XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income (Loss) Per Common Share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Computation of Basic and Diluted Net Income (Loss) Per Common Share

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

133,551

 

 

$

(33,763

)

 

$

133,701

 

 

$

(26,697

)

Adjustments for basic net income (loss) per common

   share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend requirements on Series E Redeemable

   Preferred

 

 

(7,372

)

 

 

 

 

 

(22,351

)

 

 

 

Dividend and dividend requirements on Series B

   Preferred

 

 

(60

)

 

 

 

 

 

(180

)

 

 

(240

)

Dividend and dividend requirements on Series D

   Preferred

 

 

(15

)

 

 

 

 

 

(45

)

 

 

(60

)

Accretion of Series E Redeemable Preferred

 

 

(12,137

)

 

 

 

 

 

(16,620

)

 

 

 

Net income attributable to participating securities

 

 

(1,920

)

 

 

 

 

 

(1,718

)

 

 

 

Numerator for basic net income (loss) per common

   share - net income (loss) attributable to common

   stockholders

 

 

112,047

 

 

 

(33,763

)

 

 

92,787

 

 

 

(26,997

)

Dividends on convertible preferred stocks assumed

   to be converted, if dilutive

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for diluted net income (loss) per common

   share

 

$

112,047

 

 

$

(33,763

)

 

$

92,787

 

 

$

(26,997

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per common

   share - weighted- average shares (1)

 

 

27,075,629

 

 

 

22,799,007

 

 

 

24,926,471

 

 

 

22,741,012

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for dilutive net income (loss) per common

   share - adjusted weighted-average shares and assumed

   conversions

 

 

27,075,629

 

 

 

22,799,007

 

 

 

24,926,471

 

 

 

22,741,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(2.25

)

 

$

(1.60

)

 

$

(4.17

)

 

$

(1.56

)

Income from discontinued operations, net of taxes

 

 

6.39

 

 

 

0.12

 

 

 

7.89

 

 

 

0.37

 

Net income (loss)

 

$

4.14

 

 

$

(1.48

)

 

$

3.72

 

 

$

(1.19

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from continuing operations

 

$

(2.25

)

 

$

(1.60

)

 

$

(4.17

)

 

$

(1.56

)

Income from discontinued operations, net of taxes

 

 

6.39

 

 

 

0.12

 

 

 

7.89

 

 

 

0.37

 

Net income (loss)

 

$

4.14

 

 

$

(1.48

)

 

$

3.72

 

 

$

(1.19

)

 

(1)

Excludes the weighted-average shares of unvested restricted stock that are contingently returnable during the three and nine months ended September 30, 2016.

Antidilutive Securities Excluded from Computation of Earnings Per Share

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

  

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Convertible preferred stocks

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

 

 

916,666

 

Stock options

 

 

313,853

 

 

 

905,257

 

 

 

456,618

 

 

 

897,690

 

Restricted stock and stock units

 

 

921,669

 

 

 

 

 

 

914,956

 

 

 

 

Series E Redeemable Preferred - embedded derivative

 

 

436,323

 

 

 

 

 

 

449,543

 

 

 

 

 

 

 

2,588,511

 

 

 

1,821,923

 

 

 

2,737,783

 

 

 

1,814,356