96,742,984.29		$227,673.28	$3,973,065.39	$3,111,107.99	$260,222,986.04	$868,206.27	$111,130,402.47	$191,485.06
	257	$506,043,753.73	$4,723,923.91	$3,345,840.92	$503,560,097.91	$-	$(224,154,392.49)	$930,221.00	$95,812,763.29		$224,992.26	$3,973,065.39	$3,100,836.84	$259,350,757.48	$868,206.27	$110,262,196.20	$189,230.18
	258	$503,560,097.91	$4,723,923.91	$3,329,419.57	$501,046,846.67	$-	$(223,035,645.57)	$930,221.00	$94,882,542.28		$222,342.81	$3,973,065.39	$3,090,443.29	$258,468,135.38	$868,206.27	$109,393,989.93	$187,001.85
	259	$501,046,846.67	$4,723,923.91	$3,312,802.55	$498,503,647.33	$-	$(221,903,567.58)	$930,221.00	$93,952,321.28		$219,724.55	$3,973,065.39	$3,079,925.90	$257,574,995.89	$868,206.27	$108,525,783.66	$184,799.76
	260	$498,503,647.33	$4,723,923.91	$3,295,987.53	$495,930,143.03	$-	$(220,757,999.67)	$930,221.00	$93,022,100.28		$217,137.13	$3,973,065.39	$3,069,283.18	$256,671,213.68	$868,206.27	$107,657,577.39	$182,623.60
	261	$495,930,143.03	$4,723,923.91	$3,278,972.13	$493,325,972.66	$-	$(219,598,781.08)	$930,221.00	$92,091,879.28		$214,580.17	$3,973,065.39	$3,058,513.65	$255,756,661.93	$868,206.27	$106,789,371.12	$180,473.07
	262	$493,325,972.66	$4,723,923.91	$3,261,753.97	$490,690,770.80	$-	$(218,425,749.15)	$930,221.00	$91,161,658.27		$212,053.33	$3,973,065.39	$3,047,615.78	$254,831,212.31	$868,206.27	$105,921,164.85	$178,347.87
	263	$490,690,770.80	$4,723,923.91	$3,244,330.64	$488,024,167.68	$-	$(217,238,739.29)	$930,221.00	$90,231,437.27		$209,556.24	$3,973,065.39	$3,036,588.05	$253,894,734.97	$868,206.27	$105,052,958.58	$176,247.69
	264	$488,024,167.68	$4,723,923.91	$3,226,699.70	$485,325,789.11	$-	$(216,037,584.92)	$930,221.00	$89,301,216.27		$207,088.56	$3,973,065.39	$3,025,428.92	$252,947,098.49	$868,206.27	$104,184,752.31	$174,172.24
	265	$485,325,789.11	$4,723,923.91	$3,208,858.66	$482,595,256.45	$-	$(214,822,117.51)	$930,221.00	$88,370,995.26		$204,649.94	$3,973,065.39	$3,014,136.81	$251,988,169.90	$868,206.27	$103,316,546.04	$172,121.23
	266	$482,595,256.45	$4,723,923.91	$3,190,805.03	$479,832,186.57	$-	$(213,592,166.50)	$930,221.00	$87,440,774.26		$202,240.03	$3,973,065.39	$3,002,710.14	$251,017,814.65	$868,206.27	$102,448,339.77	$170,094.37
	267	$479,832,186.57	$4,723,923.91	$3,172,536.27	$477,036,191.73	$-	$(212,347,559.30)	$930,221.00	$86,510,553.26		$199,858.50	$3,973,065.39	$2,991,147.31	$250,035,896.57	$868,206.27	$101,580,133.50	$168,091.38
	268	$477,036,191.73	$4,723,923.91	$3,154,049.82	$474,206,879.60	$-	$(211,088,121.26)	$930,221.00	$85,580,332.26		$197,505.01	$3,973,065.39	$2,979,446.70	$249,042,277.88	$868,206.27	$100,711,927.23	$166,111.98
	269	$474,206,879.60	$4,723,923.91	$3,135,343.08	$471,343,853.18	$-	$(209,813,675.67)	$930,221.00	$84,650,111.25		$195,179.24	$3,973,065.39	$2,967,606.67	$248,036,819.15	$868,206.27	$99,843,720.96	$164,155.88
	270	$471,343,853.18	$4,723,923.91	$3,116,413.43	$468,446,710.72	$-	$(208,524,043.68)	$930,221.00	$83,719,890.25		$192,880.86	$3,973,065.39	$2,955,625.55	$247,019,379.30	$868,206.27	$98,975,514.70	$162,222.82
	271	$468,446,710.72	$4,723,923.91	$3,097,258.21	$465,515,045.69	$-	$(207,219,044.35)	$930,221.00	$82,789,669.25		$190,609.54	$3,973,065.39	$2,943,501.66	$245,989,815.56	$868,206.27	$98,107,308.43	$160,312.53
