-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QPvSDuz9AvZfI59GowBwjd2Hrrhaa7c5mTpcujGoKSimideV5SAVQtCxZ8KSMsbt ilke3g4nyQ5IZkys/mlJrA== 0001193125-10-249218.txt : 20101105 0001193125-10-249218.hdr.sgml : 20101105 20101105085727 ACCESSION NUMBER: 0001193125-10-249218 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20101105 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20101105 DATE AS OF CHANGE: 20101105 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LYDALL INC /DE/ CENTRAL INDEX KEY: 0000060977 STANDARD INDUSTRIAL CLASSIFICATION: MOTOR VEHICLE PARTS & ACCESSORIES [3714] IRS NUMBER: 060865505 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07665 FILM NUMBER: 101166820 BUSINESS ADDRESS: STREET 1: ONE COLONIAL RD STREET 2: P O BOX 151 CITY: MANCHESTER STATE: CT ZIP: 06045-0151 BUSINESS PHONE: 2036461233 FORMER COMPANY: FORMER CONFORMED NAME: COLONIAL BOARD CO DATE OF NAME CHANGE: 19700115 8-K 1 d8k.htm FORM 8-K Form 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15 (d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

 

Date of Report (Date of earliest event reported): November 5, 2010

 

 

LYDALL, INC.

(Exact name of registrant as specified in its charter)

Commission file number: 1-7665

 

Delaware   06-0865505

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

One Colonial Road, Manchester, Connecticut   06042
(Address of principal executive offices)   (zip code)

Registrant’s telephone number, including area code: (860) 646-1233

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


 

Section 2 – Financial Information

Item 2.02. Results of Operations and Financial Condition

On November 5, 2010, Lydall, Inc. (the “Company”) issued a press release setting forth the Company’s financial results for the third quarter and nine months ended September 30, 2010. A copy of the Company’s press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

Section 9 - Financial Statements and Exhibits

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

The following exhibit is furnished with this report, as set forth below:

 

Exhibit
Number

 

Exhibit Description

99.1   Press release, dated November 5, 2010, titled “Lydall Announces Financial Results for the Third Quarter and Nine Months Ended September 30, 2010,” furnished herewith.


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  LYDALL, INC.

             November 5, 2010

  By:  

/S/ James V. Laughlan

    James V. Laughlan
    Principal Accounting Officer and Controller


 

EXHIBIT INDEX

 

Exhibit
Number

 

Exhibit Description

99.1   Press release, dated November 5, 2010, titled “Lydall Announces Financial Results for the Third Quarter and Nine Months Ended September 30, 2010,” furnished herewith.
EX-99.1 2 dex991.htm PRESS RELEASE Press release

 

Exhibit 99.1

LYDALL ANNOUNCES FINANCIAL RESULTS

FOR THE THIRD QUARTER AND NINE MONTHS ENDED SEPTEMBER 30, 2010

MANCHESTER, CT – November 5, 2010 — LYDALL, INC. (NYSE: LDL) today announced financial results for the third quarter and nine months ended September 30, 2010.

Net sales for the third quarter ended September 30, 2010 were $83.8 million compared with $66.1 million for the same period in 2009. Excluding the negative impact of foreign currency translation, net sales increased by $20.7 million, or 31.3%, in the third quarter of 2010 compared with the third quarter of 2009.

The Company revised prior period financial statements due to errors detected in the third quarter of 2010. None of the revisions were considered material to the periods impacted, as further described below. All figures in this press release are provided as revised.

Net income for the current quarter was $1.5 million, or $0.09 per share, compared to a net loss of ($0.5) million, or ($0.03) per share, in the third quarter of 2009. Net income in the third quarter of 2010 included a net tax benefit of $1.8 million, or $0.11 per share, and a gain on sale of product line of $0.4 million, or $0.02 per share.

Operating income in the third quarter of 2010 was $0.1 million compared to an operating loss of ($0.4) million in the third quarter of 2009. The current quarter was negatively impacted by the results of the Company’s North American automotive (“NA Auto”) facility, which continued to experience manufacturing inefficiencies associated with production of fiber products, as previously identified at the end of the second quarter.

Dale Barnhart, President and Chief Executive Officer, stated, “We are pleased by the positive trend in revenues resulting from market revitalization and certain share gains. For two consecutive quarters we have exceeded our highest reported revenues since the third quarter of 2008, and we continue to report strong backlog. We are disappointed with the performance of our NA Auto facility, but believe the corrective actions will start to show improvements in the fourth quarter. Our Performance Materials segment and our Affinity business, as well as our European automotive facilities, executed well during the quarter and are benefiting both from the positive trend in revenues and from their ongoing focus on lean manufacturing.

