-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, EzbKqbEhF2ZAMHA+uMYPZnXH1/nMsIhv+UiD5xODNQHYAkAVCVLa0zePO7gJUXcO TKG1PJpEDA/0E5REd2xXFw== 0001193125-10-171727.txt : 20100730 0001193125-10-171727.hdr.sgml : 20100730 20100730105350 ACCESSION NUMBER: 0001193125-10-171727 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100730 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100730 DATE AS OF CHANGE: 20100730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LOUISIANA-PACIFIC CORP CENTRAL INDEX KEY: 0000060519 STANDARD INDUSTRIAL CLASSIFICATION: LUMBER & WOOD PRODUCTS (NO FURNITURE) [2400] IRS NUMBER: 930609074 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07107 FILM NUMBER: 10979883 BUSINESS ADDRESS: STREET 1: 414 UNION STREET STREET 2: SUITE 2000 CITY: NASHVILLE STATE: TN ZIP: 37219-1711 BUSINESS PHONE: 6159865600 MAIL ADDRESS: STREET 1: 414 UNION STREET STREET 2: SUITE 2000 CITY: NASHVILLE STATE: TN ZIP: 37219-1711 FORMER COMPANY: FORMER CONFORMED NAME: LOUISIANA PACIFIC CORP DATE OF NAME CHANGE: 19920703 8-K 1 d8k.htm FORM 8-K Form 8-K

 

 

United States of America

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report: July 30, 2010

Commission File Number 1-7107

 

 

LOUISIANA-PACIFIC CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

DELAWARE   1-7107   93-0609074
(State or other jurisdiction of
incorporation or organization)
 

Commission

File Number

 

(IRS Employer

Identification No.)

414 Union Street, Suite 2000, Nashville, TN 37219

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: (615) 986-5600

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02    Results of Operations and Financial Condition.
   The information in this Form 8-K and Exhibit 99.1, attached hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
  

On July 30, 2010 Louisiana - Pacific Corporation issued a press release announcing financial results for the quarter ended June 30, 2010, a copy of which is attached hereto as Exhibit 99.1 and incorporated herein by reference.

  

In addition to disclosing financial results calculated in accordance with U.S. generally accepted accounting principles (“GAAP”), the attached press release discloses continuing earnings before interest expense, taxes, depreciation and amortization (“EBITDA from continuing operations”) which is a non-GAAP financial measure. Additionally, it discloses Adjusted EBITDA from continuing operations which further adjusts EBITDA from continuing operations to exclude stock based compensation expense, (gain) loss on sales or impairment of long lived assets, other operating charges and credits, other than temporary investment impairment, early debt extinguishment and investment income. Both EBITDA from continuing operations and Adjusted EBITDA from continuing operations are not a substitute for the GAAP measure of net income or operating cash flows or other GAAP measures of operating performance or liquidity.

 

We have EBITDA from continuing operations and Adjusted EBITDA from continuing operations in the press release because we use them as important supplemental measures of our performance and believe that similarly-titled measures are frequently used by securities analysts, investors and other interested persons in the evaluation of companies in our industry, some of which present similarly-titled measures when reporting their results. We use EBITDA from continuing operations and Adjusted EBITDA from continuing operations to evaluate our performance as compared to other companies in our industry that have different financing and capital structures and/or tax rates. It should be noted that companies calculate similarly-titled measures differently and, therefore, as presented by us may not be comparable to similarly-titled measures reported by other companies. In addition, EBITDA from continuing operations has material limitations as a performance measure because it excludes interest, realized gain on sale of long-term investments, income tax (benefit) expense and depreciation and amortization which are necessary to operate our business or which we otherwise incurred or experienced in connection with the operation of our business.

 

We believe that income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, early debt extinguishment and other than temporary investment impairment is a useful measure for evaluating our ability to generate earnings from continuing


  

operations and that providing this measure will allow investors to more readily compare the earnings referred to in the press release to our earnings for past and future periods. We believe that this measure is particularly useful where the amounts of the excluded items are not consistent between the periods presented. It should be noted that other companies may present similarly-titled measures differently and, therefore, as presented by us may not be comparable to similarly-titled measures reported by other companies. In addition, income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, early debt extinguishment and other than temporary investment impairment, has material limitations as a performance measure because it excludes items that are actually incurred or experienced in connection with the operations of our business.

