XML 46 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Income (loss) per Common Share (Tables)
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Common Share

The following table sets forth the computation of basic and diluted net income (loss) per common share:

 

 

 

2018

 

 

2017

 

 

2016

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

$

(72,226

)

 

$

(29,217

)

 

$

112,168

 

Adjustments for basic net income (loss) per common

   share:

 

 

 

 

 

 

 

 

 

 

 

 

Dividend requirements on Series E Redeemable Preferred

 

 

(26,840

)

 

 

(23,443

)

 

 

(27,761

)

Dividend requirements on Series B Preferred

 

 

(240

)

 

 

(240

)

 

 

(240

)

Dividend requirements on Series D Preferred

 

 

(60

)

 

 

(60

)

 

 

(60

)

Accretion of Series E Redeemable Preferred

 

 

(3,375

)

 

 

(6,487

)

 

 

(18,256

)

Net income attributable to participating securities

 

 

 

 

 

 

 

 

(1,091

)

Numerator for basic and dilutive net income (loss) per

   common share - net income (loss) attributable to

   common stockholders

 

$

(102,741

)

 

$

(59,447

)

 

$

64,760

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic and dilutive net income (loss)

   per common share - adjusted weighted-average

   shares (1)

 

 

27,490,717

 

 

 

27,250,876

 

 

 

25,454,311

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and dilutive net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(3.74

)

 

$

(2.22

)

 

$

(5.28

)

Income from discontinued operations, net of taxes

 

 

 

 

 

0.04

 

 

 

7.82

 

Net income (loss)

 

$

(3.74

)

 

$

(2.18

)

 

$

2.54

 

 

 

(1)

All periods exclude the weighted-average shares of unvested restricted stock that are contingently returnable.

Antidilutive Securities Excluded from Computation of Diluted Net Income (Loss) Per Common Share

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

 

 

2018

 

 

2017

 

 

2016

 

Convertible preferred stocks

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

Restricted stock and stock units

 

 

1,183,622

 

 

 

1,187,525

 

 

 

908,568

 

Series E redeemable preferred stock - embedded derivative

 

 

303,646

 

 

 

303,646

 

 

 

412,869

 

Stock options

 

 

175,454

 

 

 

215,067

 

 

 

361,168

 

 

 

 

2,579,388

 

 

 

2,622,904

 

 

 

2,599,271