Income Per Common Share |
3. Income Per Common
Share
The following table sets
forth the computation of basic and diluted net income per common
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars In Thousands,
Except Per Share Amounts) |
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income:
|
|
$ |
58,604 |
|
|
$ |
83,842 |
|
|
$ |
29,574 |
|
Dividends on Series B
Preferred
|
|
|
(240 |
) |
|
|
(240 |
) |
|
|
(240 |
) |
Dividends on Series D
Preferred
|
|
|
(60 |
) |
|
|
(60 |
) |
|
|
(60 |
) |
Dividends on Noncumulative
Preferred
|
|
|
— |
|
|
|
(5 |
) |
|
|
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total dividends on
preferred stocks
|
|
|
(300 |
) |
|
|
(305 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic net
income per common share—net income applicable to common
stock
|
|
|
58,304 |
|
|
|
83,537 |
|
|
|
29,269 |
|
Dividends on preferred
stocks assumed to be converted, if dilutive
|
|
|
300 |
|
|
|
305 |
|
|
|
305 |
|
Interest expense including
amortization of debt issuance costs, net of income taxes, on
convertible debt assumed to be converted, if dilutive
|
|
|
— |
|
|
|
299 |
|
|
|
1,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted net
income per common share
|
|
$ |
58,604 |
|
|
$ |
84,141 |
|
|
$ |
30,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net
income per common share—weighted-average shares
|
|
|
22,359,967 |
|
|
|
21,962,294 |
|
|
|
21,168,184 |
|
Effect of dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible preferred
stocks
|
|
|
917,006 |
|
|
|
935,432 |
|
|
|
936,292 |
|
Stock options
|
|
|
261,596 |
|
|
|
325,752 |
|
|
|
186,258 |
|
Convertible notes
payable
|
|
|
— |
|
|
|
275,764 |
|
|
|
983,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common
shares
|
|
|
1,178,602 |
|
|
|
1,536,948 |
|
|
|
2,105,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for dilutive
net income per common share—adjusted weighted-average shares
and assumed conversions
|
|
|
23,538,569 |
|
|
|
23,499,242 |
|
|
|
23,273,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per common
share
|
|
$ |
2.61 |
|
|
$ |
3.80 |
|
|
$ |
1.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per
common share
|
|
$ |
2.49 |
|
|
$ |
3.58 |
|
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following
weighted-average shares of securities were not included in the
computation of diluted net income per common share as their effect
would have been antidilutive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 |
|
|
2011 |
|
|
2010 |
|
Stock options
|
|
|
254,000 |
|
|
|
35,701 |
|
|
|
357,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|