Item 9.01    Financial Statements, Pro Forma Financial Statements and Exhibits.
(d)    Exhibits.
   99.1    Press release issued by Louisiana-Pacific Corporation on July 30, 2010 regarding second quarter ended June 30, 2010 results.
   99.2    Reconciliation of EBITDA from continuing operations and Adjusted EBITDA from continuing operations for the quarter and first six months ended June 30, 2010 and 2009.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

LOUISIANA-PACIFIC CORPORATION
By:  

/s/ CURTIS M. STEVENS

  Curtis M. Stevens
  Executive Vice President and
Chief Financial Officer
  (Principal Financial Officer)

Date: July 30, 2010

EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

  NEWS RELEASE
  Release No. 118-02-06
414 Union Street, Suite 2000   Contact:
Nashville, TN 37219-1711   Mary Cohn (Media Relations)
615.986.5600   615-986-5886
Fax: 615.986.5666   Mike Kinney / Becky Barckley
  (Investor Relations)
  615-986-5600

FOR RELEASE AT 1:00 P.M. (EST) FRIDAY, JULY 30, 2010

LP Reports Second Quarter 2010 Results

Louisiana-Pacific Corporation (LP) (NYSE: LPX) reported today results for the second quarter of 2010, which included the following:

 

   

Total sales for the second quarter of $447 million were up 67 percent versus a year ago, led by higher OSB prices while U.S. housing starts increased 12 percent from second quarter 2009 levels.

 

   

Income from continuing operations of $24 million, or $0.17 per diluted share.

 

   

Adjusted EBITDA from continuing operations for the second quarter was $75 million compared to a $11 million loss in the second quarter of 2009.

“Our results for this quarter reflect the higher OSB pricing and increased volume of shipments in all product lines compared to the same quarter last year,” said Rick Frost, Chief Executive Officer. “Unfortunately, demand began to taper significantly in the second half of May and this weakness continued into June. Jobs, consumer confidence, inventory of vacant homes for sale and the overall state of the economy have had a downward pull on housing.”

SECOND QUARTER RESULTS

For the quarter ended June 30, 2010, LP reported net sales of $447 million, an increase from $267 million in the second quarter of 2009. For the second quarter, the company reported operating income of $49 million as compared to a loss in the second quarter of 2009 of $32 million.

For the second quarter of 2010, LP reported income from continuing operations of $24 million, or $0.17 per diluted share, as compared to a loss from continuing operations of $27 million, or $0.26 per diluted share for the second quarter of 2009.

 

LP — Page 1 of 9


YEAR TO DATE RESULTS

For the six months ended June 30, 2010, LP reported net sales of $744 million, an increase from $473 million in the first six months of 2009. For the first six months of 2010, the company reported operating income of $26 million as compared to a loss in the comparable period of 2009 of $75 million. Adjusted EBITDA from continuing operations for the first six months of 2010 was $78 million compared to a $36 million loss in the first six months of 2009.

For the first six months of 2010, LP reported income from continuing operations of $1 million, or $0.01 per diluted share, as compared to a loss $58 million, or $0.55 per diluted share, for the first six months of 2009.

ORIENTED STRAND BOARD (OSB) SEGMENT

LP’s OSB segment manufactures and distributes OSB structural panel products. LP is currently operating eight facilities and has indefinitely curtailed two other facilities due to market conditions. The OSB segment reported net sales for the second quarter of 2010 of $217 million, up 122 percent compared with $98 million of net sales in the second quarter of 2009. For the second quarter of 2010, the OSB segment reported operating income of $48 million – an improvement of $66 million - compared with an operating loss of $18 million in the second quarter of 2009. For the second quarter, LP realized an improvement of $67 million in adjusted EBITDA from continuing operations for this segment as compared to the second quarter of 2009. For the second quarter of 2010 as compared to the second quarter of 2009, sales volumes were up 24 percent with sales price increasing by 78 percent. The increase in sales price accounted for approximately a $72 million dollar increase in both operating results and adjusted EBITDA from continuing operations. Offsetting the improvement in operating results was the increase in our Canadian dollar denominated manufacturing costs due to the strengthening of the Canadian dollar and certain raw materials.

