XML 50 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE I - CONDENSED UNCONSOLICATED FINANCIAL STATEMENTS AND NOTES TO CONDENSED UNCONSOLIDATED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2019
LG&E and KU Energy LLC Unconsolidated [Member]  
Condensed Unconsolidated Financial Information [Line Items]  
Schedule I - Condensed Unconsolidated Financial Information
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars)
 
2019
 
2018
 
2017
Other Income (Expense) - net
 
 
 
 
 
Equity in Earnings of Subsidiaries
$
477

 
$
470

 
$
397

Interest Income with Affiliate
28

 
25

 
14

Total
505

 
495

 
411

 
 
 
 
 
 
Interest Expense
30

 
29

 
30

 
 
 
 
 
 
Interest Expense with Affiliate
32

 
28

 
20

 
 
 
 
 
 
Income Before Income Taxes
443

 
438

 
361

 
 
 
 
 
 
Income Tax Expense (Benefit)
(25
)
 
(7
)
 
45

 
 
 
 
 
 
Net Income
$
468

 
$
445

 
$
316

 
 
 
 
 
 
Total other comprehensive income (loss)
(4
)
 
17

 
(18
)
 
 
 
 
 
 
Comprehensive Income Attributable to Member
$
464

 
$
462

 
$
298


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars)
 
2019
 
2018
 
2017
Cash Flows from Operating Activities
 
 
 
 
 
Net cash provided by (used in) operating activities
$
368

 
$
346

 
$
401

 
 
 
 
 
 
Cash Flows from Investing Activities
 

 
 

 
 

Capital contributions to affiliated subsidiaries
(93
)
 
(128
)
 
(30
)
Net decrease (increase) in notes receivable from affiliates
(44
)
 
(26
)
 
(28
)
Net cash provided by (used in) investing activities
(137
)
 
(154
)
 
(58
)
 
 
 
 
 
 
Cash Flows from Financing Activities
 

 
 

 
 

Net increase (decrease) in notes payable with affiliates
14

 
110

 
58

Contribution from member
63

 

 

Distribution to member
(308
)
 
(302
)
 
(402
)
Net cash provided by (used in) financing activities
(231
)
 
(192
)
 
(344
)
 
 
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents

 

 
(1
)
Cash and Cash Equivalents at Beginning of Period

 

 
1

Cash and Cash Equivalents at End of Period
$

 
$

 
$

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 

 
 

 
 

Cash Dividends Received from Subsidiaries
$
411

 
$
402

 
$
418


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED BALANCE SHEETS AT DECEMBER 31,
(Millions of Dollars)
 
2019
 
2018
Assets
 

 
 

Current Assets
 

 
 

Accounts receivable from affiliates
$
3

 
$

Income taxes receivable
3

 

Notes receivable from affiliates
1,105

 
1,061

Total Current Assets
1,111

 
1,061

 
 
 
 
Investments
 

 
 

Affiliated companies at equity
5,577

 
5,422

 
 
 
 
Other Noncurrent Assets
 

 
 

Deferred income taxes
314

 
299

 
 
 
 
Total Assets
$
7,002

 
$
6,782

 
 
 
 
Liabilities and Equity
 

 
 

 
 
 
 
Current Liabilities
 

 
 

Notes payable to affiliates
$
150

 
$
177

Long-term debt due within one year
475

 

Accounts payable to affiliates
489

 
487

Taxes

 
11

Other current liabilities
6

 
6

Total Current Liabilities
1,120

 
681

 
 
 
 
Long-term Debt
 

 
 

Long-term debt
249

 
723

Notes payable to affiliates
691

 
650

Total Long-term Debt
940

 
1,373

 
 
 
 
Deferred Credits and Other Noncurrent Liabilities

 
5

 
 
 
 
Equity
4,942

 
4,723

 
 
 
 
Total Liabilities and Equity
$
7,002

 
$
6,782


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
Schedule I - LG&E and KU Energy LLC
Notes to Condensed Unconsolidated Financial Statements
 
1. Basis of Presentation

LG&E and KU Energy LLC (LKE) is a holding company and conducts substantially all of its business operations through its subsidiaries. Substantially all of its consolidated assets are held by such subsidiaries. LKE uses the equity method to account for its investments in entities in which it has a controlling financial interest. LKE's cash flow and its ability to meet its obligations are largely dependent upon the earnings of these subsidiaries and the distribution or other payment of such earnings to it in the form of dividends or repayment of loans and advances from the subsidiaries. These condensed financial statements and related footnotes have been prepared in accordance with Reg. §210.12-04 of Regulation S-X. These statements should be read in conjunction with the consolidated financial statements and notes thereto of LKE.
 
LKE indirectly or directly owns all of the ownership interests of its significant subsidiaries. LKE relies primarily on dividends from its subsidiaries to fund LKE's distributions to its member and to meet its other cash requirements. See Note 8 to LKE's consolidated financial statements for discussions related to restricted net assets of its subsidiaries for the purposes of transferring funds to LKE in the form of distributions, loans or advances.
 
2. Commitments and Contingencies

See Note 13 to LKE's consolidated financial statements for commitments and contingencies of its subsidiaries.
 
Guarantees
 
LKE provides certain indemnifications covering the due and punctual payment, performance and discharge by each party of its respective obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under a 2009 Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a maximum exposure of $200 million, exclusive of certain items such as government fines and penalties that may exceed the maximum.

Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. LKE cannot predict the ultimate outcomes of the various indemnification scenarios, but does not expect such outcomes to result in significant losses above the amounts recorded.

3. Long-Term Debt

See Note 8 to LKE's consolidated financial statements for the terms of LKE's outstanding senior unsecured notes outstanding. Of the total outstanding, $475 million matures in 2020 and $250 million matures in 2021. These maturities are based on stated maturities. Also see Note 8 to LKE's consolidated financial statements for the terms of LKE's $650 million in notes payable to a PPL affiliate. These notes range in maturity through 2028.