XML 33 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net loss $ (178)us-gaap_NetIncomeLoss $ (809)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Depreciation 202us-gaap_Depreciation 211us-gaap_Depreciation
Amortization of finite-lived intangible assets 26us-gaap_AmortizationOfIntangibleAssets 24us-gaap_AmortizationOfIntangibleAssets
Stock-based compensation 13us-gaap_ShareBasedCompensation 90us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable, net 114us-gaap_IncreaseDecreaseInAccountsReceivable (534)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease in inventories, net 168us-gaap_IncreaseDecreaseInInventories 342us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in other assets (36)us-gaap_IncreaseDecreaseInOtherOperatingAssets 90us-gaap_IncreaseDecreaseInOtherOperatingAssets
(Decrease) increase in trade accounts payable, accrued compensation and commissions expense, accrued warranty expense and other accrued liabilities (197)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 46us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used in) operating activities 112us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (540)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
INVESTING ACTIVITIES    
Capital expenditures (256)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (12)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Asset acquisition 0us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment (748)us-gaap_PaymentsToAcquireOtherPropertyPlantAndEquipment
Net cash used in investing activities (256)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (760)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
FINANCING ACTIVITIES    
Net borrowing on note payable to bank 0us-gaap_RepaymentsOfNotesPayable 214us-gaap_RepaymentsOfNotesPayable
Net cash provided by (used in) financing activities 0us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 214us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Decrease in cash and cash equivalents (144)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,086)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 5,192us-gaap_CashAndCashEquivalentsAtCarryingValue 7,183us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 5,048us-gaap_CashAndCashEquivalentsAtCarryingValue 6,097us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure:    
Cash paid for interest 0us-gaap_IncomeTaxesPaid 10us-gaap_IncomeTaxesPaid
Cash paid for income taxes $ 5us-gaap_InterestPaid $ 7us-gaap_InterestPaid