	272	$465,515,045.69	$4,723,923.91	$3,077,874.74	$462,548,446.71	$-	$(205,898,494.54)	$930,221.00	$81,859,448.24		$188,364.97	$3,973,065.39	$2,931,233.30	$244,947,983.46	$868,206.27	$97,239,102.16	$158,424.73
	273	$462,548,446.71	$4,723,923.91	$3,058,260.29	$459,546,497.52	$-	$(204,562,208.96)	$930,221.00	$80,929,227.24		$186,146.83	$3,973,065.39	$2,918,818.75	$243,893,736.82	$868,206.27	$96,370,895.89	$156,559.16
	274	$459,546,497.52	$4,723,923.91	$3,038,412.12	$456,508,776.87	$-	$(203,210,000.10)	$930,221.00	$79,999,006.24		$183,954.81	$3,973,065.39	$2,906,256.26	$242,826,927.68	$868,206.27	$95,502,689.62	$154,715.55
	275	$456,508,776.87	$4,723,923.91	$3,018,327.43	$453,434,858.51	$-	$(201,841,678.21)	$930,221.00	$79,068,785.24		$181,788.61	$3,973,065.39	$2,893,544.08	$241,747,406.37	$868,206.27	$94,634,483.35	$152,893.66
	276	$453,434,858.51	$4,723,923.91	$2,998,003.42	$450,324,311.11	$-	$(200,457,051.30)	$930,221.00	$78,138,564.23		$179,647.91	$3,973,065.39	$2,880,680.43	$240,655,021.41	$868,206.27	$93,766,277.08	$151,093.22
	277	$450,324,311.11	$4,723,923.91	$2,977,437.22	$447,176,698.19	$-	$(199,055,925.07)	$930,221.00	$77,208,343.23		$177,532.42	$3,973,065.39	$2,867,663.48	$239,549,619.50	$868,206.27	$92,898,070.81	$149,313.99
	278	$447,176,698.19	$4,723,923.91	$2,956,625.95	$443,991,578.08	$-	$(197,638,102.91)	$930,221.00	$76,278,122.23		$175,441.84	$3,973,065.39	$2,854,491.43	$238,431,045.53	$868,206.27	$92,029,864.54	$147,555.70
	279	$443,991,578.08	$4,723,923.91	$2,935,566.69	$440,768,503.83	$-	$(196,203,385.88)	$930,221.00	$75,347,901.23		$173,375.88	$3,973,065.39	$2,841,162.42	$237,299,142.56	$868,206.27	$91,161,658.27	$145,818.12
	280	$440,768,503.83	$4,723,923.91	$2,914,256.49	$437,507,023.19	$-	$(194,751,572.65)	$930,221.00	$74,417,680.22		$171,334.25	$3,973,065.39	$2,827,674.58	$236,153,751.74	$868,206.27	$90,293,452.00	$144,101.00
	281	$437,507,023.19	$4,723,923.91	$2,892,692.36	$434,206,678.49	$-	$(193,282,459.50)	$930,221.00	$73,487,459.22		$169,316.66	$3,973,065.39	$2,814,026.01	$234,994,712.36	$868,206.27	$89,425,245.73	$142,404.10
	282	$434,206,678.49	$4,723,923.91	$2,870,871.26	$430,867,006.64	$-	$(191,795,840.29)	$930,221.00	$72,557,238.22		$167,322.83	$3,973,065.39	$2,800,214.81	$233,821,861.78	$868,206.27	$88,557,039.46	$140,727.19
	283	$430,867,006.64	$4,723,923.91	$2,848,790.15	$427,487,539.01	$-	$(190,291,506.42)	$930,221.00	$71,627,017.21		$165,352.47	$3,973,065.39	$2,786,239.04	$232,635,035.42	$868,206.27	$87,688,833.20	$139,070.02
	284	$427,487,539.01	$4,723,923.91	$2,826,445.91	$424,067,801.38	$-	$(188,769,246.78)	$930,221.00	$70,696,796.21		$163,405.32	$3,973,065.39	$2,772,096.72	$231,434,066.75	$868,206.27	$86,820,626.93	$137,432.37
	285	$424,067,801.38	$4,723,923.91	$2,803,835.42	$420,607,313.90	$-	$(187,228,847.79)	$930,221.00	$69,766,575.21		$161,481.10	$3,973,065.39	$2,757,785.89	$230,218,787.24	$868,206.27	$85,952,420.66	$135,814.00
	286	$420,607,313.90	$4,723,923.91	$2,780,955.50	$417,105,590.99	$-	$(185,670,093.28)	$930,221.00	$68,836,354.21		$159,579.54	$3,973,065.39	$2,743,304.53	$228,989,026.37	$868,206.27	$85,084,214.39	$134,214.68
