XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Income (loss) Per Common Share (Tables)
6 Months Ended
Jun. 30, 2021
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Common Share

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

23,670

 

 

$

(365

)

 

$

10,391

 

 

$

(19,817

)

Adjustments for basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend requirements on Series E Redeemable

   Preferred

 

 

(10,213

)

 

 

(8,689

)

 

 

(19,724

)

 

 

(16,996

)

Dividend requirements on Series B Preferred

 

 

(60

)

 

 

(60

)

 

 

(120

)

 

 

(120

)

Dividend requirements on Series D Preferred

 

 

(15

)

 

 

(15

)

 

 

(30

)

 

 

(30

)

Accretion of Series E Redeemable Preferred

 

 

(513

)

 

 

(505

)

 

 

(1,024

)

 

 

(1,009

)

Net income attributable to participating securities

 

 

(223

)

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per common

   share - net income (loss) attributable to common

   stockholders

 

$

12,646

 

 

$

(9,634

)

 

$

(10,507

)

 

$

(37,972

)

Dividends on Series B and Series D Preferred

   assumed to be converted, if dilutive

 

 

75

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per common

   share

 

$

12,721

 

 

$

(9,634

)

 

$

(10,507

)

 

$

(37,972

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per common

   share - weighted- average shares (1)

 

 

28,485,251

 

 

 

28,198,963

 

 

 

28,414,863

 

 

 

28,187,584

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stocks

 

 

916,666

 

 

 

 

 

 

 

 

 

 

Unvested restricted stock and stock units

 

 

741,784

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

1,658,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted net income (loss) per

   common share - adjusted weighted-average

   shares

 

 

30,143,701

 

 

 

28,198,963

 

 

 

28,414,863

 

 

 

28,187,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share

 

$

0.44

 

 

$

(0.34

)

 

$

(0.37

)

 

$

(1.35

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share

 

$

0.42

 

 

$

(0.34

)

 

$

(0.37

)

 

$

(1.35

)

 

 

(1)

Excludes the weighted-average shares of unvested restricted stock that are contingently issuable.

Antidilutive Securities Excluded from Computation of Diluted Net Income (Loss) Per Common Share

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Restricted stock and stock units

 

 

 

 

 

1,308,881

 

 

 

1,662,514

 

 

 

1,257,869

 

Convertible preferred stocks

 

 

 

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

Series E Redeemable Preferred - embedded derivative

 

 

303,646

 

 

 

303,646

 

 

 

303,646

 

 

 

303,646

 

Stock options

 

 

66,431

 

 

 

124,000

 

 

 

79,547

 

 

 

124,000

 

 

 

 

370,077

 

 

 

2,653,193

 

 

 

2,962,373

 

 

 

2,602,181