Exhibit 99(d)
Entergy Mississippi, Inc.
Computation of Ratios of Earnings to Fixed Charges and
Ratios of Earnings to Combined Fixed Charges and Preferred Dividends
December 31,
	Twelve Months Ended
	December 31,					March 31,
	2000	2001	2002	2003	2004	2005
Fixed charges, as defined:
Total Interest	$44,877	$50,991	$45,464	$47,464	$44,637	$43,759
Interest applicable to rentals	1,596	1,849	1,916	1,880	1,162	1,308
Total fixed charges, as defined	46,473	52,840	$47,380	$49,344	$45,799	$45,067
Preferred dividends, as defined (a)	5,347	4,674	4,490	5,099	5,067	5,010
Combined fixed charges and preferred dividends, as defined	$51,820	$57,514	$51,870	$54,443	$50,866	$50,077
Earnings as defined:
Net Income	$38,973	$39,620	$52,408	$67,058	$73,497	$72,082
Add:
Provision for income taxes:
Total income taxes	22,868	20,464	17,846	34,431	37,040	35,864
Fixed charges as above	46,473	52,840	47,380	49,344	45,799	45,067
Total earnings, as defined	$108,314	$112,924	$117,634	$150,833	$156,336	$153,013
Ratio of earnings to fixed charges, as defined	2.33	2.14	2.48	3.06	3.41	3.40
Ratio of earnings to combined fixed charges and
preferred dividends, as defined	2.09	1.96	2.27	2.77	3.07	3.06
------------------------
(a) "Preferred dividends," as defined by SEC regulation S-K, are computed by dividing the preferred dividend requirement by one hundred percent (100%) minus the income tax rate.