XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following is a preliminary estimate of the assets acquired and the liabilities assumed by the Company at the date of the acquisition:

In thousands
 
 
Accounts receivable
 
$
25,182

Inventories
 
17,313

Prepaid expenses and other current assets
 
2,382

Property, plant and equipment
 
40,902

Goodwill (Note 5)
 
130,462

Other intangible assets (Note 5)
 
107,800

Other assets
 
308

   Total assets acquired, net of cash acquired
 
$
324,349

 
 
 
Current liabilities
 
$
(11,319
)
Deferred tax liabilities
 
(25,275
)
Benefit plan liabilities
 
(18,352
)
Other long-term liabilities
 
(1,031
)
   Total liabilities assumed
 
(55,977
)
   Total purchase price, net of cash acquired
 
$
268,372

Schedule of Unaudited Pro Forma Operating Results
The following table reflects the unaudited pro forma operating results of the Company for the quarter and nine months ended September 30, 2018 and 2017, which gives effect to the acquisition of Interface as if it had occurred on January 1, 2017. The pro forma information includes the historical financial results of the Company and Interface. The pro forma results are not necessarily indicative of the operating results that would have occurred had the acquisition been effective January 1, 2017, nor are they intended to be indicative of results that may occur in the future. The pro forma information does not include the effects of any synergies related to the acquisition.

 
 
(Unaudited Pro Forma)
 
(Unaudited Pro Forma)
 
 
Quarter Ended 
 September 30,
 
Nine Months Ended 
 September 30,
In thousands
 
2018
 
2017
 
2018
 
2017
Net sales
 
$
220,937

 
$
214,503

 
$
678,418

 
$
627,197

Net income
 
$
6,147

 
$
8,474

 
$
28,461

 
$
26,061


 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
  Basic
 
$
0.36

 
$
0.50

 
$
1.66

 
$
1.53

  Diluted
 
$
0.35

 
$
0.49

 
$
1.64

 
$
1.51


 
 
 
 
 
 
 
 
Basic
 
17,216

 
17,055

 
17,189

 
17,028

Diluted
 
17,349

 
17,267

 
17,339

 
17,270