“In the Performance Materials segment, we continued to see greater demand for our filtration and industrial thermal insulation products. Net sales in the third quarter of 2010, excluding foreign currency translation, increased by 31.1% compared to the third quarter of 2009. Excluding the gain on sale of our electrical papers product line, this segment reported an operating margin of 17.4% for the third quarter of 2010 compared to 11.1% in the prior year. Performance Materials has done an excellent job of realigning manufacturing capabilities among the production sites which has enabled us to better optimize the use of existing capacity and also to free up capacity to grow the business organically.


 

“In the Thermal/Acoustical segment, the second quarter’s demand for the Company’s products continued into the third quarter. While segment net sales increased by 28.0%, excluding foreign currency translation, in the third quarter of 2010, sales of automotive parts increased by 48.5% compared to the third quarter of 2009. The manufacturing inefficiencies we encountered at our NA Auto facility towards the end of the second quarter continued to challenge us in the third quarter, and contributed to the segment’s operating loss of ($3.2) million. During the second and third quarters of 2010, we responded to a rapid acceleration of orders with a plant expansion, implementation of new equipment, hiring and training a significant number of new employees, and fabrication of a great deal of new tooling, and all at the same time as we increased output to meet our customers’ demand.”

Consolidated gross margin percentage for the third quarter of 2010 was 14.9% compared with 17.0% for the same quarter of 2009. This decrease in gross margin percentage was driven by the manufacturing inefficiencies associated with production of fiber products in the Thermal/Acoustical segment. Partially offsetting the negative impact on gross margin percentage from the Thermal/Acoustical segment was improvement in gross margin percentage from the Performance Materials segment.

Selling, product development, and administrative expenses were $12.7 million, or 15.2% of net sales, for the third quarter ended September 30, 2010, compared with $11.7 million, or 17.6% of net sales, for the same quarter of 2009. This increase was primarily due to salaries and benefits, sales commission, severance related charges, and consulting services totaling $1.5 million and partially offset by the reversal of accrued incentive compensation expense of $0.4 million.

On June 30, 2010, the Company divested its electrical papers product line for total consideration of $5.8 million. The Company recorded a net gain on sale of $0.4 million in the third quarter of 2010 and $2.1 million for the nine months ended September 30, 2010. The gain on sale in the current quarter was related to services provided by the Company under a license agreement. The Company expects to record the remainder of the deferred gain on sale of $2.8 million evenly over the service period of the license agreement, which expires in the second quarter of 2012.

During the third quarter of 2010, the Company elected to change its assertion regarding unremitted foreign earnings of its German branch. The undistributed earnings of the branch are no longer considered to be indefinitely reinvested, and are now available for remittance to Lydall, Inc. As a result, the Company recorded a tax benefit of $4.1 million in the current quarter. This benefit was partially offset by recording valuation reserves of $2.2 million, primarily related to foreign tax credits. The net effect of these entries contributed to a tax benefit of $1.8 million, or $0.11 per share, in the third quarter of 2010.

Liquidity

At September 30, 2010, the Company had $17.6 million of cash on hand compared to $22.7 million at December 31, 2009. Net cash used for operating activities was $1.3 million in the first nine months of 2010. During the nine months ended September 30, 2010, net operating assets and liabilities increased by $13.3 million, primarily in inventories, as cash was used to

 

2


fund requirements for the increased demand in most of the Company’s businesses. Capital expenditures were $7.5 million in the first nine months of 2010. The Company received proceeds of $4.8 million in the second quarter of 2010 from the sale of the electrical papers product line and received a tax refund of $3.5 million in the third quarter of 2010. There was no significant debt outstanding at September 30, 2010, other than capital lease obligations. Because the Company does not expect to meet the fixed charge coverage ratio required for borrowings to exceed $5.0 million, under its domestic credit facility, the Company anticipates that it will be limited to $5.0 million in domestic borrowings during the fourth quarter of 2010. However, the Company expects to finance operating cash requirements from existing cash balances, cash provided by operating activities and through borrowings, as needed, under the Company’s existing domestic and foreign credit facilities.

