XML 84 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE I - CONDENSED UNCONSOLICATED FINANCIAL STATEMENTS AND NOTES TO CONDENSED UNCONSOLIDATED FINANCIAL STATEMENTS
12 Months Ended
Dec. 31, 2016
PPL Corp [Member]  
Condensed Unconsolidated Financial Information [Line Items]  
Schedule I - Condensed Unconsolidated Financial Information
SCHEDULE I - PPL CORPORATION
CONDENSED UNCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars, except share data)
 
2016
 
2015
 
2014
Operating Revenues
$

 
$

 
$

 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
Other operation and maintenance
2

 
9

 
16

Total Operating Expenses
2

 
9

 
16

 
 
 
 
 
 
Operating Loss
(2
)
 
(9
)
 
(16
)
 
 
 
 
 
 
Other Income (Expense) - net
 
 
 
 
 
Equity in earnings of subsidiaries
1,915

 
711

 
1,776

Other income (expense)
(1
)
 
(15
)
 
(18
)
Total
1,914

 
696

 
1,758

 
 
 
 
 
 
Interest Expense
8

 
9

 
15

 
 
 
 
 
 
Interest Expense with Affiliates
10

 
10

 
10

 
 
 
 
 
 
Income Before Income Taxes
1,894

 
668

 
1,717

 
 
 
 
 
 
Income Taxes
(8
)
 
(14
)
 
(20
)
 
 
 
 
 
 
Net Income
$
1,902

 
$
682

 
$
1,737

 
 
 
 
 
 
Comprehensive Income Attributable to PPL Shareowners
$
852

 
$
252

 
$
1,028

 
 
 
 
 
 
Earnings Per Share of Common Stock:
 
 
 
 
 
Net Income Available to PPL Common Shareowners:
 
 
 
 
 
Basic
$
2.80

 
$
1.01

 
$
2.64

Diluted
$
2.79

 
$
1.01

 
$
2.61

Weighted-Average Shares of Common Stock Outstanding (in thousands)
 
 
 
 
 
Basic
677,592

 
669,814

 
653,504

Diluted
680,446

 
672,586

 
665,973


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - PPL CORPORATION
CONDENSED UNCONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars)
 
2016
 
2015
 
2014
Cash Flows from Operating Activities
 
 
 
 
 
Net cash provided by (used in) operating activities
$
1,563

 
$
993

 
$
1,633

 
 
 
 
 
 
Cash Flows from Investing Activities
 
 
 
 
 
Capital contributions to affiliated subsidiaries
(308
)
 
(491
)
 
(1,045
)
Return of capital from affiliated subsidiaries

 
112

 
247

Net cash provided by (used in) investing activities
(308
)
 
(379
)
 
(798
)
 
 
 
 
 
 
Cash Flows from Financing Activities
 
 
 
 
 
Issuance of equity, net of issuance costs
144

 
203

 
1,074

Net increase (decrease) in short-term debt with affiliates
(341
)
 
215

 
(913
)
Payment of common stock dividends
(1,030
)
 
(1,004
)
 
(967
)
Contract adjustment payments on Equity Units

 

 
(22
)
Other
(24
)
 
(28
)
 
(7
)
Net cash provided by (used in) financing activities
(1,251
)
 
(614
)
 
(835
)
 
 
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
 

 
 

 
 

Cash and Cash Equivalents at Beginning of Period

 

 

Cash and Cash Equivalents at End of Period
$
4

 
$

 
$

 
 
 
 
 
 
Supplemental Disclosures of Cash Flow Information:
 
 
 
 
 
Cash Dividends Received from Subsidiaries
$
1,510

 
$
1,198

 
$
1,388


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - PPL CORPORATION   
CONDENSED UNCONSOLIDATED BALANCE SHEETS AT DECEMBER 31,
(Millions of Dollars, shares in thousands)
 
2016
 
2015
Assets
 
 
 
 
 
 
 
Current Assets
 
 
 