	287	$417,105,590.99	$4,723,923.91	$2,757,802.94	$413,562,141.28	$-	$(184,092,764.53)	$930,221.00	$67,906,133.20		$157,700.37	$3,973,065.39	$2,728,650.60	$227,744,611.58	$868,206.27	$84,216,008.12	$132,634.20
	288	$413,562,141.28	$4,723,923.91	$2,734,374.49	$409,976,467.55	$-	$(182,496,640.22)	$930,221.00	$66,975,912.20		$155,843.33	$3,973,065.39	$2,713,822.06	$226,485,368.25	$868,206.27	$83,347,801.85	$131,072.34
	289	$409,976,467.55	$4,723,923.91	$2,710,666.87	$406,348,066.67	$-	$(180,881,496.37)	$930,221.00	$66,045,691.20		$154,008.16	$3,973,065.39	$2,698,816.82	$225,211,119.68	$868,206.27	$82,479,595.58	$129,528.86
	290	$406,348,066.67	$4,723,923.91	$2,686,676.75	$402,676,429.49	$-	$(179,247,106.34)	$930,221.00	$65,115,470.19		$152,194.59	$3,973,065.39	$2,683,632.78	$223,921,687.06	$868,206.27	$81,611,389.31	$128,003.56
	291	$402,676,429.49	$4,723,923.91	$2,662,400.76	$398,961,040.80	$-	$(177,593,240.80)	$930,221.00	$64,185,249.19		$150,402.39	$3,973,065.39	$2,668,267.80	$222,616,889.47	$868,206.27	$80,743,183.04	$126,496.22
	292	$398,961,040.80	$4,723,923.91	$2,637,835.49	$395,201,379.25	$-	$(175,919,667.67)	$930,221.00	$63,255,028.19		$148,631.29	$3,973,065.39	$2,652,719.74	$221,296,543.81	$868,206.27	$79,874,976.77	$125,006.63
	293	$395,201,379.25	$4,723,923.91	$2,612,977.50	$391,396,917.30	$-	$(174,226,152.12)	$930,221.00	$62,324,807.19		$146,881.04	$3,973,065.39	$2,636,986.40	$219,960,464.82	$868,206.27	$79,006,770.50	$123,534.59
	294	$391,396,917.30	$4,723,923.91	$2,587,823.31	$387,547,121.08	$-	$(172,512,456.50)	$930,221.00	$61,394,586.18		$145,151.41	$3,973,065.39	$2,621,065.58	$218,608,465.00	$868,206.27	$78,138,564.23	$122,079.87
	295	$387,547,121.08	$4,723,923.91	$2,562,369.37	$383,651,450.41	$-	$(170,778,340.36)	$930,221.00	$60,464,365.18		$143,442.14	$3,973,065.39	$2,604,955.05	$217,240,354.65	$868,206.27	$77,270,357.96	$120,642.29
	296	$383,651,450.41	$4,723,923.91	$2,536,612.12	$379,709,358.62	$-	$(169,023,560.36)	$930,221.00	$59,534,144.18		$141,753.00	$3,973,065.39	$2,588,652.54	$215,855,941.80	$868,206.27	$76,402,151.69	$119,221.64
	297	$379,709,358.62	$4,723,923.91	$2,510,547.95	$375,720,292.57	$-	$(167,247,870.27)	$930,221.00	$58,603,923.18		$140,083.75	$3,973,065.39	$2,572,155.77	$214,455,032.18	$868,206.27	$75,533,945.43	$117,817.71
	298	$375,720,292.57	$4,723,923.91	$2,484,173.19	$371,683,692.51	$-	$(165,451,020.92)	$930,221.00	$57,673,702.17		$138,434.16	$3,973,065.39	$2,555,462.43	$213,037,429.21	$868,206.27	$74,665,739.16	$116,430.32
	299	$371,683,692.51	$4,723,923.91	$2,457,484.15	$367,598,992.02	$-	$(163,632,760.17)	$930,221.00	$56,743,481.17		$136,803.99	$3,973,065.39	$2,538,570.16	$211,602,933.97	$868,206.27	$73,797,532.89	$115,059.26
	300	$367,598,992.02	$4,723,923.91	$2,430,477.09	$363,465,617.92	$-	$(161,792,832.90)	$930,221.00	$55,813,260.17		$135,193.02	$3,973,065.39	$2,521,476.61	$210,151,345.19	$868,206.27	$72,929,326.62	$113,704.35
	301	$363,465,617.92	$4,723,923.91	$2,403,148.20	$359,282,990.23	$-	$(159,930,980.91)	$930,221.00	$54,883,039.16		$133,601.02	$3,973,065.39	$2,504,179.37	$208,682,459.16	$868,206.27	$72,061,120.35	$112,365.40