SIDING SEGMENT

LP’s Siding segment consists of SmartSide siding as well as LP’s prefinished Canexel siding line. These products are used in new construction as well as in the repair and remodeling markets. The Siding segment reported net sales of $130 million in the second quarter of 2010, an increase of 25 percent from $104 million in the year-ago second quarter. For the second quarter of 2010, the Siding segment reported an operating income of $22 million compared to $7 million in the year-ago quarter. For the second quarter, LP reported $27 million in adjusted EBITDA from continuing operations, an increase of $16 million as compared to the second quarter of 2009.

In the second quarter of 2010, sales increased across all regions due to improved retail sales and housing starts. Additionally, one of the siding mills in this segment also produces commodity OSB and this segment also benefited from the improved OSB price.

 

LP — Page 2 of 9


ENGINEERED WOOD PRODUCTS SEGMENT (EWP)

The EWP segment is comprised of I-Joist (IJ), Laminated Veneer Lumber and Laminated Strand Lumber (LVL and LSL). These products are principally used in new construction. EWP segment sales in the second quarter of 2010 totaled $56 million, an increase of 55 percent from $36 million in the year-ago quarter. Operating losses decreased by half to $4 million for the second quarter of 2010 from $9 million for the second quarter of 2009. For the second quarter, LP realized an increase in adjusted EBITDA from continuing operations of $5 million for this segment as compared to the second quarter of 2009.

The improved operating results in the second quarter were driven by higher volumes and increased prices which were offset by higher raw material costs.

COMPANY OUTLOOK

“The U.S. economy remains in an unsettled state that requires companies to be extremely agile to respond to wide swings in demand,” Frost continued. “For housing, there is growing agreement that the timing and strength of the recovery will be determined by the size of the inventory of excess vacant homes and household formations enabled by job recovery. I believe we’ll see an erratic path for the rest of 2010 and into next year,” Frost concluded.

LP is a premier supplier of building materials, delivering innovative, high-quality commodity and specialty products to its retail, wholesale, homebuilding and industrial customers. Visit LP’s web site at www.lpcorp.com for additional information on the company as well as reconciliation of non-GAAP results.

###

FORWARD LOOKING STATEMENTS

This news release contains statements concerning Louisiana-Pacific Corporation’s (LP) future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The matters addressed in these statements are subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to, the effect of general economic conditions, including the level of interest rates and housing starts, market demand for the company’s products, and prices for structural products; the availability, cost and other terms of capital; the efficiency and consequences of operations improvement initiatives and cash conservation measures; the effect of forestry, land use, environmental and other governmental regulations; the ability to obtain regulatory approvals; and the risk of losses from fires, floods and other natural disasters. These and other factors that could cause or contribute to actual results differing materially from those contemplated by such forward-looking statements are discussed in greater detail in the company’s Securities and Exchange Commission filings.

 

LP — Page 3 of 9


LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

FINANCIAL AND QUARTERLY DATA

(Dollar amounts in millions, except per share amounts) (Unaudited)

 

     Quarter Ended
June 30,
    Six Months Ended
June 30,
 
     2010    2009     2010     2009  

Net sales

   $ 447.1    $ 267.4      $ 743.7      $ 472.9   

Income (loss) from operations

   $ 48.9    $ (32.2   $ 26.2      $ (74.7

Income (loss) before income taxes and equity in loss of unconsolidated affiliates

   $ 35.4    $ (39.9   $ 3.3      $ (86.9

Income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets, other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment

   $ 23.9    $ (28.5   $ 2.1      $ (60.9

Income (loss) from continuing operations

   $ 23.6    $ (27.2   $ 1.1      $ (57.5

Net income (loss) attributable to LP

   $ 22.3    $ (29.2   $ (0.2   $ (59.7

Net income (loss) per share - basic

   $ 0.17    $ (0.28   $ —        $ (0.58

                                    - diluted

   $ 0.16    $ (0.28   $ —        $ (0.58

Average shares outstanding (in millions)

         

Basic

     128.5      103.0        127.2        102.8   

Diluted

     139.8      103.0        138.2        102.8   

Calculation of income (loss) from continuing operations excluding (gain) loss on sale or impairment of long-lived assets and other operating credits and charges, net, gain on early debt extinguishment and other than temporary investment impairment:

 