Cash and cash equivalents
$
4

 
$

Accounts Receivable
 
 
 
Other
7

 
10

Affiliates
10

 
20

Price risk management assets
63

 
139

Total Current Assets
84

 
169

 
 
 
 
Investments
 
 
 
Affiliated companies at equity
10,160

 
10,479

 
 
 
 
Other Noncurrent Assets
 
 
 
Deferred income taxes
70

 
100

Price risk management assets
284

 
133

Other noncurrent assets
1

 
1

Total Other Noncurrent Assets
355

 
234

 
 
 
 
Total Assets
$
10,599

 
$
10,882

 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Current Liabilities
 
 
 
Short-term debt with affiliates
$
44

 
$
385

Accounts payable with affiliates
30

 
16

Dividends
259

 
255

Price risk management liabilities
237

 
268

Other current liabilities
20

 

Total Current Liabilities
590

 
924

 
 
 
 
Deferred Credits and Other Noncurrent Liabilities
110

 
39

 
 
 
 
Equity
 
 
 
Common stock - $0.01 par value (a)
7

 
7

Additional paid-in capital
9,841

 
9,687

Earnings reinvested
3,829

 
2,953

Accumulated other comprehensive loss
(3,778
)
 
(2,728
)
Total Equity
9,899

 
9,919

 
 
 
 
Total Liabilities and Equity
$
10,599

 
$
10,882

 
(a)
1,560,000 shares authorized; 679,731 shares issued and outstanding at December 31, 2016; 780,000 shares authorized; 673,857 shares issued and outstanding at December 31, 2015.

The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.

SCHEDULE I - PPL CORPORATION
NOTES TO CONDENSED UNCONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation
 
PPL Corporation is a holding company and conducts substantially all of its business operations through its subsidiaries. Substantially all of its consolidated assets are held by such subsidiaries. PPL Corporation uses the equity method to account for its investments in entities in which it has a controlling financial interest. PPL Corporation's cash flow and its ability to meet its obligations are largely dependent upon the earnings of these subsidiaries and the distribution or other payment of such earnings to it in the form of dividends, loans or advances or repayment of loans and advances from it. These condensed financial statements and related footnotes have been prepared in accordance with Reg. §210.12-04 of Regulation S-X. These statements should be read in conjunction with the consolidated financial statements and notes thereto of PPL Corporation.
 
PPL Corporation indirectly or directly owns all of the ownership interests of its significant subsidiaries. PPL Corporation relies on dividends or loans from its subsidiaries to fund PPL Corporation's dividends to its common shareowners and to meet its other cash requirements. See Note 7 to PPL Corporation's consolidated financial statements for discussions related to restricted net assets of its subsidiaries for the purposes of transferring funds to PPL in the form of distributions, loans or advances.
 
Balance Sheet Classification of Deferred Taxes
 
Effective October 1, 2015, PPL Corporation retrospectively adopted accounting guidance to simplify the presentation of deferred taxes which requires that deferred tax assets and deferred tax liabilities be classified as noncurrent on the balance sheet.
 
The adoption of this guidance required PPL Corporation to reclassify deferred tax assets and deferred tax liabilities from current to noncurrent on the balance sheet, and did not have a significant impact.

2. Commitments and Contingencies
 
See Note 13 to PPL Corporation's consolidated financial statements for commitments and contingencies of its subsidiaries.
 
Guarantees and Other Assurances
 
PPL Corporation's subsidiaries are separate and distinct legal entities and have no obligation to pay any amounts that may become due under PPL Corporation's guarantees or other assurances or to make any funds available for such payment.
 