Dale Barnhart commented, “We expect to begin to work down our inventory levels during the fourth quarter of 2010 and begin to collect on investments in tooling inventory in the fourth quarter and into the beginning of 2011. We expect these activities will improve our cash position and enhance our plans for organic and acquisitive growth. With the growth in revenue combined with continued cost control measures and traction we are realizing with several of our initiatives in place, we are confident that Lydall will improve its profitability.”

Revision of Prior Period Amounts

In preparing Lydall’s financial statements for the quarter ended September 30, 2010, the Company discovered and corrected certain errors related to accounting for freight expense, unvouchered inventory receipts and depreciation expense. The Company evaluated these errors and determined that they were immaterial to each of the reporting periods affected and, therefore, amendment of previously filed reports with the Securities and Exchange Commission was not required. However, if the adjustments to correct the cumulative errors had been recorded in the quarter ended September 30, 2010, the Company believes the impact would have been significant to the third quarter of 2010 and would impact comparisons to prior periods. Therefore, in its third quarter 2010 SEC filing Lydall revised previously reported quarterly results for the second quarter of 2010 and the second, third and fourth quarters in 2009. Correction of these errors reduced second quarter 2010 earnings by $0.02 per share and had no impact to the first quarter of 2010. Tables reflecting the previously reported balances, required adjustments and revised amounts for all impacted periods are included in the accompanying financial information.

Conference Call

Lydall will host a conference call today at 2:00 p.m. ET to discuss results for its third quarter ended September 30, 2010 as well as general matters related to its businesses and markets. The call may be accessed at (877) 303-3204 and will be webcast live on the Company’s web site www.lydall.com under the Investor Relations’ section. A recording of the call will be available from 5:00 p.m. Eastern Time on November 5, 2010 through midnight on November 12, 2010 at (706) 645-9291 or (800) 642-1687, pass code 22351135. Also, additional information including a presentation outlining key financial data supporting today’s conference call can be found on the Company’s website www.lydall.com under the Investor Relations’ section.

Lydall, Inc. is a New York Stock Exchange listed company, headquartered in Manchester, Connecticut. The Company, with operations in the U.S., France, the Netherlands and

 

3


Germany and sales offices in the U.S., Europe, and Asia, focuses on manufacturing specialty engineered products for the thermal/acoustical and filtration/separation markets. LOGO is a registered trademark of Lydall, Inc. in the U.S. and other countries. All product names are trademarks of Lydall, Inc. or Charter Medical, Ltd.

Cautionary Note Concerning Factors That May Affect Future Results

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements made in this press release other than statements of historical fact, are forward-looking statements. Forward-looking statements generally may be identified through the use of language such as “believes,” “expects,” “may,” “plans,” “projects,” “estimates,” “anticipates,” “targets,” “forecasts” and other words of similar meaning in connection with the discussion of future operating or financial performance. The Company believes that all forward-looking statements included in this press release are based on reasonable assumptions, however, all such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the Company’s actual results, performance or achievements, or industry results, to differ materially from the Company’s expectations of future results, performance or achievements expressed or implied by these forward-looking statements. Stockholders are referred to Lydall’s 2009 Annual Report on Form 10-K, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Cautionary Note Concerning Factors That May Affect Future Results” and “Risk Factors,” as well as the Company’s quarterly report on Form 10-Q for the third quarter of 2010, which outline certain risks and uncertainties regarding the Company’s forward-looking statements. Such risks and uncertainties include, among others, worldwide economic cycles that affect the markets in which the businesses serve could affect demand for the Company’s products and impact the Company’s profitability. Among other factors, disruptions in the global credit and financial markets, including diminished liquidity and credit availability, swings in consumer confidence and spending, unstable economic growth and fluctuations in unemployment rates could cause economic instability and could have a negative impact on the Company’s results of operations and financial condition. The manufacturing inefficiencies at the Company’s North American automotive facility may continue to negatively impact gross margins and operating income. The Company’s ability to borrow funds from its domestic credit facility may be limited. Except as otherwise required by applicable laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events, changed circumstances or any other reason after the date of this press release. For further details on these risks and other pertinent information on Lydall, copies of the Company’s Forms 10-K, 10-Q and 8-K are available on Lydall’s web site, www.lydall.com. Information may also be obtained from the Company Contact: Peter M. Kurto, Vice President, Business Development and Investor Relations, One Colonial Road, Manchester, CT 06042; Telephone 860-646-1233, email: investor@lydall.com.