Income (loss) from continuing operations

   $ 23.6      $ (27.2   $ 1.1      $ (57.5

Other than temporary investment impairment

     —          0.8        —          1.7   

Gain on early extinguishment of debt

     —          —          —          (0.6

(Gain) loss on sale or impairment of long-lived assets

     (0.1     (1.0     1.2        (0.9

Other operating credits and charges, net

     0.6        (1.9     0.5        (5.7
                                
     0.5        (2.1     1.7        (5.5

Provision (benefit) for income taxes on above items

     (0.2     0.8        (0.7     2.1   
                                
     0.3        (1.3     1.0        (3.4
   $ 23.9      $ (28.5   $ 2.1      $ (60.9
                                

Per share - basic

   $ 0.19      $ (0.28   $ 0.02      $ (0.59

Per share - diluted

   $ 0.17      $ (0.28   $ 0.02      $ (0.59

 

LP — Page 4 of 9


CONDENSED CONSOLIDATED STATEMENTS OF INCOME

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(Dollar amounts in millions, except per share amounts) (Unaudited)

 

     Quarter Ended
June 30,
    Six Months Ended
June  30,
 
     2010     2009     2010     2009  

Net sales

   $ 447.1      $ 267.4      $ 743.7      $ 472.9   
                                

Operating costs and expenses:

        

Cost of sales

     346.3        254.5        614.3        459.8   

Depreciation, amortization and cost of timber harvested

     22.4        18.9        42.8        38.0   

Selling and administrative

     29.0        29.1        58.7        56.4   

(Gain) loss on sale or impairment of long-lived assets

     (0.1     (1.0     1.2        (0.9

Other operating credits and charges, net

     0.6        (1.9     0.5        (5.7
                                

Total operating costs and expenses

     398.2        299.6        717.5        547.6   
                                

Income (loss) from operations

     48.9        (32.2     26.2        (74.7
                                

Non-operating income (expense):

        

Foreign currency exchange gain (loss)

     (0.1     6.7        1.4        9.3   

Gain on early debt extinguishment

     —          —          —          0.6   

Other than temporary investment impairment

     —          (0.8     —          (1.7

Interest expense, net of capitalized interest

     (17.7     (21.9     (34.5     (34.8

Investment income

     4.3        8.3        10.2        14.4   
                                

Total non-operating income (expense)

     (13.5     (7.7     (22.9     (12.2
                                

Income (loss) before taxes and equity in loss of unconsolidated affiliates

     35.4        (39.9     3.3        (86.9

Provision (benefit) for income taxes

     12.7        (16.0     2.4        (35.3

Equity in (income) loss of unconsolidated affiliates

     (0.9     3.3        (0.2     5.9   
                                

Income (loss) from continuing operations

     23.6        (27.2     1.1        (57.5
                                

Discontinued operations:

        

Loss from discontinued operations before income taxes

     (2.0     (3.7     (2.3     (4.4

Income tax benefit

     (0.8     (1.4     (0.9     (1.7
                                

Loss from discontinued operations

     (1.2     (2.3     (1.4     (2.7
                                

Net income (loss)

     22.4        (29.5     (0.3     (60.2

Less: Net income (loss) attributed to noncontrolling interest

     0.1        (0.3     (0.1     (0.5
                                

Net income (loss) attributed to Louisiana-Pacific Corporation

   $ 22.3      $ (29.2   $ (0.2   $ (59.7
                                

Income (loss) per share of common stock (basic):

        

Income (loss) from continuing operations

   $ 0.18      $ (0.26   $ 0.01      $ (0.55

Loss from discontinued operations

     (0.01     (0.02     (0.01     (0.03
                                

Net income (loss) per share

   $ 0.17      $ (0.28   $ —        $ (0.58
                                

Income (loss) per share of common stock (diluted):

        

Income (loss) from continuing operations

   $ 0.17      $ (0.26   $ 0.01      $ (0.55

Loss from discontinued operations

     (0.01     (0.02     (0.01     (0.03
                                

Net income (loss) per share

   $ 0.16      $ (0.28   $ —        $ (0.58
                                

Average shares of stock outstanding - basic

     128.5        103.0        127.2        102.8   
                                

Average shares of stock outstanding - diluted

     139.8        103.0        138.2        102.8   
                                

 

LP — Page 5 of 9


CONDENSED CONSOLIDATED BALANCE SHEETS

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(Dollar amounts in millions) (Unaudited)

 

     June 30, 2010     December 31, 2009  

ASSETS

    

Cash and cash equivalents

   $ 437.1      $ 394.1   

Receivables, net of allowance for doubtful accounts of $1.3 million and $1.2 million at June 30, 2010 and December 31, 2009

