XML 62 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employer Sponsored Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
Plan assets and benefit obligations of the former U.S. Lydall Pension Plan and the Interface Pension Plans were as follows:
 
December 31,
In thousands
2019
 
2018
Change in benefit obligation:
 
 
 
Net benefit obligation at beginning of year
$
102,679

 
$
51,882

Benefit obligation assumed through acquisition

 
52,392

Service Cost
136

 
46

Interest cost
2,132

 
2,595

Actuarial loss/(gain)
5,149

 
(876
)
Gross benefits paid
(2,932
)
 
(3,360
)
Net effect of remeasurement
(3,290
)
 

Settlement
(48,773
)
 

Net benefit obligation at end of year
$
55,101

 
$
102,679

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
87,452

 
$
44,174

Fair value of plan assets through acquisition

 
43,230

Actual return/(loss) on plan assets
6,987

 
(4,092
)
Contributions
1,415

 
7,500

Gross benefits paid
(2,932
)
 
(3,360
)
Net effect of remeasurement
(211
)
 

Settlement
(48,773
)
 

Fair value of plan assets at end of year
$
43,938

 
$
87,452

Net benefit obligation in excess of plan assets
$
(11,163
)
 
$
(15,227
)
Balance sheet amounts:
 
 
 
Current liabilities
$
(787
)
 
$
(3,078
)
Noncurrent liabilities
$
(10,376
)
 
$
(12,149
)
Total liabilities
$
(11,163
)
 
$
(15,227
)
Amounts recognized in accumulated other comprehensive income, net of tax consist of:
 
 
 
Net actuarial loss
$
2,579

 
$
21,850

Net amount recognized
$
2,579

 
$
21,850



Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Aggregated information for the domestic defined benefit pension plans with an accumulated benefit obligation in excess of plan assets is provided in the tables below:
 
December 31,
In thousands
2019
 
2018
Projected benefit obligation
$
55,101

 
$
102,679

Accumulated benefit obligation
$
55,101

 
$
104,188

Fair value of plan assets
$
43,938

 
$
87,452


Schedule of Components of Net Periodic Benefit Cost for Domestic Pension Plan
Components of net periodic benefit cost for the domestic defined benefit pension plans:
 
December 31,
In thousands
2019
 
2018
 
2017
Service cost
$
136

 
$
46

 
$

Interest cost
2,886

 
2,595

 
2,058

Expected return on plan assets
(2,601
)
 
(3,339
)
 
(2,376
)
Amortization of actuarial net loss
464

 
1,024

 
1,092

Total net periodic benefit cost
$
885

 
$
326

 
$
774

Settlement loss
25,247

 
$

 
$

Total employer pension plan cost
$
26,132

 
$
326

 
$
774


Schedule of Net Periodic Benefit Cost Not yet Recognized
The major assumptions used in determining the year-end benefit obligation and annual net cost for the domestic defined benefit pension plans are presented in the following table:
 
Benefit Obligation
 
Net Cost
For the years ended December 31,
2019
 
2018
 
2019
 
2018
 
2017
Discount rate
3.37
%
 
3.99
%
 
3.88
%
 
3.75
%
 
4.21
%
Expected return on plan assets
5.06
%
 
4.08
%
 
4.65
%
 
5.79
%
 
6.30
%




Schedule of Allocation of Plan Assets
The following table presents the target allocation of the IPM Pension Plan assets for 2020 and the actual allocation of all domestic defined benefit pension plan assets as of December 31, 2019 and 2018 by major asset category:
 
Target Allocation
 
Actual Allocation of Plan Assets
December 31,
 
Asset Category
2020 (1)
 
2019
 
2018 (2)
 
Domestic equities
20% - 40%
 
38
%
 
16
%
 
International equities
15% - 35%
 
25
%
 
11
%
 
Fixed income
20%-45%
 
18
%
 
49
%
 
Real assets
0% - 10%
 
7
%
 
3
%
 
Hedge fund of funds
5% - 15%
 
9
%
 
5
%
 
Cash and cash equivalents
0% - 10%
 
3
%
 
16
%
 
 
 
 
 
 
 
 
(1) Target allocation percentages reflect the IPM Pension Plan only, as the terminated ISS Pension Plan assets, which comprise 5% of the total domestic defined benefit pension balances at December 31, 2019, has an investment target of primarily fixed income investments in anticipation of 2020 settlement.
(2) Plan Assets as of December 31, 2018 included values associated with the U.S. Lydall Plan, which was settled during 2019.

Schedule of Changes in Fair Value of Plan Assets
The following tables set forth the fair value of the assets by major asset category as of December 31, 2019 and December 31, 2018:

December 31, 2019
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
16,729

 
$

 
$

 
$

 
$
16,729

International equity
10,903

 

 

 

 
10,903

Fixed income
3,724

 

 

 

 
3,724

U.S. government securities

 
2,686

 

 

 
2,686

Corporate and foreign bonds

 
1,701

 

 

 
1,701

Real assets
3,010

 

 

 

 
3,010

Hedge fund of funds
4,009

 

 

 

 
4,009

Cash and cash equivalents
145

 
1,031

 

 

 
1,176

Total Assets at Fair Value
$
38,520

 
$
5,418

 
$

 
$

 
$
43,938


December 31, 2018
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
13,941

 
$

 
$

 
$

 
$
13,941

International equity
9,547

 

 

 

 
9,547

Fixed income
10,977

 

 

 
27,727

 
38,704

U.S. government securities

 
2,466

 

 

 
2,466

Corporate and foreign bonds

 
1,448

 

 

 
1,448

Real assets
2,808

 

 

 

 
2,808

Hedge fund of funds
4,129

 

 

 
312

 
4,441

Cash and cash equivalents
12,027

 
2,070

 

 

 
14,097

Total Assets at Fair Value
$
53,429

 
$
5,984

 
$

 
$
28,039

 
$
87,452


Schedule of Expected Benefit Payments
Estimated future benefit payments for the next 10 years for the Interface Pension Plans are as follows:
In thousands
2020
 
2021
 
2022
 
2023
 
2024
 
2025-2028
Benefit payments
$
5,903

 
$
3,026

 
$
3,065

 
$
3,082

 
$
3,138

 
$
15,957