-MORE-

 

4


 

Lydall, Inc. News Release   5 of 9   November 5, 2010

 

Summary of Operations

In thousands except per share data

(Unaudited)

   Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     Revised
2009
    Revised
2010
    Revised
2009
 

Net sales

   $ 83,752      $ 66,090      $ 242,211      $ 176,404   

Cost of sales

     71,304        54,829        199,960        155,110   
                                

Gross margin

     12,448        11,261        42,251        21,294   

Selling, product development and administrative expenses

     12,748        11,657        41,735        37,461   

Gain on sale of product line, net

     (404     —          (2,137     —     
                                

Operating income (loss)

     104        (396     2,653        (16,167

Interest expense

     209        278        638        610   

Other expense (income), net

     187        7        19        (149
                                

(Loss) income before income taxes

     (292     (681     1,996        (16,628

Income tax benefit

     (1,808     (202     (1,132     (5,610
                                

Net Income (loss)

   $ 1,516      $ (479   $ 3,128      $ (11,018
                                

Earnings (loss) per share:

        

Basic

   $ 0.09      $ (0.03   $ 0.19      $ (0.67

Diluted

   $ 0.09      $ (0.03   $ 0.19      $ (0.67

Weighted average common shares outstanding

     16,682        16,581        16,664        16,556   

Weighted average common shares and equivalents outstanding

     16,731        16,581        16,701        16,556   

 

Summary of Segment Information and Other Products and Services

In thousands

(Unaudited)

   Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     Revised
2009
    Revised
2010
    Revised
2009
 

Net Sales

        

Performance Materials Segment

   $ 32,264      $ 25,383      $ 90,802      $ 70,978   

Thermal/Acoustical Segment

     42,264        34,614        125,054        89,027   

Other Products and Services:

        

Vital Fluids

     3,673        3,904        11,653        10,832   

Affinity®

     6,006        2,311        15,952        6,036   

Reconciling Items

     (455     (122     (1,250     (469
                                

Consolidated Totals

   $ 83,752      $ 66,090      $ 242,211      $ 176,404   
                                

Operating Income (Loss)

        

Performance Materials Segment

   $ 6,013      $ 2,822      $ 13,978      $ 5,175   

Thermal/Acoustical Segment

     (3,167     142        (1,779     (9,948

Other Products and Services:

        

Vital Fluids

     (285     289        32        51   

Affinity®

     389        (762     959        (2,185

Corporate Office Expenses

     (2,846     (2,887     (10,537     (9,260
                                

Consolidated Totals

   $ 104      $ (396   $ 2,653      $ (16,167
                                


 

Lydall, Inc. News Release   6 of 9   November 5, 2010

 

 

Financial Position

In thousands except ratio data

(Unaudited)

   September 30, 2010     Revised
December 31, 2009
 

Cash and cash equivalents

   $ 17,565      $ 22,721   

Working capital

   $ 67,615      $ 60,599   

Total debt

   $ 5,407      $ 6,751   

Stockholders’ equity

   $ 157,178      $ 156,389   

Total capitalization

   $ 162,585      $ 163,140   

Current ratio

     2.3        2.5   

Total debt to total capitalization

     3.3     4.1

 

Cash Flows

In thousands

(Unaudited)

   Quarter Ended
September 30,
    Nine Months Ended
September 30,
 
     2010     Revised
2009
    Revised
2010
    Revised
2009
 

Net cash (used for) provided by operating activities

   $ (2,511   $ 5,371      $ (1,336   $ 2,169   

Net cash used for investing activities

   $ (3,233   $ (1,256   $ (2,420   $ (2,440

Net cash used for financing activities

   $ (314   $ (353   $ (876   $ (1,102

Depreciation and amortization

   $ 3,433      $ 3,827      $ 10,749      $ 11,958   

Capital expenditures

   $ 3,233      $ 1,256      $ 7,493      $ 4,840   

 

Common Stock Data

Quarter Ended September 30,

   2010      2009  

High

   $ 8.21       $ 6.00   

Low

   $ 6.51       $ 2.82   

Close

   $ 7.36       $ 5.26   

During the third quarter of 2010, 5,069,623 shares of Lydall common stock (LDL) were traded on the New York Stock Exchange.


