| CGM REALTY FUND |
SCHEDULE OF INVESTMENTS as of September 30, 2022
(unaudited)
COMMON STOCKS — 89.2% OF TOTAL NET ASSETS
| REAL ESTATE INVESTMENT TRUSTS — 26.0% | ||||||||
| Lodging and Resorts — 9.9% | Shares | Value(a) | ||||||
| DiamondRock Hospitality Company | 700,000 | $ | 5,257,000 | |||||
| Pebblebrook Hotel Trust | 350,000 | 5,078,500 | ||||||
| Ryman Hospitality Properties, Inc. | 210,000 | 15,453,900 | ||||||
| Sunstone Hotel Investors, Inc. | 700,000 | 6,594,000 | ||||||
| 32,383,400 | ||||||||
| Office and Industrial — 0.4% | ||||||||
| Vornado Realty Trust | 50,000 | 1,158,000 | ||||||
| Residential — 4.7% | ||||||||
| AvalonBay Communities, Inc. | 45,000 | 8,288,550 | ||||||
| Mid-America Apartment Communities, Inc. | 30,000 | 4,652,100 | ||||||
| NexPoint Residential Trust, Inc. | 56,000 | 2,587,760 | ||||||
| 15,528,410 | ||||||||
| Retail — 11.0% | ||||||||
| Brixmor Property Group Inc. | 200,000 | 3,694,000 | ||||||
| Federal Realty Investment Trust | 95,000 | 8,561,400 | ||||||
| Kimco Realty Corporation | 250,000 | 4,602,500 | ||||||
| Regency Centers Corporation | 190,000 | 10,231,500 | ||||||
| Tanger Factory Outlet Centers, Inc. | 650,000 | 8,892,000 | ||||||
| 35,981,400 | ||||||||
| TOTAL REAL ESTATE INVESTMENT TRUSTS (Identified cost $101,796,318) | 85,051,210 | |||||||
| COMMON STOCKS (continued) | ||||||||
| OTHER COMMON STOCKS — 63.2% | ||||||||
| Housing and Building Materials — 26.1% | ||||||||
| D.R. Horton, Inc. | 220,000 | 14,817,000 | ||||||
| Lennar Corporation | 220,000 | 16,401,000 | ||||||
| LGI Homes, Inc. (b) | 60,000 | 4,882,200 | ||||||
| Meritage Homes Corporation (b) | 115,000 | 8,081,050 | ||||||
| NVR, Inc. (b) | 2,000 | 7,974,160 | ||||||
| PulteGroup, Inc. | 430,000 | 16,125,000 | ||||||
| Taylor Morrison Home Corporation (b) | 140,000 | 3,264,800 | ||||||
| Toll Brothers, Inc. | 330,000 | 13,860,000 | ||||||
| 85,405,210 | ||||||||
| Metals and Mining — 36.3% | ||||||||
| Alamos Gold Inc. (c) | 800,000 | 5,928,000 | ||||||
| Alpha Metallurgical Resources, Inc. | 120,000 | 16,420,800 | ||||||
| Arch Coal, Inc. | 120,000 | 14,232,000 | ||||||
| B2Gold Corp. (c) | 5,000,000 | 16,100,000 | ||||||
| Barrick Gold Corporation (c) | 300,000 | 4,650,000 | ||||||
| CONSOL Energy Inc. | 250,000 | 16,080,000 | ||||||
| Kinross Gold Corporation (c) | 4,800,000 | 18,048,000 | ||||||
| Peabody Energy Corporation (b) | 300,000 | 7,446,000 | ||||||
| Warrior Met Coal, Inc. | 70,000 | 1,990,800 | ||||||
| Yamana Gold Inc. (c) | 4,000,000 | 18,120,000 | ||||||
| 119,015,600 | ||||||||
| Miscellaneous — 0.8% | ||||||||
| The Howard Hughes Corporation (b) | 50,000 | 2,769,500 | ||||||
| TOTAL OTHER COMMON STOCKS (Identified cost $217,013,868) | 207,190,310 | |||||||
| TOTAL INVESTMENTS — 89.2% (Identified cost $318,810,186)(d) | 292,241,520 | |||||||
| Cash and receivables | 35,785,045 | |||||||
| Liabilities | (560,934 | ) | ||||||
| TOTAL NET ASSETS — 100.0% | $ | 327,465,632 |
| (a) | Security valuation — Equity securities are valued on the basis of valuations furnished by a pricing service, authorized by the Board of Trustees (the “Board”). Equity securities listed or regularly traded on a securities exchange or in the over-the-counter (“OTC”) market are valued at the last quoted sale price or, for certain markets, the official closing price at the time the valuations are made. A security that is listed or traded on more than one exchange is valued at the quotation on the exchange determined to be the primary market for such security. For securities with no sale reported, the last reported bid price is used. Corporate debt securities are valued on the basis of valuations furnished by a pricing service, authorized by the Board, which determines valuations for normal, institutional-size trading units of such securities using market information, transactions for comparable securities and various relationships between securities which are generally recognized by institutional traders. United States government debt securities are valued at the current closing bid, as last reported by a pricing service approved by the Board. |
When current market prices or quotations are not readily available or do not accurately reflect fair value, valuations may be determined in accordance with procedures adopted by the Board. For example, when developments occur between the close of a market and the close of the New York Stock Exchange ("NYSE") that may materially affect the value of some or all of the securities, or when trading in a security is halted, these procedures may be used. The frequency with which these procedures are used is unpredictable. These valuation procedures may result in a change to a particular security’s assigned level within the fair value hierarchy described below. The value of securities used for net asset value (“NAV”) calculation under these procedures may differ from published prices for the same securities.