     108.6        59.9   

Income tax receivable

     15.3        52.7   

Inventories

     164.2        140.4   

Prepaid expenses and other current assets

     8.1        6.2   

Deferred income taxes

     —          1.4   

Current portion of notes receivable from asset sales

     —          115.1   

Assets held for sale

     66.2        69.1   
                

Total current assets

     799.5        838.9   

Timber and timberlands

     49.0        50.6   

Property, plant and equipment, at cost

     2,078.7        2,081.1   

Accumulated depreciation

     (1,154.8     (1,116.6
                

Net property, plant and equipment

     923.9        964.5   

Notes receivable from asset sales

     533.5        533.5   

Long-term investments

     34.1        26.3   

Restricted cash

     15.6        20.8   

Investments in and advances to affiliates

     132.9        138.5   

Deferred debt costs

     11.6        13.2   

Other assets

     26.2        26.6   

Long-term deferred tax asset

     1.0        7.4   
                

Total assets

   $ 2,527.3      $ 2,620.3   
                

LIABILITIES AND EQUITY

    

Current portion of long-term debt

   $ 60.3      $ 60.3   

Current portion of limited recourse notes payable

     —          113.4   

Short-term notes payable

     —          0.4   

Accounts payable and accrued liabilities

     137.9        123.0   

Current portion of deferred tax liability

     1.7        —     

Current portion of contingency reserves

     7.0        10.0   
                

Total current liabilities

     206.9        307.1   

Long-term debt, excluding current portion

     706.1        706.3   

Contingency reserves, excluding current portion

     30.7        30.8   

Other long-term liabilities

     132.2        137.2   

Deferred income taxes

     170.1        164.3   

Redeemable non-controlling interest

     20.6        21.1   

Stockholders’ equity:

    

Common stock

     144.8        139.7   

Additional paid-in capital

     556.4        562.4   

Retained earnings

     901.9        902.1   

Treasury stock

     (279.9     (286.1

Accumulated comprehensive loss

     (62.5     (64.6
                

Total stockholders’ equity

     1,260.7        1,253.5   
                

Total liabilities and stockholders’ equity

   $ 2,527.3      $ 2,620.3   
                

 

LP — Page 6 of 9


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

(Dollar amounts in millions) (Unaudited)

 

     Quarter Ended
June 30,
    Six Months Ended
June  30,
 
     2010     2009     2010     2009  

CASH FLOWS FROM OPERATING ACTIVITIES:

        

Net income (loss)

   $ 22.4      $ (29.5     (0.3   $ (60.2

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

        

Depreciation, amortization and cost of timber harvested

     22.4        18.9        42.8        38.0   

(Gain) loss of unconsolidated affiliates

     (0.9     3.3        (0.2     5.9   

Other operating charges and credits, net

     2.8        2.1        2.7        2.8   

(Gain) loss on sale or impairment of long-lived assets

     (0.1     (1.0     1.2        (0.9

Other than temporary investment impairment

     —          0.8        —          1.7   

Stock based compensation expense related to stock plans

     2.2        2.2        5.4        4.0   

Exchange (gain) loss on remeasurement

     (0.3     (1.6     0.2        (7.0

Cash settlement of contingencies

     (1.0     (4.0     (3.4     (9.0

Other adjustments

     1.6        3.9        3.5        2.7   

Pension expense (in excess of payments)

     1.4        2.2        3.4        3.8   

Decrease (increase) in receivables

     (14.3     3.0        (50.7     (31.3

Decrease (increase) in income tax receivables

     (9.7     3.9        37.4        74.6   

Decrease (increase) in inventories

     19.4        37.3        (24.2     38.5   

Decrease (increase) in prepaid expenses

     (5.8     (1.3     (1.6     4.6   

Increase in accounts payable and accrued liabilities

     7.6        15.4        8.6        11.7   

Increase (decrease) in deferred income taxes

     20.0        (14.9     10.8        (37.0
                                

Net cash provided by operating activities

     67.7        40.7        35.6        42.9   
                                

CASH FLOWS FROM INVESTING ACTIVITIES:

        