 

Lydall, Inc. News Release   7 of 9   November 5, 2010

 

Revision of Prior Period Amounts

 

Consolidated Balance Sheets - December 31, 2009 and June 30, 2010

In thousands

(Unaudited)

   As Previously
Reported
December 31, 2009
     Adjustments     Revised
December 31, 2009
 

Inventories, net

   $ 26,571       $ (135   $ 26,436   

Total current assets

   $ 100,122       $ (135   $ 99,987   

Property plant and equipment, net

   $ 93,884       $ (465   $ 93,419   

Total assets

   $ 224,952       $ (600   $ 224,352   

Total current liabilities

   $ 39,312       $ 76      $ 39,388   

Deferred tax liabilities

   $ 6,614       $ (257   $ 6,357   

Retained earnings

   $ 169,502       $ (419   $ 169,083   

Total stockholders’ equity

   $ 156,808       $ (419   $ 156,389   

In thousands

(Unaudited)

   As Previously
Reported

June  30, 2010
     Adjustments     Revised
June 30, 2010
 

Property plant and equipment, net

   $ 85,629       $ (537   $ 85,092   

Total assets

   $ 226,510       $ (537   $ 225,973   

Total current liabilities

   $ 51,499       $ 599      $ 52,098   

Deferred tax liabilities

   $ 5,477       $ (432   $ 5,045   

Retained earnings

   $ 171,399       $ (704   $ 170,695   

Total stockholders’ equity

   $ 147,982       $ (704   $ 147,278   

 

Consolidated Statement of Operations - Quarter Ended June 30, 2010

In thousands except per share data

(Unaudited)

   As Previously
Reported
Quarter Ended
June 30, 2010
    Adjustments (a)     Revised
Quarter Ended
June 30, 2010
 

Net sales

   $ 82,880      $ —        $ 82,880   

Cost of sales

     66,623        460        67,083   
                        

Gross margin

     16,257        (460     15,797   

Selling, product and administrative expenses

     14,312        —          14,312   

Gain on sale of product line, net

     (1,733     —          (1,733
                        

Operating income (loss)

     3,678        (460     3,218   

Interest expense

     209        —          209   

Other income, net

     (66     —          (66
                        

Income (loss) before income taxes

     3,535        (460     3,075   

Income tax expense (benefit)

     1,167        (175     992   
                        

Net income (loss)

   $ 2,368      $ (285   $ 2,083   
                        

Earnings per share

      

Basic

   $ 0.14        $ 0.13   

Diluted

   $ 0.14        $ 0.12   

Weighted average number of common shares outstanding

      

Basic

     16,658          16,658   

Diluted

     16,839          16,839   

(a) Adjustment relates primarily to the understatement of freight expenses during the quarter ended June 30, 2010.


 

Lydall, Inc. News Release   8 of 9   November 5, 2010

 

Revision of Prior Period Amounts (continued)

 

Consolidated Statement of Operations - Quarter Ended December 31, 2009

In thousands except per share data

(Unaudited)

 

   As Previously
Reported
Quarter Ended
December 31, 2009
    Adjustments     Revised
Quarter Ended
December 31, 2009
 

Net sales

   $ 72,543      $ —        $ 72,543   

Cost of sales

     60,628        205        60,833   
                        

Gross margin

     11,915        (205     11,710   

Selling, product and administrative expenses

     13,322        —          13,322   
                        

Operating loss

     (1,407     (205     (1,612

Interest expense

     204        —          204   

Other income, net

     (83     —          (83
                        

Loss before income taxes

     (1,528     (205     (1,733

Income tax expense (benefit)

     1,899        (78     1,821   
                        

Net loss

   $ (3,427   $ (127   $ (3,554
                        

Earnings (loss) per share

      

Basic

   $ (0.21     $ (0.21

Diluted

   $ (0.21     $ (0.21

Weighted average number of common shares outstanding

      

Basic

     16,597          16,597   

Diluted

     16,597          16,597   

Consolidated Statement of Operations - Quarter Ended September 30, 2009

In thousands except per share data

(Unaudited)

 

   As Previously
Reported
Quarter Ended
September 30, 2009
    Adjustments     Revised
Quarter Ended
September 30, 2009
 

Net sales

   $ 66,090      $ —        $ 66,090   

Cost of sales

     54,703        126        54,829   
                        

Gross margin

     11,387        (126     11,261   

Selling, product and administrative expenses

     11,657        —          11,657   
                        

Operating loss

     (270     (126     (396

Interest expense

     278        —          278   

Other expense, net

     7        —          7   
                        

Loss before income taxes

     (555     (126     (681

Income tax (benefit) expense

     (282     80        (202
                        

Net loss

   $ (273   $ (206   $ (479
                        

Earnings (loss) per share

      

Basic

   $ (0.02     $ (0.03

Diluted

   $ (0.02     $ (0.03

Weighted average number of common shares outstanding

      

Basic

     16,581          16,581   

Diluted

     16,581          16,581   


 

