XML 19 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Acquisitions and Divestiture (Tables)
9 Months Ended
Sep. 30, 2019
Business Combinations and Divestitures [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the fair values of identifiable assets acquired and liabilities assumed at the date of the acquisition:
In thousands
 
 
Accounts receivable
 
$
25,182

Inventories
 
17,013

Prepaid expenses and other current assets
 
2,382

Property, plant and equipment
 
40,902

Goodwill (Note 5)
 
129,749

Other intangible assets (Note 5)
 
106,900

Other assets
 
308

   Total assets acquired, net of cash acquired
 
$
322,436

 
 
 
Current liabilities
 
$
(11,319
)
Deferred tax liabilities
 
(24,081
)
Benefit plan liabilities (Note 12)
 
(19,002
)
Other long-term liabilities
 
(1,031
)
   Total liabilities assumed
 
(55,433
)
   Total purchase price, net of cash acquired
 
$
267,003


Schedule of Unaudited Pro Forma Operating Results
The following table reflects the unaudited actual results of the Company for the quarter and nine months ended September 30, 2019 and the pro forma operating results of the Company for the quarter and nine months ended September 30, 2018, which gives effect to the acquisition of Interface as if it had occurred on January 1, 2017. The pro forma information includes the historical financial results of the Company and Interface. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisition been effective January 1, 2017, nor are they intended to be indicative of results that may occur in the future. The pro forma information does not include the effects of any synergies related to the acquisition.

 
 
Quarter Ended  
September 30,
 
Nine Months Ended  
September 30,
 
 
(Actual)
 
(Pro Forma)
 
(Actual)
 
(Pro Forma)
In thousands
 
2019
 
2018
 
2019
 
2018
Net sales
 
$
205,274

 
$
220,937

 
$
644,110

 
$
678,418

Net income (loss)
 
$
3,004

 
$
6,452

 
$
(52
)
 
$
29,303


 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
  Basic
 
$
0.17

 
$
0.37

 
$

 
$
1.70

  Diluted
 
$
0.17

 
$
0.37

 
$

 
$
1.69


 
 
 
 
 
 
 
 
Basic
 
17,270

 
17,216

 
17,264

 
17,189

Diluted
 
17,330

 
17,349

 
17,264

 
17,339