Property, plant, and equipment additions

     (3.5     (0.8     (5.4     (4.7

Reimbursement from (investments in and advances) to joint ventures

     8.2        2.3        6.1        (1.4

Proceeds from sale of assets

     1.2        5.2        1.2        5.2   

Receipt of proceeds from notes receivable

     115.1        —          115.1        —     

Proceeds from sales of investments

     —          1.9        —          21.5   

Decrease in restricted cash under letters of credit

     5.3        10.8        5.2        37.6   

Other investing activities, net

     (0.4     (0.6     —          —     
                                

Net cash provided by investing activities

     125.9        18.8        122.2        58.2   
                                

CASH FLOWS FROM FINANCING ACTIVITIES:

        

Borrowing of long term debt

     —          —          —          281.3   

Repayment of long term debt

     (113.8     (9.7     (113.8     (136.3

Payment of debt issuance fees

     —          (1.0     —          (15.5
                                

Net cash provided by (used in) financing activities

     (113.8     (10.7     (113.8     129.5   
                                

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

     (0.1     (4.0     (1.0     (3.6
                                

Net increase in cash and cash equivalents

     79.7        44.8        43.0        227.0   

Cash and cash equivalents at beginning of period

     357.4        279.9        394.1        97.7   
                                

Cash and cash equivalents at end of period

   $ 437.1      $ 324.7      $ 437.1      $ 324.7   
                                

 

LP — Page 7 of 9


LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

SELECTED SEGMENT INFORMATION

(Dollar amounts in millions) (Unaudited)

 

      Quarter Ended
June 30,
    Six Months Ended
June  30,
 
Dollar amounts in millions    2010     2009     2010     2009  

Net sales:

        

OSB

   $ 216.9      $ 97.7      $ 333.8      $ 170.0   

Siding

     130.3        103.9        219.9        178.5   

Engineered Wood Products

     55.7        35.9        104.5        65.8   

Other

     47.6        29.9        88.9        58.6   

less intersegment sales

     (3.4     —          (3.4     —     
                                
   $ 447.1      $ 267.4      $ 743.7      $ 472.9   
                                

Operating profit (loss):

        

OSB

   $ 47.9      $ (18.4   $ 43.4      $ (42.6

Siding

     21.8        6.5        30.3        8.6   

Engineered Wood Products

     (4.4     (8.6     (10.9     (17.8

Other

     3.7        0.6        3.7        2.2   

less intersegment elimination

     (0.5     —          (0.5     —     

Other operating credits and charges, net

     (0.6     1.9        (0.5     5.7   

Gain (loss) on sales of and impairment of long-lived assets

     0.1        1.0        (1.2     0.9   

General corporate and other expenses, net

     (18.2     (18.5     (37.9     (37.6

Foreign currency gain (losses)

     (0.1     6.7        1.4        9.3   

Gain on early debt extinguishment

     —          —          —          0.6   

Other than temporary investment impairment

     —          (0.8     —          (1.7

Investment income

     4.3        8.3        10.2        14.4   

Interest expense, net of capitalized interest

     (17.7     (21.9     (34.5     (34.8
                                

Income (loss) from operations before taxes

     36.3        (43.2     3.5        (92.8

Provision (benefit) for income taxes

     12.7        (16.0     2.4        (35.3
                                

Income (loss) from continuing operations

   $ 23.6      $ (27.2   $ 1.1      $ (57.5
                                

 

LP — Page 8 of 9


LOUISIANA-PACIFIC CORPORATION AND SUBSIDIARIES

SUMMARY OF PRODUCTION VOLUMES

 

     Quarter Ended
June 30,
   Six Months Ended
June  30,
     2010    2009    2010    2009

Oriented strand board, million square feet 3/8” basis (1)

   846    660    1,510    1,081

Oriented strand board, million square feet 3/8” basis
(produced by wood-based siding mills)

   54    54    102    100

Wood-based siding, million square feet 3/8” basis

   226    159    429    346

Engineered I-Joist, million lineal feet (1)

   21    16    43    26

Laminated veneer lumber (LVL) and Laminated strand lumber (LSL), thousand cubic feet

   1,885    1,157    3,389    2,114

 

(1)

Includes volumes produced by joint venture operations or under sales arrangements and sold to LP.