	302	$359,282,990.23	$4,723,923.91	$2,375,493.66	$355,050,522.02	$-	$(158,046,942.95)	$930,221.00	$53,952,818.16		$132,027.77	$3,973,065.39	$2,486,676.01	$207,196,069.77	$868,206.27	$71,192,914.08	$111,042.21
	303	$355,050,522.02	$4,723,923.91	$2,347,509.59	$350,767,619.41	$-	$(156,140,454.65)	$930,221.00	$53,022,597.16		$130,473.04	$3,973,065.39	$2,468,964.08	$205,691,968.46	$868,206.27	$70,324,707.81	$109,734.61
	304	$350,767,619.41	$4,723,923.91	$2,319,192.05	$346,433,681.40	$-	$(154,211,248.50)	$930,221.00	$52,092,376.16		$128,936.62	$3,973,065.39	$2,451,041.09	$204,169,944.15	$868,206.27	$69,456,501.54	$108,442.40
	305	$346,433,681.40	$4,723,923.91	$2,290,537.09	$342,048,099.86	$-	$(152,259,053.77)	$930,221.00	$51,162,155.15		$127,418.30	$3,973,065.39	$2,432,904.54	$202,629,783.30	$868,206.27	$68,588,295.27	$107,165.41
	306	$342,048,099.86	$4,723,923.91	$2,261,540.67	$337,610,259.40	$-	$(150,283,596.55)	$930,221.00	$50,231,934.15		$125,917.85	$3,973,065.39	$2,414,551.86	$201,071,269.77	$868,206.27	$67,720,089.00	$105,903.45
	307	$337,610,259.40	$4,723,923.91	$2,232,198.72	$333,119,537.29	$-	$(148,284,599.63)	$930,221.00	$49,301,713.15		$124,435.07	$3,973,065.39	$2,395,980.50	$199,494,184.87	$868,206.27	$66,851,882.73	$104,656.36
	308	$333,119,537.29	$4,723,923.91	$2,202,507.13	$328,575,303.40	$-	$(146,261,782.51)	$930,221.00	$48,371,492.14		$122,969.76	$3,973,065.39	$2,377,187.84	$197,898,307.31	$868,206.27	$65,983,676.46	$103,423.95
	309	$328,575,303.40	$4,723,923.91	$2,172,461.74	$323,976,920.07	$-	$(144,214,861.34)	$930,221.00	$47,441,271.14		$121,521.69	$3,973,065.39	$2,358,171.24	$196,283,413.15	$868,206.27	$65,115,470.19	$102,206.06
	310	$323,976,920.07	$4,723,923.91	$2,142,058.32	$319,323,742.05	$-	$(142,143,548.91)	$930,221.00	$46,511,050.14		$120,090.68	$3,973,065.39	$2,338,928.04	$194,649,275.79	$868,206.27	$64,247,263.93	$101,002.50
	311	$319,323,742.05	$4,723,923.91	$2,111,292.62	$314,615,116.42	$-	$(140,047,554.56)	$930,221.00	$45,580,829.14		$118,676.53	$3,973,065.39	$2,319,455.53	$192,995,665.93	$868,206.27	$63,379,057.66	$99,813.12
	312	$314,615,116.42	$4,723,923.91	$2,080,160.31	$309,850,382.44	$-	$(137,926,584.19)	$930,221.00	$44,650,608.13		$117,279.02	$3,973,065.39	$2,299,750.99	$191,322,351.53	$868,206.27	$62,510,851.39	$98,637.75
	313	$309,850,382.44	$4,723,923.91	$2,048,657.02	$305,028,871.54	$-	$(135,780,340.17)	$930,221.00	$43,720,387.13		$115,897.97	$3,973,065.39	$2,279,811.65	$189,629,097.78	$868,206.27	$61,642,645.12	$97,476.21
	314	$305,028,871.54	$4,723,923.91	$2,016,778.33	$300,149,907.14	$-	$(133,608,521.35)	$930,221.00	$42,790,166.13		$114,533.19	$3,973,065.39	$2,259,634.71	$187,915,667.09	$868,206.27	$60,774,438.85	$96,328.36
	315	$300,149,907.14	$4,723,923.91	$1,984,519.78	$295,212,804.64	$-	$(131,410,822.96)	$930,221.00	$41,859,945.13		$113,184.47	$3,973,065.39	$2,239,217.34	$186,181,819.04	$868,206.27	$59,906,232.58	$95,194.02
	316	$295,212,804.64	$4,723,923.91	$1,951,876.84	$290,216,871.24	$-	$(129,186,936.64)	$930,221.00	$40,929,724.12		$111,851.64	$3,973,065.39	$2,218,556.67	$184,427,310.32	$868,206.27	$59,038,026.31	$94,073.04