PPL Corporation fully and unconditionally guarantees the payment of principal, premium and interest on all of the debt securities of PPL Capital Funding. The estimated maximum potential amount of future payments that could be required under the guarantees at December 31, 2016 was $8.6 billion. These guarantees will expire in 2073. The probability of expected payment under these guarantees is remote.
L G And E And K U Energy L L C Unconsolidated [Member]  
Condensed Unconsolidated Financial Information [Line Items]  
Schedule I - Condensed Unconsolidated Financial Information
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars)
 
2016
 
2015
 
2014
Other Income (Expense) - net
 
 
 
 
 
Equity in Earnings of Subsidiaries
$
452

 
$
390

 
$
368

Interest Income with Affiliate
9

 
4

 
5

Total
461

 
394

 
373

 
 
 
 
 
 
Interest Expense
29

 
39

 
41

 
 
 
 
 
 
Interest Expense with Affiliate
18

 
5

 
3

 
 
 
 
 
 
Income Before Income Taxes
414

 
350

 
329

 
 
 
 
 
 
Income Tax Expense (Benefit)
(15
)
 
(14
)
 
(15
)
 
 
 
 
 
 
Net Income Attributable to Member
$
429

 
$
364

 
$
344

 
 
 
 
 
 
Comprehensive Income Attributable to Member
$
405

 
$
363

 
$
286


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31,
(Millions of Dollars)
 
2016
 
2015
 
2014
Cash Flows from Operating Activities
 
 
 
 
 
Net cash provided by (used in) operating activities
$
285

 
$
246

 
$
(183
)
 
 
 
 
 
 
Cash Flows from Investing Activities
 

 
 

 
 

Capital contributions to affiliated subsidiaries
(91
)
 
(140
)
 
(248
)
Net decrease (increase) in notes receivable from affiliates
47

 
73

 
555

Net cash provided by (used in) investing activities
(44
)
 
(67
)
 
307

 
 
 
 
 
 
Cash Flows from Financing Activities
 

 
 

 
 

Net increase (decrease) in notes payable with affiliates
90

 
315

 
58

Net increase (decrease) in short-term debt
(75
)
 

 

Retirement of long-term debt

 
(400
)
 

Contribution from member
61

 
125

 
248

Distribution to member
(316
)
 
(219
)
 
(436
)
Net cash provided by (used in) financing activities
(240
)
 
(179
)
 
(130
)
 
 
 
 
 
 
Net Increase (Decrease) in Cash and Cash Equivalents
1

 

 
(6
)
Cash and Cash Equivalents at Beginning of Period

 

 
6

Cash and Cash Equivalents at End of Period
$
1

 
$

 
$

 
 
 
 
 
 
Supplemental disclosures of cash flow information:
 

 
 

 
 

Cash Dividends Received from Subsidiaries
$
376

 
$
272

 
$
260


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
SCHEDULE I - LG&E and KU Energy LLC
CONDENSED UNCONSOLIDATED BALANCE SHEETS AT DECEMBER 31,
(Millions of Dollars)
 
2016
 
2015
Assets
 

 
 

Current Assets
 

 
 

Cash and cash equivalents
$
1

 
$

Accounts receivable

 
1

Accounts receivable from affiliates
23

 
3

Income taxes receivable
31

 

Notes receivable from affiliates
1,007

 
1,054

Total Current Assets
1,062

 
1,058

 
 
 
 
Investments
 

 
 

Affiliated companies at equity
5,219

 
5,076

 
 
 
 
Other Noncurrent Assets
 

 
 

Deferred income taxes
227

 
228

 
 
 
 
Total Assets
$
6,508

 
$
6,362

 
 
 
 
Liabilities and Equity
 

 
 

 
 
 
 
Current Liabilities
 

 
 

Short-term debt
$

 
$
75

Notes payable to affiliates
179

 
69

Accounts payable to affiliates
450

 
469

Taxes

 
3

Other current liabilities
6

 
5

Total Current Liabilities
635

 
621

 
 
 
 
Long-term Debt
 

 
 

Long-term debt
721

 
720

Notes payable to affiliates
480

 
500

Total Long-term Debt
1,201

 
1,220

 
 
 
 
Deferred Credits and Other Noncurrent Liabilities
5

 
4

 
 
 
 
Equity
4,667

 
4,517

 
 
 
 
