XML 34 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income (loss) per Common Share
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Income (loss) per Common Share

2. Income (loss) per Common Share

The following table sets forth the computation of basic and diluted net income (loss) per common share:

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

(Dollars In Thousands, Except Per Share Amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income:

 

$

(34,765

)

 

$

19,634

 

 

$

54,962

 

Dividend requirements on Series E Redeemable

   Preferred

 

 

(2,287

)

 

 

 

 

 

 

Dividends on Series B Preferred

 

 

(240

)

 

 

(240

)

 

 

(240

)

Dividends on Series D Preferred

 

 

(60

)

 

 

(60

)

 

 

(60

)

Accretion of Series E Redeemable Preferred

 

 

(686

)

 

 

 

 

 

 

Total dividends, dividend requirements and

   accretion on preferred stocks

 

 

(3,273

)

 

 

(300

)

 

 

(300

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic net income (loss) per common

   share - net income (loss) attributable to common

   stockholders

 

 

(38,038

)

 

 

19,334

 

 

 

54,662

 

Dividends on convertible preferred stocks assumed

    to be converted, if dilutive

 

 

300

 

 

 

300

 

 

 

300

 

Numerator for diluted net income (loss) per common

   share

 

$

(37,738

)

 

$

19,634

 

 

$

54,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic net income (loss) per common

   share - weighted- average shares

 

 

22,758,873

 

 

 

22,575,053

 

 

 

22,465,176

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Convertible preferred stocks

 

 

 

 

 

916,666

 

 

 

916,666

 

Unvested restricted stock

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

175,751

 

 

 

215,124

 

Dilutive potential common shares

 

 

 

 

 

1,092,417

 

 

 

1,131,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for dilutive net income (loss) per common

   share - adjusted weighted-average shares and assumed

   conversions

 

 

22,758,873

 

 

 

23,667,470

 

 

 

23,596,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per common share

 

$

(1.67

)

 

$

0.86

 

 

$

2.43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per common share

 

$

(1.67

)

 

$

0.83

 

 

$

2.33

 

 

The following weighted-average shares of securities were not included in the computation of diluted net income (loss) per common share as their effect would have been antidilutive:

 

 

 

2015

 

 

2014

 

 

2013

 

Convertible preferred stocks

 

 

916,666

 

 

 

 

 

 

 

Stock options

 

 

898,582

 

 

 

392,314

 

 

 

246,391

 

Warrants

 

 

314,808

 

 

 

 

 

 

 

Series E redeemable preferred stock - embedded derivative

 

 

34,998

 

 

 

 

 

 

 

Restricted stock

 

 

1,448

 

 

 

 

 

 

 

 

 

 

2,166,502

 

 

 

392,314

 

 

 

246,391