XML 40 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives, Hedges, Financial Instruments and Carbon Credits (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments And Hedging Activities Disclosure [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following details our assets and liabilities that are measured at fair value on a recurring basis at March 31, 2016 and December 31, 2015: 

 

 

 

 

 

 

 

Fair Value Measurements at

March 31, 2016 Using

 

 

 

 

 

Description

 

Total Fair

Value at

March 31,

2016

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total Fair

Value at

December 31,

2015

 

 

 

(In Thousands)

 

Assets - Supplies, prepaid items and other:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

320

 

 

$

 

 

$

320

 

 

$

 

 

$

195

 

Carbon credits

 

 

1,214

 

 

 

 

 

 

 

 

 

1,214

 

 

 

1,154

 

Foreign exchange contracts

 

 

7

 

 

 

 

 

 

7

 

 

 

 

 

 

 

Total

 

$

1,541

 

 

$

 

 

$

327

 

 

$

1,214

 

 

$

1,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities - Current and noncurrent accrued and

   other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodities contracts (1)

 

$

(320

)

 

$

 

 

$

(320

)

 

$

 

 

$

(202

)

Contractual obligations - carbon credits

 

 

(1,214

)

 

 

 

 

 

 

 

 

(1,214

)

 

 

(1,154

)

Embedded derivative

 

 

(5,817

)

 

 

 

 

 

(5,817

)

 

 

 

 

 

(3,308

)

Interest rate contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(126

)

Foreign exchange contracts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

Total

 

$

(7,351

)

 

$

 

 

$

(6,137

)

 

$

(1,214

)

 

$

(4,796

)

 

(1)

At March 31, 2016 and December 31, 2015, $320,000 and $195,000, respectively, are subject to an agreement that allows net settlement of contracts; however, we have chosen to present the fair values of our commodities contracts under master netting agreements using a gross fair value presentation.

 

Reconciliation of Beginning and Ending Balances for Assets and Liabilities Measured at Fair Value on Recurring Basis

the following is a reconciliation of the beginning and ending balances for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 

 

Assets

 

 

Liabilities

 

 

 

Three Months Ended

 

 

Three Months Ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

(In Thousands)

 

Beginning balance

 

$

1,154

 

 

$

2,779

 

 

$

(1,154

)

 

$

(2,779

)

Transfers into Level 3

 

 

 

 

 

 

 

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total realized and unrealized gains (losses) included in

   operating results

 

 

60

 

 

 

(30

)

 

 

(60

)

 

 

30

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

Issuances

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

(33

)

 

 

 

 

 

 

Settlements

 

 

 

 

 

 

 

 

 

 

 

33

 

Ending balance

 

$

1,214

 

 

$

2,716

 

 

$

(1,214

)

 

$

(2,716

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains (losses) for the period included in operating

   results attributed to the change in unrealized gains or

   losses on assets and liabilities still held at the reporting

   date

 

$

60

 

 

$

 

 

$

(60

)

 

$

 

 

Net Gains (Losses) Included in Operating Results and The Statement of Operations Classifications

Net gains (losses) included in operating results and the statement of operations classifications are as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

 

(In Thousands)

 

Total net gains (losses) included in operating results:

 

 

 

 

 

 

 

 

Cost of sales - Undesignated commodities contracts

 

$

(17

)

 

$

(1,978

)

Cost of sales - Undesignated foreign exchange contracts

 

 

13

 

 

 

(93

)

Other income - Carbon credits

 

 

60

 

 

 

(30

)

Other expense - Contractual obligations relating to carbon

   credits

 

 

(60

)

 

 

30

 

Non-operating other expense - embedded derivative

 

 

(2,509

)

 

 

 

Interest expense - Undesignated interest rate contracts

 

 

 

 

 

(31

)

Total net losses included in operating results

 

$

(2,513

)

 

$

(2,102

)

 

Schedule of Carrying Values and Estimated Fair Values of Financial Instruments

At March 31, 2016 and December 31, 2015, we did not have any financial instruments with fair values significantly different from their carrying amounts, except for the 7.75% Senior Secured Notes as shown below.

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

 

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

 

 

(In Millions)

 

7.75% Senior Secured Notes (1)

 

$

425

 

 

$

392

 

 

$

425

 

 

$

355

 

 

(1)

Based on a quoted price of 92.25 at March 31, 2016 and 83.65 at December 31, 2015.