	317	$290,216,871.24	$4,723,923.91	$1,918,844.91	$285,161,405.93	$-	$(126,936,550.32)	$930,221.00	$39,999,503.12		$110,534.50	$3,973,065.39	$2,197,649.82	$182,651,894.74	$868,206.27	$58,169,820.04	$92,965.26
	318	$285,161,405.93	$4,723,923.91	$1,885,419.38	$280,045,699.31	$-	$(124,659,348.22)	$930,221.00	$39,069,282.12		$109,232.87	$3,973,065.39	$2,176,493.83	$180,855,323.17	$868,206.27	$57,301,613.77	$91,870.52
	319	$280,045,699.31	$4,723,923.91	$1,851,595.54	$274,869,033.53	$-	$(122,355,010.81)	$930,221.00	$38,139,061.11		$107,946.57	$3,973,065.39	$2,155,085.75	$179,037,343.52	$868,206.27	$56,433,407.50	$90,788.68
	320	$274,869,033.53	$4,723,923.91	$1,817,368.66	$269,630,682.22	$-	$(120,023,214.75)	$930,221.00	$37,208,840.11		$106,675.42	$3,973,065.39	$2,133,422.56	$177,197,700.69	$868,206.27	$55,565,201.23	$89,719.57
	321	$269,630,682.22	$4,723,923.91	$1,782,733.93	$264,329,910.32	$-	$(117,663,632.82)	$930,221.00	$36,278,619.11		$105,419.24	$3,973,065.39	$2,111,501.24	$175,336,136.53	$868,206.27	$54,696,994.96	$88,663.06
	322	$264,329,910.32	$4,723,923.91	$1,747,686.48	$258,965,974.01	$-	$(115,275,933.94)	$930,221.00	$35,348,398.11		$104,177.85	$3,973,065.39	$2,089,318.70	$173,452,389.84	$868,206.27	$53,828,788.69	$87,618.98
	323	$258,965,974.01	$4,723,923.91	$1,712,221.41	$253,538,120.64	$-	$(112,859,783.05)	$930,221.00	$34,418,177.10		$102,951.07	$3,973,065.39	$2,066,871.83	$171,546,196.28	$868,206.27	$52,960,582.42	$86,587.20
	324	$253,538,120.64	$4,723,923.91	$1,676,333.74	$248,045,588.55	$-	$(110,414,841.13)	$930,221.00	$33,487,956.10		$101,738.75	$3,973,065.39	$2,044,157.48	$169,617,288.36	$868,206.27	$52,092,376.16	$85,567.57
	325	$248,045,588.55	$4,723,923.91	$1,640,018.42	$242,487,607.03	$-	$(107,940,765.10)	$930,221.00	$32,557,735.10		$100,540.70	$3,973,065.39	$2,021,172.47	$167,665,395.44	$868,206.27	$51,224,169.89	$84,559.95
	326	$242,487,607.03	$4,723,923.91	$1,603,270.37	$236,863,396.18	$-	$(105,437,207.78)	$930,221.00	$31,627,514.09		$99,356.75	$3,973,065.39	$1,997,913.57	$165,690,243.61	$868,206.27	$50,355,963.62	$83,564.19
	327	$236,863,396.18	$4,723,923.91	$1,566,084.43	$231,172,166.82	$-	$(102,903,817.89)	$930,221.00	$30,697,293.09		$98,186.75	$3,973,065.39	$1,974,377.51	$163,691,555.72	$868,206.27	$49,487,757.35	$82,580.16
	328	$231,172,166.82	$4,723,923.91	$1,528,455.37	$225,413,120.33	$-	$(100,340,239.93)	$930,221.00	$29,767,072.09		$97,030.53	$3,973,065.39	$1,950,560.99	$161,669,051.32	$868,206.27	$48,619,551.08	$81,607.72
	329	$225,413,120.33	$4,723,923.91	$1,490,377.93	$219,585,448.60	$-	$(97,746,114.19)	$930,221.00	$28,836,851.09		$95,887.92	$3,973,065.39	$1,926,460.68	$159,622,446.60	$868,206.27	$47,751,344.81	$80,646.72
	330	$219,585,448.60	$4,723,923.91	$1,451,846.75	$213,688,333.90	$-	$(95,121,076.64)	$930,221.00	$27,906,630.08		$94,758.77	$3,973,065.39	$1,902,073.18	$157,551,454.38	$868,206.27	$46,883,138.54	$79,697.05
	331	$213,688,333.90	$4,723,923.91	$1,412,856.43	$207,720,948.73	$-	$(92,464,758.95)	$930,221.00	$26,976,409.08		$93,642.91	$3,973,065.39	$1,877,395.08	$155,455,784.07	$868,206.27	$46,014,932.27	$78,758.55
	332	$207,720,948.73	$4,723,923.91	$1,373,401.50	$201,682,455.74	$-	$(89,776,788.37)	$930,221.00	$26,046,188.08		$92,540.20	$3,973,065.39	$1,852,422.91	$153,335,141.58	$868,206.27	$45,146,726.00	$77,831.11
