XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

Our long-term debt consists of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(In Thousands)

 

Working Capital Revolver Loan, with a current interest rate of

   4.00% (A)

 

$

 

 

$

 

7.75% Senior Secured Notes due 2019 (B)

 

 

425,000

 

 

 

425,000

 

12% Senior Secured Notes due 2019 (B)

 

 

50,000

 

 

 

50,000

 

Secured Promissory Note due 2016, with a current interest

   rate of 3.63% (C)

 

 

14,090

 

 

 

15,856

 

Secured Promissory Note due 2019, with a current interest

   rate of 5.73% (D)

 

 

9,917

 

 

 

 

Secured Promissory Note due 2021, with a current interest

   rate of 5.25% (E)

 

 

16,189

 

 

 

16,189

 

Secured Promissory Note due 2023, with a current interest

   rate of 4.44% (F)

 

 

15,000

 

 

 

15,000

 

Other, with a current weighted-average interest rate of 4.43%,

   most of which is secured primarily by machinery and

   equipment

 

 

6,584

 

 

 

7,103

 

Unamortized discount and debt issuance costs

 

 

(8,266

)

 

 

(8,726

)

 

 

 

528,514

 

 

 

520,422

 

Less current portion of long-term debt

 

 

16,836

 

 

 

22,468

 

Long-term debt due after one year, net

 

$

511,678

 

 

$

497,954

 

Note 7:Long-Term Debt (continued)

(A) The Working Capital Revolver Loan, which matures on April 13, 2018, provides advances up to $100.0 million, based on specific percentages of eligible accounts receivable and inventories and up to $15.0 million of letters of credit, the outstanding amount of which reduces the available for borrowing under the Working Capital Revolver Loan.  As of March 31, 2016, the amount available for borrowing under the Working Capital Revolver Loan was approximately $69.3 million.

(B) The Senior Secured Notes mature on August 1, 2019.  Interest is to be paid semiannually on February 1st and August 1st.  The Senior Secured Notes are general senior secured obligations of LSB.  The Senior Secured Notes are jointly and severally and fully and unconditionally guaranteed by all of LSB’s current wholly-owned subsidiaries, with all of the guarantees, except one, being senior secured guarantees and one being a senior unsecured guarantee.  The Senior Secured Notes rank equally in right of payment to all of LSB and the guarantors’ existing and future senior secured debt, including the Working Capital Revolver Loan discussed above, and are senior in right of payment to all of LSB and the guarantors’ future subordinated indebtedness.  LSB does not have independent assets or operations.

(C) See discussion under Secured Promissory Note Amendment in Note 15-Subsequent Events.

(D) On February 5, 2016, El Dorado Chemical Company (“EDC”), a subsidiary within our Chemical Business, entered into a secured promissory note (the “Secured Promissory Note due 2019”) for an original principal amount of $10.0 million.  This note matures on June 29, 2019.  Principal and interest are payable in 40 equal monthly installments with a final balloon payment of approximately $6.7 million.  The Secured Promissory Note due 2019 is secured by the cogeneration facility equipment and is guaranteed by LSB.

(E) EDC’s Secured Promissory Note due 2021 matures on March 26, 2021.  This note requires interest only monthly payments for the first 12 months of the term (through April 2016) and then principal and interest monthly payments through the remaining term. This note is secured by a natural gas pipeline constructed at the El Dorado Facility and is guaranteed by LSB.

(F) On September 16, 2015, El Dorado Ammonia L.L.C. (“EDA”), a subsidiary within our Chemical Business, entered into a secured promissory note (the “Secured Promissory Note due 2023”) for the construction financing of an ammonia storage tank and related systems with an initial funding received of $15 million and a maximum principal note amount of $19.8 million.  The remainder of the funding under this note is expected to be drawn upon completion of the ammonia storage tank, but in any event by May 2016 (the “Loan Conversion Date”).  Up to the Loan Conversion Date, the note requires monthly interest payments on the outstanding principal borrowed.