 

LP — Page 9 of 9

EX-99.2 3 dex992.htm RECONCILIATION OF EBITDA FROM CONTINUING OPERATIONS Reconciliation of EBITDA from continuing operations

Exhibit 99.2

 

(Dollar amounts in millions)    OSB     Siding    EWP     Other    Corporate     Total  

Three Months Ended June 30, 2010

              

Sales

   $ 216.9      $ 130.3    $ 55.7      $ 47.6    $ (3.4   $ 447.1   
                                              

Depreciation and amortization

     9.9        5.4      3.7        2.8      0.6        22.4   

Cost of sales and selling and administrative

     161.9        103.1      56.3        39.3      14.7        375.3   

(Gain) loss on sale or impairment of long lived assets

               (0.1     (0.1

Other operating credits and charges, net

               0.6        0.6   
                                              

Total operating costs

     171.8        108.5      60.0        42.1      15.8        398.2   
                                              

Income (loss) from operations

     45.1        21.8      (4.3     5.5      (19.2     48.9   

Total non-operating income (expense)

               (13.5     (13.5
                                              

Income (loss) before income taxes and equity in earnings of unconsolidated affiliates

     45.1        21.8      (4.3     5.5      (32.7     35.4   

Provision (benefit) for income taxes

               12.7        12.7   

Equity in (income) loss of unconsolidated affiliates

     (2.8        0.1        1.8        (0.9
                                              

Income (loss) from continuing operations

     47.9        21.8      (4.4 )      3.7      (45.4 )      23.6   
                                              

Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations

              

Income (loss) from continuing operations

     47.9        21.8      (4.4     3.7      (45.4     23.6   

Income tax provision (benefit)

               12.7        12.7   

Interest expense, net of capitalized interest

               17.7        17.7   

Depreciation and amortization

     9.9        5.4      3.7        2.8      0.6        22.4   
                                              

EBITDA from continuing operations

     57.8        27.2      (0.7     6.5      (14.4     76.4   
                                              

Stock based compensation expense

     0.2        0.2      0.1        —        1.6        2.1   

(Gain) loss on sale or impairment of long lived assets

               (0.1     (0.1

Investment income

               (4.3     (4.3

Other operating credits and charges, net

               0.6        0.6   
                                              

Adjusted EBITDA from continuing operations

   $ 58.0      $ 27.4    $ (0.6 )    $ 6.5    $ (16.6 )    $ 74.7   
                                              

Three Months Ended June 30, 2009

              

Sales

   $ 97.7      $ 103.9    $ 35.9      $ 29.9    $ —        $ 267.4   
                                              

Depreciation and amortization

     8.9        4.3      2.9        2.0      0.8        18.9   

Cost of sales and selling and administrative

     105.2        93.1      41.4        26.2      17.7        283.6   

(Gain) loss on sale or impairment of long lived assets

               (1.0     (1.0

Other operating credits and charges, net

               (1.9     (1.9
                                              

Total operating costs

     114.1        97.4      44.3        28.2      15.6        299.6   
                                              

Income (loss) from operations

     (16.4     6.5      (8.4     1.7      (15.6     (32.2

Total non-operating income (expense)

               (7.7     (7.7

Income (loss) before income taxes and equity in earnings of unconsolidated affiliates

     (16.4     6.5      (8.4     1.7      (23.3     (39.9
                                              

Provision (benefit) for income taxes

               (16.0     (16.0

Equity in (income) loss of unconsolidated affiliates

     2.0           0.2        1.1        3.3   
                                              

Income (loss) from continuing operations

     (18.4 )       6.5      (8.6 )      0.6      (7.3 )      (27.2 ) 
                                              

Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations

              

Income (loss) from continuing operations

     (18.4     6.5      (8.6     0.6      (7.3     (27.2

Income tax benefit

               (16.0     (16.0

Interest expense, net of capitalized interest

               21.9        21.9   

Depreciation and amortization

     8.9        4.3      2.9        2.0      0.8        18.9   
                                              

EBITDA from continuing operations

     (9.5     10.8      (5.7     2.6      (0.6     (2.4
                                              

Stock based compensation expense

     0.2        0.2      0.1        —        1.6        2.1   

(Gain) loss on sale or impairment of long lived assets

               (1.0     (1.0

Investment income

               (8.3     (8.3

Other operating credits and charges, net

               (1.9     (1.9

Other than temporary asset impairment

               0.8        0.8   
                                              

Adjusted EBITDA from continuing operations

   $ (9.3 )     $ 11.0    $ (5.6 )    $ 2.6    $ (9.4 )    $ (10.7 ) 
                                              


(Dollar amounts in millions)    OSB     Siding    EWP     Other    Corporate     Total  

Six Months Ended June 30, 2010

              

