XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employer Sponsored Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Net Funded Status
Plan assets and benefit obligations of the domestic defined benefit pension plan are as follows:
 
December 31,
In thousands
2016
 
2015
Change in benefit obligation:
 
 
 
Net benefit obligation at beginning of year
$
48,081

 
$
50,827

Interest cost
2,139

 
2,066

Actuarial loss (gain)
2,062

 
(2,430
)
Gross benefits paid
(2,196
)
 
(2,382
)
Net benefit obligation at end of year
$
50,086

 
$
48,081

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
$
35,413

 
$
33,275

Actual return on plan assets
221

 
(1,106
)
Contributions
3,600

 
5,626

Gross benefits paid
(2,196
)
 
(2,382
)
Fair value of plan assets at end of year
$
37,038

 
$
35,413

Net benefit obligation in excess of plan assets
$
(13,048
)
 
$
(12,668
)
Balance sheet amounts:
 
 
 
Noncurrent liabilities
$
(13,048
)
 
$
(12,668
)
Total liabilities
$
(13,048
)
 
$
(12,668
)
Amounts recognized in accumulated other comprehensive income, net of tax consist of:
 
 
 
Net actuarial loss
$
19,689

 
$
17,313

Net amount recognized
$
19,689

 
$
17,313

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
Aggregated information for the domestic defined benefit pension plan with an accumulated benefit obligation in excess of plan assets is provided in the tables below:
 
December 31,
In thousands
2016
 
2015
Projected benefit obligation
$
50,086

 
$
48,081

Accumulated benefit obligation
$
50,086

 
$
48,081

Fair value of plan assets
$
37,038

 
$
35,413

Summary of Components of Net Periodic Benefit Cost for Domestic Pension Plan
Components of net periodic benefit cost for the domestic pension plan:
 
December 31,
In thousands
2016
 
2015
 
2014
Interest cost
$
2,139

 
$
2,066

 
$
2,348

Expected return on plan assets
(2,419
)
 
(2,360
)
 
(2,798
)
Amortization of actuarial net loss
933

 
897

 
725

Pension settlement cost

 

 
4,914

Total net periodic benefit cost
$
653

 
$
603

 
$
5,189

Schedule of Net Periodic Benefit Cost Not yet Recognized
The major assumptions used in determining the year-end benefit obligation and annual net cost for the domestic pension plan are presented in the following table:
 
Benefit Obligation
 
Net Cost
For the years ended December 31,
2016
 
2015
 
2016
 
2015
 
2014
Discount rate
4.21
%
 
4.56
%
 
4.56
%
 
4.16
%
 
5.09
%
Expected return on plan assets
6.30
%
 
7.00
%
 
7.00
%
 
7.25
%
 
7.25
%
Schedule of Allocation of Plan Assets
The following table presents the target allocation of pension plan assets for 2017 and the actual allocation of plan assets as of December 31, 2016 and 2015 by major asset category:

 
Target Allocation
 
Actual Allocation of Plan Assets
December 31,
Asset Category
2017
 
2016
 
2015
Domestic equities
25% - 35%
 
30
%
 
42
%
International equities
25% - 35%
 
30
%
 
27
%
Fixed income
25% - 35%
 
28
%
 
28
%
Hedge fund of funds
5% - 15%
 
10
%
 
%
Real estate investment trusts
0%
 
%
 
%
Cash and cash equivalents
0% - 5%
 
2
%
 
3
%
Schedule of Changes in Fair Value of Plan Assets
The following tables set forth the fair value of the Trust’s assets by major asset category as of December 31, 2016 and December 31, 2015:

December 31, 2016
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
10,964

 
$

 
$

 

 
$
10,964

International equity
10,944

 

 

 

 
10,944

Fixed income

 

 

 
10,499

 
10,499

Hedge fund of funds

 

 

 
3,863

 
3,863

Cash and cash equivalents
768

 

 

 

 
768

Total Assets at Fair Value
$
22,676

 
$

 
$

 
14,362

 
$
37,038


December 31, 2015
 
 
 
 
 
 
 
 
 
In thousands
Level 1
 
Level 2
 
Level 3
 
Measured at NAV
 
Total
 
 
 
 
 
 
 
 
 
 
Domestic equity
$
14,789

 
$

 
$

 

 
$
14,789

International equity
9,383

 

 

 

 
9,383

Fixed income
9,949

 

 

 

 
9,949

Real estate investment trusts
195

 

 

 

 
195

Cash and cash equivalents
1,097

 

 

 

 
1,097

Total Assets at Fair Value
$
35,413

 
$

 
$

 

 
$
35,413

Schedule of Expected Benefit Payments
The Company expects to contribute approximately $3.0 million to $4.0 million in cash to its domestic defined benefit pension plan in 2017. Estimated future benefit payments for the next 10 years are as follows:
In thousands
2017
 
2018
 
2019
 
2020
 
2021
 
2022-2026
Benefit payments
$
2,422

 
$
2,500

 
$
2,632

 
$
2,773

 
$
2,856

 
$
14,742