Total Liabilities and Equity
$
6,508

 
$
6,362


The accompanying Notes to Condensed Unconsolidated Financial Statements are an integral part of the financial statements.
Schedule I - LG&E and KU Energy LLC
Notes to Condensed Unconsolidated Financial Statements
 
1. Basis of Presentation

LG&E and KU Energy LLC (LKE) is a holding company and conducts substantially all of its business operations through its subsidiaries. Substantially all of its consolidated assets are held by such subsidiaries. LKE uses the equity method to account for its investments in entities in which it has a controlling financial interest. LKE's cash flow and its ability to meet its obligations are largely dependent upon the earnings of these subsidiaries and the distribution or other payment of such earnings to it in the form of dividends or repayment of loans and advances from the subsidiaries. These condensed financial statements and related footnotes have been prepared in accordance with Reg. §210.12-04 of Regulation S-X. These statements should be read in conjunction with the consolidated financial statements and notes thereto of LKE.
 
LKE indirectly or directly owns all of the ownership interests of its significant subsidiaries. LKE relies primarily on dividends from its subsidiaries to fund LKE's distributions to its member and to meet its other cash requirements. See Note 7 to LKE's consolidated financial statements for discussions related to restricted net assets of its subsidiaries for the purposes of transferring funds to LKE in the form of distributions, loans or advances.
 
2. Commitments and Contingencies

See Note 13 to LKE's consolidated financial statements for commitments and contingencies of its subsidiaries.
 
Guarantees
 
LKE provides certain indemnifications covering the due and punctual payment, performance and discharge by each party of its respective obligations. The most comprehensive of these guarantees is the LKE guarantee covering operational, regulatory and environmental commitments and indemnifications made by WKE under a 2009 Transaction Termination Agreement. This guarantee has a term of 12 years ending July 2021, and a maximum exposure of $200 million, exclusive of certain items such as government fines and penalties that may exceed the maximum. Another WKE-related LKE guarantee covers other indemnifications related to the purchase price of excess power, has a term expiring in 2023, and a maximum exposure of $100 million. In May 2012, LKE's indemnitee received an unfavorable arbitration panel's decision interpreting this matter. In October 2014, LKE's indemnitee filed a motion for discretionary review with the Kentucky Supreme Court seeking to overturn the arbitration decision, and such motion was denied by the court in September 2015. In September 2015, the counterparty issued a demand letter to LKE's indemnitee. In February 2016, the counterparty filed a complaint in Henderson, Kentucky Circuit Court, seeking an award of damages in the matter. The proceeding is currently in the discovery phase. LKE does not believe appropriate contractual, legal or commercial grounds exist for the claim made. LKE believes its indemnification obligations in the WKE matter remain subject to various uncertainties, including additional legal and contractual developments, as well as future prices, availability and demand for the subject excess power. Although the parties have also conducted certain settlement discussions, the ultimate outcomes of the WKE termination-related indemnifications cannot be predicted at this time.

Additionally, LKE has indemnified various third parties related to historical obligations for other divested subsidiaries and affiliates. The indemnifications vary by entity and the maximum exposures range from being capped at the sale price to no specified maximum. LKE could be required to perform on these indemnifications in the event of covered losses or liabilities being claimed by an indemnified party. LKE cannot predict the ultimate outcomes of the various indemnification scenarios, but does not expect such outcomes to result in significant losses above the amounts recorded.

3. Long-Term Debt

See Note 7 to LKE's consolidated financial statements for the terms of LKE's outstanding senior unsecured notes outstanding. Of the total outstanding, $475 million matures in 2020 and $250 million matures in 2021. These maturities are based on stated maturities. Also see Note 7 to LKE's consolidated financial statements for the terms of LKE's $400 million note payable to PPL. This note matures in 2025. LKE's $80 million note payable to LG&E and KU Services Company bears a variable interest rate, which resets each quarter based on LIBOR. The rate at December 31, 2016 was 1.381%. This note matures in 2019.