	333	$201,682,455.74	$4,723,923.91	$1,333,476.42	$195,572,007.62	$-	$(87,056,787.74)	$930,221.00	$25,115,967.08		$91,450.47	$3,973,065.39	$1,827,153.18	$151,189,229.36	$868,206.27	$44,278,519.73	$76,914.59
	334	$195,572,007.62	$4,723,923.91	$1,293,075.59	$189,388,746.93	$-	$(84,304,375.36)	$930,221.00	$24,185,746.07		$90,373.57	$3,973,065.39	$1,801,582.32	$149,017,746.29	$868,206.27	$43,410,313.46	$76,008.87
	335	$189,388,746.93	$4,723,923.91	$1,252,193.34	$183,131,806.04	$-	$(81,519,165.04)	$930,221.00	$23,255,525.07		$89,309.35	$3,973,065.39	$1,775,706.77	$146,820,387.66	$868,206.27	$42,542,107.19	$75,113.80
	336	$183,131,806.04	$4,723,923.91	$1,210,823.94	$176,800,306.97	$-	$(78,700,765.94)	$930,221.00	$22,325,304.07		$88,257.67	$3,973,065.39	$1,749,522.87	$144,596,845.14	$868,206.27	$41,673,900.92	$74,229.28
	337	$176,800,306.97	$4,723,923.91	$1,168,961.57	$170,393,361.28	$-	$(75,848,782.58)	$930,221.00	$21,395,083.06		$87,218.37	$3,973,065.39	$1,723,026.97	$142,346,806.72	$868,206.27	$40,805,694.66	$73,355.18
	338	$170,393,361.28	$4,723,923.91	$1,126,600.37	$163,910,069.93	$-	$(72,962,814.77)	$930,221.00	$20,464,862.06		$86,191.30	$3,973,065.39	$1,696,215.34	$140,069,956.67	$868,206.27	$39,937,488.39	$72,491.36
	339	$163,910,069.93	$4,723,923.91	$1,083,734.39	$157,349,523.19	$-	$(70,042,457.55)	$930,221.00	$19,534,641.06		$85,176.34	$3,973,065.39	$1,669,084.23	$137,765,975.50	$868,206.27	$39,069,282.12	$71,637.72
	340	$157,349,523.19	$4,723,923.91	$1,040,357.62	$150,710,800.48	$-	$(67,087,301.13)	$930,221.00	$18,604,420.06		$84,173.32	$3,973,065.39	$1,641,629.81	$135,434,539.91	$868,206.27	$38,201,075.85	$70,794.13
	341	$150,710,800.48	$4,723,923.91	$996,463.96	$143,992,970.25	$-	$(64,096,930.84)	$930,221.00	$17,674,199.05		$83,182.12	$3,973,065.39	$1,613,848.25	$133,075,322.77	$868,206.27	$37,332,869.58	$69,960.48
	342	$143,992,970.25	$4,723,923.91	$952,047.26	$137,195,089.84	$-	$(61,070,927.07)	$930,221.00	$16,743,978.05		$82,202.58	$3,973,065.39	$1,585,735.64	$130,687,993.01	$868,206.27	$36,464,663.31	$69,136.64
	343	$137,195,089.84	$4,723,923.91	$907,101.30	$130,316,205.38	$-	$(58,008,865.21)	$930,221.00	$15,813,757.05		$81,234.59	$3,973,065.39	$1,557,288.04	$128,272,215.65	$868,206.27	$35,596,457.04	$68,322.51
	344	$130,316,205.38	$4,723,923.91	$861,619.75	$123,355,351.60	$-	$(54,910,315.60)	$930,221.00	$14,883,536.04		$80,277.99	$3,973,065.39	$1,528,501.45	$125,827,651.70	$868,206.27	$34,728,250.77	$67,517.96
	345	$123,355,351.60	$4,723,923.91	$815,596.24	$116,311,551.76	$-	$(51,774,843.43)	$930,221.00	$13,953,315.04		$79,332.65	$3,973,065.39	$1,499,371.84	$123,353,958.15	$868,206.27	$33,860,044.50	$66,722.88
	346	$116,311,551.76	$4,723,923.91	$769,024.31	$109,183,817.48	$-	$(48,602,008.73)	$930,221.00	$13,023,094.04		$78,398.45	$3,973,065.39	$1,469,895.12	$120,850,787.87	$868,206.27	$32,991,838.23	$65,937.17
	347	$109,183,817.48	$4,723,923.91	$721,897.43	$101,971,148.56	$-	$(45,391,366.30)	$930,221.00	$12,092,873.04		$77,475.25	$3,973,065.39	$1,440,067.15	$118,317,789.63	$868,206.27	$32,123,631.96	$65,160.71
