XML 54 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Employer Sponsored Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Schedule of Net Funded Status
Plan assets and benefit obligations of the domestic defined benefit pension plans were as follows:
 
December 31,
In thousands
2018
 
2017
Change in benefit obligation:
 
 
 
Net benefit obligation at beginning of year
$
51,882

 
$
50,086

Benefit obligation assumed through acquisition
52,392

 

Service Cost
46

 

Interest cost
2,595

 
2,058

Actuarial (gain)/loss
(876
)
 
2,126

Gross benefits paid
(3,360
)
 
(2,388
)
Net benefit obligation at end of year
$
102,679

 
$
51,882

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
44,174

 
$
37,038

Fair value of plan assets through acquisition
43,230

 

Actual (loss)/return on plan assets
(4,092
)
 
5,924

Contributions
7,500

 
3,600

Gross benefits paid
(3,360
)
 
(2,388
)
Fair value of plan assets at end of year
$
87,452

 
$
44,174

Net benefit obligation in excess of plan assets
$
(15,227
)
 
$
(7,708
)
Balance sheet amounts:
 
 
 
Current liabilities
$
(3,078
)
 
$

Noncurrent liabilities
$
(12,149
)
 
$
(7,708
)
Total liabilities
$
(15,227
)
 
$
(7,708
)
Amounts recognized in accumulated other comprehensive income, net of tax consist of:
 
 
 
Net actuarial loss
$
21,850

 
$
17,632

Net amount recognized
$
21,850

 
$
17,632

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Aggregated information for the domestic defined benefit pension plans with an accumulated benefit obligation in excess of plan assets is provided in the tables below:
 
December 31,
In thousands
2018
 
2017
Projected benefit obligation
$
102,679

 
$
51,882

Accumulated benefit obligation
$
104,188

 
$
51,882

Fair value of plan assets
$
87,452

 
$
44,174

Schedule of Components of Net Periodic Benefit Cost for Domestic Pension Plan
Components of net periodic benefit cost for the domestic defined benefit pension plan:
 
December 31,
In thousands
2018
 
2017
 
2016
Service cost
$
46

 
$

 
$

Interest cost
2,595

 
2,058

 
2,139

Expected return on plan assets
(3,339
)
 
(2,376
)
 
(2,419
)
Amortization of actuarial net loss
1,024

 
1,092

 
933

Total net periodic benefit cost
$
326

 
$
774

 
$
653

Schedule of Net Periodic Benefit Cost Not yet Recognized
The major assumptions used in determining the year-end benefit obligation and annual net cost for the domestic defined benefit pension plans are presented in the following table:
 
Benefit Obligation
 
Net Cost
For the years ended December 31,
2018
 
2017
 
2018
 
2017
 
2016
Discount rate
3.99
%
 
3.71
%
 
3.75
%
 
4.21
%
 
4.56
%
Expected return on plan assets
4.08
%
 
5.80
%
 
5.79
%
 
6.30
%
 
7.00
%
Schedule of Allocation of Plan Assets
The following table presents the target allocation of the domestic defined benefit pension plan assets for 2019 and the actual allocation of plan assets as of December 31, 2018 and 2017 by major asset category:

 
Target Allocation
 
Actual Allocation of Plan Assets
December 31,
Asset Category
2019
 
2018
 
2017
Domestic equities
11% - 32%
 
16
%
 
26
%
International equities
5% - 24%
 
11
%
 
26
%
Fixed income
30% - 69%
 
44
%
 
40
%
U.S. government securities
2% - 13%
 
3
%
 
%
Corporate and foreign bonds
2% - 13%
 
2
%
 
%
Inflation hedge mutual funds
2% - 13%
 
3
%
 
%
Hedge fund of funds
2% - 9%
 
5
%
 
7
%
Cash and cash equivalents
0% - 32%
 
16
%
 
1
%
Schedule of Changes in Fair Value of Plan Assets
The following tables set forth the fair value of the assets by major asset category as of December 31, 2018 and December 31, 2017:

December 31, 2018
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
13,941

 
$

 
$

 
$

 
$
13,941

International equity
9,547

 

 

 

 
9,547

Fixed income
10,977

 

 

 
27,727

 
38,704

U.S. government securities

 
2,466

 

 

 
2,466

Corporate and foreign bonds

 
1,448

 

 

 
1,448

Inflation hedge mutual funds
2,808

 

 

 

 
2,808

Hedge fund of funds
4,129

 

 

 
312

 
4,441

Cash and cash equivalents
12,027

 
2,070

 

 

 
14,097

Total Assets at Fair Value
$
53,429

 
$
5,984

 
$

 
$
28,039

 
$
87,452


December 31, 2017
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
11,577

 
$

 
$

 
$

 
$
11,577

International equity
11,626

 

 

 

 
11,626

Fixed income

 

 

 
17,360

 
17,360

Hedge fund of funds

 

 

 
3,054

 
3,054

Cash and cash equivalents
557

 

 

 

 
557

Total Assets at Fair Value
$
23,760

 
$

 
$

 
$
20,414

 
$
44,174

Schedule of Expected Benefit Payments
Estimated future benefit payments for the next 10 years for the domestic defined benefit pension plans are as follows:
In thousands
2019
 
2020
 
2021
 
2022
 
2023
 
2024-2028
Benefit payments
$
4,023

 
$
3,099

 
$
3,186

 
$
3,241

 
$
3,264

 
$
16,995