XML 76 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Statement of Cash Flows [Abstract]      
Non-cash capital expenditures $ 5,000,000us-gaap_CapitalExpendituresIncurredButNotYetPaid    
Cash flows from operating activities:      
Net income 21,847,000us-gaap_NetIncomeLoss 19,155,000us-gaap_NetIncomeLoss 16,806,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on sale of product line 0us-gaap_GainLossOnSaleOfOtherAssets 0us-gaap_GainLossOnSaleOfOtherAssets (810,000)us-gaap_GainLossOnSaleOfOtherAssets
Depreciation and amortization 17,646,000us-gaap_DepreciationAndAmortization 12,703,000us-gaap_DepreciationAndAmortization 13,682,000us-gaap_DepreciationAndAmortization
Inventory step-up amortization 2,053,000us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts 0us-gaap_AmortizationOfFinancingCosts
Deferred income taxes (1,477,000)us-gaap_DeferredIncomeTaxExpenseBenefit 969,000us-gaap_DeferredIncomeTaxExpenseBenefit (1,649,000)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock based compensation 2,787,000us-gaap_ShareBasedCompensation 1,763,000us-gaap_ShareBasedCompensation 1,401,000us-gaap_ShareBasedCompensation
Pension settlement charge 4,914,000us-gaap_PensionExpense 0us-gaap_PensionExpense 0us-gaap_PensionExpense
Impairment and loss on disposition of property, plant and equipment 241,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 359,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 1,977,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Accounts receivable (7,189,000)us-gaap_IncreaseDecreaseInAccountsReceivable (4,101,000)us-gaap_IncreaseDecreaseInAccountsReceivable (150,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 4,539,000us-gaap_IncreaseDecreaseInInventories (3,046,000)us-gaap_IncreaseDecreaseInInventories 2,728,000us-gaap_IncreaseDecreaseInInventories
Taxes Receivable (4,129,000)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (640,000)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (355,000)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Prepaid expenses and other assets (2,318,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 161,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 620,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 1,167,000us-gaap_IncreaseDecreaseInAccountsPayable (59,000)us-gaap_IncreaseDecreaseInAccountsPayable 1,118,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued payroll and other compensation 3,299,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (121,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 1,152,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Accrued taxes 337,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 96,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (693,000)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other liabilities, net (2,089,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,041,000us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,422,000)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 41,628,000us-gaap_NetCashProvidedByUsedInOperatingActivities 30,280,000us-gaap_NetCashProvidedByUsedInOperatingActivities 34,405,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Business acquisitions, net of cash required (79,407,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Redemption of short-term investment 0us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments 0us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments (12,015,000)us-gaap_ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
Capital expenditures (13,971,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,826,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11,404,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of a product line 0ldl_ProceedsFromSaleOfProductLine 0ldl_ProceedsFromSaleOfProductLine 1,000,000ldl_ProceedsFromSaleOfProductLine
Acquisition earn out payments (111,000)ldl_AcquisitionsNet (160,000)ldl_AcquisitionsNet 0ldl_AcquisitionsNet
Net cash (used for) provided by investing activities (93,489,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (13,986,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 1,611,000us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Debt Proceeds 60,000,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt repayments (20,000,000)us-gaap_RepaymentsOfLongTermDebt (34,000)us-gaap_RepaymentsOfLongTermDebt (285,000)us-gaap_RepaymentsOfLongTermDebt
Capital lease payments (646,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (734,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (771,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Common stock issued 2,457,000us-gaap_ProceedsFromIssuanceOfCommonStock 1,497,000us-gaap_ProceedsFromIssuanceOfCommonStock 972,000us-gaap_ProceedsFromIssuanceOfCommonStock
Common stock repurchased (748,000)us-gaap_PaymentsForRepurchaseOfCommonStock (6,617,000)us-gaap_PaymentsForRepurchaseOfCommonStock (3,998,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit on stock awards 1,486,000us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 271,000us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation 211,000us-gaap_ProceedsAndExcessTaxBenefitFromSharebasedCompensation
Net cash provided by (used for) financing activities 42,549,000us-gaap_NetCashProvidedByUsedInFinancingActivities (5,617,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (3,871,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (4,044,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 1,107,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 573,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
(Decrease) Increase in cash and cash equivalents (13,356,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,784,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32,718,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 75,407,000us-gaap_CashAndCashEquivalentsAtCarryingValue 63,623,000us-gaap_CashAndCashEquivalentsAtCarryingValue 30,905,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 62,051,000us-gaap_CashAndCashEquivalentsAtCarryingValue 75,407,000us-gaap_CashAndCashEquivalentsAtCarryingValue 63,623,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the year for:      
Interest 875,000us-gaap_InterestPaid 214,000us-gaap_InterestPaid 255,000us-gaap_InterestPaid
Income taxes $ 14,679,000us-gaap_IncomeTaxesPaidNet $ 7,227,000us-gaap_IncomeTaxesPaidNet $ 5,347,000us-gaap_IncomeTaxesPaidNet