Lydall, Inc. News Release   9 of 9   November 5, 2010

 

Revision of Prior Period Amounts (continued)

 

Consolidated Statement of Operations - Quarter Ended June 30, 2009

In thousands except per share data

(Unaudited)

 

   As Previously
Reported
Quarter Ended
June 30, 2009
    Adjustments     Revised
Quarter Ended
June 30, 2009
 

Net sales

   $ 55,981      $ —        $ 55,981   

Cost of sales

     51,811        130        51,941   
                        

Gross margin

     4,170        (130     4,040   

Selling, product and administrative expenses

     12,722        —          12,722   
                        

Operating loss

     (8,552     (130     (8,682

Interest expense

     198        —          198   

Other income, net

     (29     —          (29
                        

Loss before income taxes

     (8,721     (130     (8,851

Income tax benefit

     (2,783     (49     (2,832
                        

Net loss

   $ (5,938   $ (81   $ (6,019
                        

Earnings (loss) per share

      

Basic

   $ (0.36     $ (0.36

Diluted

   $ (0.36     $ (0.36

Weighted average number of common shares outstanding

      

Basic

     16,544          16,544   

Diluted

     16,544          16,544   

Consolidated Statement of Operations - Year Ended December 31, 2009

In thousands except per share data

(Unaudited)

 

   As Previously
Reported

Year Ended
December 31, 2009
    Adjustments (b)     Revised
Year Ended
December 31, 2009
 

Net sales

   $ 248,947      $ —        $ 248,947   

Cost of sales

     215,482        461        215,943   
                        

Gross margin

     33,465        (461     33,004   

Selling, product and administrative expenses

     50,783        —          50,783   
                        

Operating loss

     (17,318     (461     (17,779

Interest expense

     814        —          814   

Other income, net

     (232     —          (232
                        

Loss before income taxes

     (17,900     (461     (18,361

Income tax benefit

     (3,742     (47     (3,789
                        

Net loss

   $ (14,158   $ (414   $ (14,572
                        

Earnings (loss) per share

      

Basic

   $ (0.85     $ (0.88

Diluted

   $ (0.85     $ (0.88

Weighted average number of common shares outstanding

      

Basic

     16,567          16,567   

Diluted

     16,567          16,567   

(b) Adjustment relates primarily to the understatement of depreciation expense during the year ended December 31, 2009.

GRAPHIC 3 g114227ex99_1pg004.jpg GRAPHIC begin 644 g114227ex99_1pg004.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`$``\`P$1``(1`0,1`?_$`&@```("`P`````````` M``````@*!PD!!`4!`0`````````````````````0```&`0(&`0,%`0`````` M``,$!08'"`(!"1,4%187&``1$B8C)2+(/5CKB/EE\B:(CG%YO, MJ15%JH#2>*ZW-"V6IA/"&!5\`,P1LR>(0X&0@1_*>^]M31:SEYUJESHG,8$7 M/(;`;W+@OI12W@_8V!"Q<24V%=`9JT7)J1PL6R7DO0\BY"&,=`C(N6NF. MH0=5+?\`JC/W;]KS>6ZSRCJEF-BW?+K194>*KL<$CG5,S$KX7&DL'$/5"9)1 MRJZ>7+)I8<\:Z2&33QE`L7%&X@Y?BAFSF^U"[!TVZG14XBPK;1+?.RBQ7C*1 MD20E1H!1P?0%5HI:N<&03#)5E5I2F"1X:T?(OE/V2_BKMGH'$[Z_5YOMS]]^`MC+'_/)N(4YMV9Z,JHS2:KYG):BE08J>O%"RR= M2&BT%9YCY`B*QK,3IK@RO+\C*P,A.E!E9]/UU M/ETXC,67$Y-5SYINDC2<(.HC$TDMQQ\P@PQAP&Z*=G'>(9D"[6<"O.O`2M#L M`^P:Q*[0ANT%>8&L5%$O2-8IX.A(>Y>UG29+>33C)78!YL'!RD:C'5DV&E*A M4\7Q&S(8"!UJZ['6YA'E>MKR/W/7]-(.>M>Z=+EDYB)>:X:6.V89<0.:LJ!HM'9/F-G10XXU4(@&3U].44-S$WBUW@7^F M@)TJ=XB*%K?J38CQQU#Q&Y_&/@+TN];/NK![.^J_>76.'S'>OI;W;T+\1Z7U - -SE.T?R#J?<'X[\#_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----