	348	$101,971,148.56	$4,723,923.91	$674,208.98	$94,672,532.94	$-	$(42,142,465.61)	$930,221.00	$11,162,652.03		$76,562.92	$3,973,065.39	$1,409,883.75	$115,754,607.99	$868,206.27	$31,255,425.69	$64,393.39
	349	$94,672,532.94	$4,723,923.91	$625,952.27	$87,286,946.46	$-	$(38,854,850.77)	$930,221.00	$10,232,431.03		$75,661.34	$3,973,065.39	$1,379,340.69	$113,160,883.28	$868,206.27	$30,387,219.42	$63,635.11
	350	$87,286,946.46	$4,723,923.91	$577,120.53	$79,813,352.78	$-	$(35,528,060.46)	$930,221.00	$9,302,210.03		$74,770.37	$3,973,065.39	$1,348,433.67	$110,536,251.55	$868,206.27	$29,519,013.15	$62,885.76
	351	$79,813,352.78	$4,723,923.91	$527,706.90	$72,250,703.18	$-	$(32,161,627.87)	$930,221.00	$8,371,989.03		$73,889.89	$3,973,065.39	$1,317,158.36	$107,880,344.51	$868,206.27	$28,650,806.89	$62,145.23
	352	$72,250,703.18	$4,723,923.91	$477,704.46	$64,597,936.48	$-	$(28,755,080.61)	$930,221.00	$7,441,768.02		$73,019.78	$3,973,065.39	$1,285,510.37	$105,192,789.49	$868,206.27	$27,782,600.62	$61,413.43
	353	$64,597,936.48	$4,723,923.91	$427,106.19	$56,853,978.83	$-	$(25,307,940.68)	$930,221.00	$6,511,547.02		$72,159.92	$3,973,065.39	$1,253,485.26	$102,473,209.35	$868,206.27	$26,914,394.35	$60,690.24
	354	$56,853,978.83	$4,723,923.91	$375,904.98	$49,017,743.59	$-	$(21,819,724.36)	$930,221.00	$5,581,326.02		$71,310.18	$3,973,065.39	$1,221,078.53	$99,721,222.49	$868,206.27	$26,046,188.08	$59,975.56
	355	$49,017,743.59	$4,723,923.91	$324,093.66	$41,088,131.18	$-	$(18,289,942.20)	$930,221.00	$4,651,105.01		$70,470.45	$3,973,065.39	$1,188,285.65	$96,936,442.74	$868,206.27	$25,177,981.81	$59,269.31
	356	$41,088,131.18	$4,723,923.91	$271,664.95	$33,064,028.90	$-	$(14,718,098.88)	$930,221.00	$3,720,884.01		$69,640.60	$3,973,065.39	$1,155,102.00	$94,118,479.35	$868,206.27	$24,309,775.54	$58,571.37
	357	$33,064,028.90	$4,723,923.91	$218,611.49	$24,944,310.82	$-	$(11,103,693.21)	$930,221.00	$2,790,663.01		$68,820.53	$3,973,065.39	$1,121,522.94	$91,266,936.89	$868,206.27	$23,441,569.27	$57,881.64
	358	$24,944,310.82	$4,723,923.91	$164,925.85	$16,727,837.56	$-	$(7,446,218.00)	$930,221.00	$1,860,442.01		$68,010.12	$3,973,065.39	$1,087,543.74	$88,381,415.24	$868,206.27	$22,573,363.00	$57,200.04
	359	$16,727,837.56	$4,723,923.91	$110,600.48	$8,413,456.18	$-	$(3,745,160.04)	$930,221.00	$930,221.00		$67,209.25	$3,973,065.39	$1,053,159.65	$85,461,509.49	$868,206.27	$21,705,156.73	$56,526.47
	360	$8,413,456.18	$4,723,923.91	$55,627.77	$0.00	$-	$0.00	$930,221.00	$0.00		$66,417.81	$3,973,065.39	$1,018,365.83	$82,506,809.92	$868,206.27	$20,836,950.46	$55,860.83
	361											$3,973,065.39	$983,157.40	$79,516,901.93	$868,206.27	$19,968,744.19	$55,203.02
	362											$3,973,065.39	$947,529.43	$76,491,365.97	$868,206.27	$19,100,537.92	$54,552.97
	363											$3,973,065.39	$911,476.92	$73,429,777.49	$868,206.27	$18,232,331.65	$53,910.57
	364											$3,973,065.39	$874,994.80	$70,331,706.89	$868,206.27	$17,364,125.39	$53,275.73
	365											$3,973,065.39	$838,077.95	$67,196,719.45	$868,206.27	$16,495,919.12	$52,648.37
	366											$3,973,065.39	$800,721.20	$64,024,375.26	$868,206.27	$15,627,712.85	$52,028.39
	367											$3,973,065.39	$762,919.31	$60,814,229.18	$868,206.27	$14,759,506.58	$51,415.72
