XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 18,937,000us-gaap_NetIncomeLoss $ 3,716,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash used for operating activities:    
Gain on sale of business (18,647,000)us-gaap_GainLossOnSaleOfBusiness 0us-gaap_GainLossOnSaleOfBusiness
Depreciation and amortization 4,362,000us-gaap_DepreciationAndAmortization 3,848,000us-gaap_DepreciationAndAmortization
Inventory step-up amortization 0ldl_AmortizationOfInventorySetUp 1,282,000ldl_AmortizationOfInventorySetUp
Deferred income taxes (1,746,000)us-gaap_DeferredIncomeTaxExpenseBenefit 315,000us-gaap_DeferredIncomeTaxExpenseBenefit
Stock based compensation 635,000us-gaap_ShareBasedCompensation 573,000us-gaap_ShareBasedCompensation
Loss on disposition of property, plant and equipment 106,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in operating assets and liabilities:    
Accounts receivable (12,017,000)us-gaap_IncreaseDecreaseInAccountsReceivable (20,259,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (6,465,000)us-gaap_IncreaseDecreaseInInventories 3,601,000us-gaap_IncreaseDecreaseInInventories
Accounts payable 3,644,000us-gaap_IncreaseDecreaseInAccountsPayable 5,970,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and other compensation (4,409,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,934,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued taxes 8,978,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 1,460,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other, net 5,525,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,432,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash used for operating activities (1,097,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,860,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Business acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (79,157,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Proceeds from the sale of business, net 28,370,000us-gaap_ProceedsFromDivestitureOfBusinesses 0us-gaap_ProceedsFromDivestitureOfBusinesses
Proceeds from the sale of business, net (7,396,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,807,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used for) investing activities 20,974,000us-gaap_NetCashProvidedByUsedInInvestingActivities (81,964,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from borrowings 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 60,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt repayments (140,000)us-gaap_RepaymentsOfLongTermDebt (162,000)us-gaap_RepaymentsOfLongTermDebt
Common stock issued 605,000us-gaap_ProceedsFromIssuanceOfCommonStock 433,000us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock repurchased (7,246,000)us-gaap_PaymentsForRepurchaseOfCommonStock (479,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit on stock awards 286,000us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 222,000us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Net cash (used for) provided by financing activities (6,495,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 60,014,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (3,330,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 531,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (Decrease) in cash and cash equivalents 10,052,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (24,279,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 62,051,000us-gaap_CashAndCashEquivalentsAtCarryingValue 75,407,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 72,103,000us-gaap_CashAndCashEquivalentsAtCarryingValue 51,128,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Non-cash capital expenditures included in accounts payable $ 2,400,000us-gaap_CapitalExpendituresIncurredButNotYetPaid