Sales

   $ 333.8      $ 219.9    $ 104.5      $ 88.9    $ (3.4   $ 743.7   
                                              

Depreciation and amortization

     18.5        10.5      7.1        5.5      1.2        42.8   

Cost of sales and selling and administrative

     275.1        179.1      108.0        77.0      33.8        673.0   

(Gain) loss on sale or impairment of long lived assets

               1.2        1.2   

Other operating credits and charges, net

               0.5        0.5   
                                              

Total operating costs

     293.6        189.6      115.1        82.5      36.7        717.5   
                                              

Income (loss) from operations

     40.2        30.3      (10.6     6.4      (40.1     26.2   

Total non-operating income (expense)

               (22.9     (22.9
                                              

Income (loss) before income taxes and equity in earnings of unconsolidated affiliates

     40.2        30.3      (10.6     6.4      (63.0     3.3   

Provision (benefit) for income taxes

               2.4        2.4   

Equity in (income) loss of unconsolidated affiliates

     (3.2        0.3        2.7        (0.2
                                              

Income (loss) from continuing operations

     43.4        30.3      (10.9 )      3.7      (65.4 )      1.1   
                                              

Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations

              

Income (loss) from continuing operations

     43.4        30.3      (10.9     3.7      (65.4     1.1   

Provision (benefit) for income taxes

               2.4        2.4   

Interest expense, net of capitalized interest

               34.5        34.5   

Depreciation and amortization

     18.5        10.5      7.1        5.5      1.2        42.8   
                                              

EBITDA from continuing operations

     61.9        40.8      (3.8     9.2      (27.3     80.8   
                                              

Stock based compensation expense

     0.5        0.3      0.3        —        4.2        5.3   

(Gain) loss on sale or impairment of long lived assets

               1.2        1.2   

Investment income

               (10.2     (10.2

Other operating credits and charges, net

               0.5        0.5   
                                              

Adjusted EBITDA from continuing operations

   $ 62.4      $ 41.1    $ (3.5 )    $ 9.2    $ (31.6 )    $ 77.6   
                                              

Six Months Ended June 30, 2009

              

Sales

   $ 170.0      $ 178.5    $ 65.8      $ 58.6    $ —          472.9   
                                              

Depreciation and amortization

     16.0        9.0      5.9        5.1      2.0        38.0   

Cost of sales and selling and administrative

     192.1        160.9      77.3        50.3      35.6        516.2   

(Gain) loss on sale or impairment of long lived assets

               (0.9     (0.9

Other operating credits and charges, net

               (5.7     (5.7
                                              

Total operating costs

     208.1        169.9      83.2        55.4      31.0        547.6   
                                              

Income (loss) from operations

     (38.1     8.6      (17.4     3.2      (31.0     (74.7

Total non-operating income (expense)

               (12.2     (12.2
                                              

Income (loss) before income taxes and equity in earnings of unconsolidated affiliates

     (38.1     8.6      (17.4     3.2      (43.2     (86.9

Provision (benefit) for income taxes

               (35.3     (35.3

Equity in (income) loss of unconsolidated affiliates

     4.5           0.4        1.0        5.9   
                                              

Income (loss) from continuing operations

     (42.6 )      8.6      (17.8 )      2.2      (7.9 )      (57.5 ) 
                                              

Reconciliation of income (loss) from continuing operations to adjusted EBITDA from continuing operations

              

Income (loss) from continuing operations

     (42.6     8.6      (17.8     2.2      (7.9     (57.5

Provision (benefit) for income taxes

               (35.3     (35.3

Interest expense, net of capitalized interest

               34.8        34.8   

Depreciation and amortization

     16.0        9.0      5.9        5.1      2.0        38.0   
                                              

EBITDA from continuing operations

     (26.6     17.6      (11.9     7.3      (6.4     (20.0
                                              

Stock based compensation expense

     0.4        0.3      0.3        —        3.0        4.0   

(Gain) loss on sale or impairment of long lived assets

               (0.9     (0.9

(Gain) on early debt extinguishment

               (0.6     (0.6

Investment income

               (14.4     (14.4

Other operating credits and charges, net

               (5.7     (5.7

Other than temporary asset impairment

               1.7        1.7   
                                              

Adjusted EBITDA from continuing operations

   $ (26.2 )    $ 17.9    $ (11.6 )    $ 7.3    $ (23.3 )    $ (35.9 ) 
                                              
-----END PRIVACY-ENHANCED MESSAGE-----