The Fund may use valuation techniques consistent with the market, income, and cost approach to measure fair value. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future amounts (cash flows, earnings) to a single present amount. The cost approach is based on the amount that currently would be required to replace the service capacity of an asset. To increase consistency and comparability in fair value measurements and related disclosure, the Fund utilizes a fair value hierarchy which prioritizes the various inputs to valuation techniques used to measure fair value into three broad levels:
| ● | Level 1 - Prices determined using: quoted prices in active markets for identical securities that the Fund has the ability to access at the measurement date. Valuation adjustments are not applied to Level 1 investments. |
| ● | Level 2 - Prices determined using: other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment spreads, credit risk, etc.). |
| ● | Level 3 - Prices determined using: significant unobservable inputs, including the Fund’s own assumptions and judgment in determining the fair value of investments. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used. Unobservable inputs reflect the Fund’s own assumptions about the factors market participants would use in pricing an investment, and would be based on the best information available in the circumstances. Investments falling into the Level 3 category are primarily supported by quoted prices from brokers and dealers participating in the market for those investments. However, these may be classified as Level 3 investments due to lack of market transparency and corroboration to support these quoted prices. Additionally, valuation models may be used as the pricing source for any remaining investments classified as Level 3. These models rely on one or more significant unobservable inputs and/or significant assumptions by Capital Growth Management Limited Partnership, the Fund’s investment adviser (“CGM”). Inputs used in valuations may include, but are not limited to, financial statement analysis, capital account balances, discount rates and estimated cash flows, and comparable company data. |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following is a summary of the inputs used to value the Fund’s investments as of September 30, 2022:
| Valuation Inputs | ||||||||||||
| Classification | Level 1 - Quoted Prices | Level 2 - Other Significant Observable Inputs | Level 3 - Significant Unobservable Inputs | |||||||||
| Investments in Securities-Assets | ||||||||||||
| Common Stocks* | $ | 292,241,520 | — | — | ||||||||
| Total: | $ | 292,241,520 | — | — | ||||||||
| * | All common stocks held in the Fund are Level 1 securities. For a detailed break-out of common stocks by major industry classification, please refer to the Schedule of Investments. |
| (b) | Non-income producing security. |
| (c) | At September 30, 2022, the Fund has approximately 19.2% of net assets invested in companies incorporated in Canada. |
| (d) | Federal Tax Information: At September 30, 2022, the net unrealized depreciation on investments based on cost of $327,545,608 for Federal income tax purposes was as follows: |
| Aggregate gross unrealized appreciation for all investments in which there is an excess of value over tax cost | $ | 5,452,729 | ||
Aggregate gross unrealized depreciation for all investments in which there is an excess of tax cost over value | (40,756,817 | ) | ||
| $ | (35,304,088 | ) |
The cost basis and unrealized appreciation/(depreciation) for the Schedule of Investments and tax purposes differ due to differing treatments of wash sale losses deferred.
For information on the Fund’s significant accounting policies, please refer to the Fund’s most recent financial statements included in its semiannual or annual report, which can be found on the CGM Funds’ website, www.cgmfunds.com.