EX-99 27 a99e.htm
          Exhibit 99(e)
             
Entergy New Orleans, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
   
  Twelve Months Ended
  December 31, September 30,
   
  2000 2001 2002 2003 2004 2005
             
Fixed charges, as defined:            
  Total Interest $15,891 $19,661  $27,950  $17,786 $16,610 $15,145
  Interest applicable to rentals 1,008 977  1,043  910 644 382
             
Total fixed charges, as defined 16,899 20,638  28,993  18,696 17,254 15,527
             
Preferred dividends, as defined (a) 1,643 2,898  2,736  1,686 1,545 447
             
Combined fixed charges and preferred dividends, as defined $18,542 $23,536  $31,729  $20,382 $18,799 $15,974
             
Earnings as defined:            
             
Net Income $16,518 ($2,195) ($230) $7,859 $28,072 15,977
Add:            
  Provision for income taxes:            
  Total 11,597 (4,396) (422) 5,875 16,868 10,713
  Fixed charges as above 16,899 20,638  28,993  18,696 17,254 15,527
             
Total earnings, as defined $45,014 $14,047  $28,341  $32,430 $62,194 $42,217
             
Ratio of earnings to fixed charges, as defined 2.66 0.68  0.98  1.73 3.60 2.72
             
Ratio of earnings to combined fixed charges and            
 preferred dividends, as defined 2.43 0.60  0.89  1.59 3.31 2.64
             
             
------------------------            
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend requirement by one hundred percent (100%) minus the income tax rate.
 
(b) For Entergy New Orleans, earnings for the twelve months ended December 31, 2001 were not adequate to cover fixed charges and combined fixed charges and preferred dividends by $6.6 million and $9.5 million, respectively.
 
(c) For Entergy New Orleans, earnings for the twelve months ended December 31, 2002 were not adequate to cover combined fixed charges and preferred dividends by $0.7 million and $3.4 million, respectively.