	368											$3,973,065.39	$724,666.97	$57,565,830.75	$868,206.27	$13,891,300.31	$50,810.26
	369											$3,973,065.39	$685,958.80	$54,278,724.16	$868,206.27	$13,023,094.04	$50,211.93
	370											$3,973,065.39	$646,789.39	$50,952,448.16	$868,206.27	$12,154,887.77	$49,620.65
	371											$3,973,065.39	$607,153.24	$47,586,536.00	$868,206.27	$11,286,681.50	$49,036.33
	372											$3,973,065.39	$567,044.77	$44,180,515.37	$868,206.27	$10,418,475.23	$48,458.89
	373											$3,973,065.39	$526,458.37	$40,733,908.35	$868,206.27	$9,550,268.96	$47,888.25
	374											$3,973,065.39	$485,388.34	$37,246,231.30	$868,206.27	$8,682,062.69	$47,324.33
	375											$3,973,065.39	$443,828.92	$33,716,994.82	$868,206.27	$7,813,856.42	$46,767.05
	376											$3,973,065.39	$401,774.27	$30,145,703.69	$868,206.27	$6,945,650.15	$46,216.33
	377											$3,973,065.39	$359,218.49	$26,531,856.79	$868,206.27	$6,077,443.88	$45,672.10
	378											$3,973,065.39	$316,155.62	$22,874,947.01	$868,206.27	$5,209,237.62	$45,134.27
	379											$3,973,065.39	$272,579.60	$19,174,461.22	$868,206.27	$4,341,031.35	$44,602.78
	380											$3,973,065.39	$228,484.33	$15,429,880.16	$868,206.27	$3,472,825.08	$44,077.55
	381											$3,973,065.39	$183,863.62	$11,640,678.38	$868,206.27	$2,604,618.81	$43,558.51
	382											$3,973,065.39	$138,711.21	$7,806,324.19	$868,206.27	$1,736,412.54	$43,045.57
	383											$3,973,065.39	$93,020.75	$3,926,279.55	$868,206.27	$868,206.27	$42,538.68
	384											$3,973,065.39	$46,785.84	$(0.00)	$868,206.27	$(0.00)	$42,037.75
	385
	386
											$433,913,735.56						$234,867,538.12
									NPV of all Common		$668,781,273.68

Price Cap Table

		Price Caps per the Participation Agreement
		(round up to nearest Overrun % in the table and read across)
IE Cap Overrun			Project Overrun
Percentage	IE Cap		Percentage	Project Cap
0.00%	5.00%		0.00%	15.00%
5.00%	5.00%		5.00%	15.00%
6.00%	6.15%		6.00%	15.00%
7.00%	7.59%		7.00%	15.00%
8.00%	7.59%		8.00%	15.00%
9.00%	8.46%		9.00%	15.00%
10.00%	8.46%		10.00%	15.00%
11.00%	9.03%		11.00%	15.00%
12.00%	9.03%		12.00%	15.00%
13.00%	9.45%		13.00%	15.00%
14.00%	9.45%		14.00%	15.00%
15.00%	9.61%		15.00%	15.00%
16.00%	9.75%		16.00%	15.43%
17.00%	10.00%		17.00%	16.15%
18.00%	10.00%		18.00%	16.15%
19.00%	10.19%		19.00%	16.73%
20.00%	10.19%		20.00%	16.73%
21.00%	10.34%		21.00%	17.20%
22.00%	10.34%		22.00%	17.20%
23.00%	10.48%		23.00%	17.59%
24.00%	10.48%		24.00%	17.59%
25.00%	10.59%		25.00%	17.93%
26.00%	10.59%		26.00%	17.93%
27.00%	10.68%		27.00%	18.21%
28.00%	10.68%		28.00%	18.21%
29.00%	10.76%		29.00%	18.46%
30.00%	10.76%		30.00%	18.46%
31.00%	10.84%		31.00%	18.67%
32.00%	10.84%		32.00%	18.67%
33.00%	10.90%		33.00%	18.87%
34.00%	10.90%		34.00%	18.87%
35.00%	10.96%		35.00%	19.03%
36.00%	10.96%		36.00%	19.03%
37.00%	11.01%		37.00%	19.19%
38.00%	11.01%		38.00%	19.19%
39.00%	11.05%		39.00%	19.32%
40.00%	11.05%		40.00%	19.32%
41.00%	11.09%		41.00%	19.45%
42.00%	11.09%		42.00%	19.45%
43.00%	11.13%		43.00%	19.56%
44.00%	11.13%		44.00%	19.56%
45.00%	11.16%		45.00%	19.66%
46.00%	11.16%		46.00%	19.66%
47.00%	11.20%		47.00%	17.75%
48.00%	11.20%		48.00%	17.75%
49.00%	11.22%		49.00%	19.84%
50.00%	11.22%		50.00%	19.84%