XML 26 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value

Note 4.   Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures may include: (i) the review of pricing service methodologies or broker pricing qualifications, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

The fair values of CNA’s life settlement contracts are included in Other assets on the Consolidated Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:

 

December 31, 2016     Level 1       Level 2        Level 3           Total        

 

 
(In millions)                           

Fixed maturity securities:

          

Corporate and other bonds

     $ 18,828       $ 130       $ 18,958       

States, municipalities and political subdivisions

       13,239         1         13,240       

Asset-backed:

          

Residential mortgage-backed

       4,944         129         5,073       

Commercial mortgage-backed

       2,027         13         2,040       

Other asset-backed

       968         57         1,025       

 

 

Total asset-backed

       7,939         199         8,138       

U.S. Treasury and obligations of government-sponsored enterprises

   $ 93              93       

Foreign government

       445            445       

Redeemable preferred stock

     19              19       

 

 

Fixed maturities available-for-sale

     112        40,451         330         40,893       

Fixed maturities trading

       595         6         601       

 

 

Total fixed maturities

   $ 112      $ 41,046       $ 336       $ 41,494       

 

 

 

 

Equity securities available-for-sale

   $ 91         $ 19       $ 110       

Equity securities trading

     438           1         439       

 

 

Total equity securities

   $ 529      $ -       $ 20       $ 549       

 

 

 

 

Short term investments

   $ 3,833      $ 853          $ 4,686       

Other invested assets

     55        5            60       

Receivables

     1              1       

Life settlement contracts

        $ 58         58       

Payable to brokers

     (44           (44)      

 

December 31, 2015      Level 1           Level 2        Level 3          Total        

 

 
(In millions)                           

Fixed maturity securities:

          

Corporate and other bonds

     $ 17,601       $ 168       $ 17,769       

States, municipalities and political subdivisions

       13,172         2         13,174       

Asset-backed:

          

Residential mortgage-backed

       4,938         134         5,072       

Commercial mortgage-backed

       2,175         22         2,197       

Other asset-backed

       868         53         921       

 

 

Total asset-backed

       7,981         209         8,190       

U.S. Treasury and obligations of government-sponsored enterprises

   $ 66        1            67       

Foreign government

       346            346       

Redeemable preferred stock

     35              35       

 

 

Fixed maturities available-for-sale

     101        39,101         379         39,581       

Fixed maturities trading

       35         85         120       

 

 

Total fixed maturities

   $ 101      $ 39,136       $ 464       $   39,701       

 

 

 

 

Equity securities available-for-sale

   $ 177         $ 20       $ 197       

Equity securities trading

     554           1         555       

 

 

Total equity securities

   $ 731      $ -       $ 21       $ 752       

 

 

 

 

Short term investments

   $ 3,600      $ 1,134          $ 4,734       

Other invested assets

     102        44            146       

Receivables

       9       $ 3         12       

Life settlement contracts

          74         74       

Payable to brokers

     (196           (196)      

The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2016 and 2015:

 

               

Purchases

   

Sales

   

Settlements

   

Transfers

into
Level 3

   

Transfers

out of
Level 3

   

Balance,
December 31

   

Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level
3 Assets and
Liabilities

Held at
December 31

 
                           
                           
          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
               
2016   Balance,
January 1
    Included in
Net Income
    Included
in OCI
               

(In millions)

                                                                               

Fixed maturity securities:

                   

Corporate and other bonds

  $ 168      $ 1      $ 1      $ 163      $ (36   $ (103     $ (64   $ 130     

States, municipalities and
political subdivisions

    2                (1         1     

Asset-backed:

                   

Residential mortgage-backed

    134        3        (5     15          (14   $ 56        (60     129     

Commercial mortgage-backed

    22        (1     (1     32          (17     3        (25     13     

Other asset-backed

    53        (2     1        86        (25     (1     2        (57     57     
                                                                                 

Total asset-backed

    209        -        (5     133        (25     (32     61        (142     199      $ -   
                                                                                 

Fixed maturities available-for-sale

    379        1        (4     296        (61     (136     61        (206     330     

Fixed maturities trading

    85        5          2        (86           6        3   
                                                                                 

Total fixed maturities

  $ 464      $ 6      $ (4   $ 298      $ (147   $ (136   $ 61      $ (206   $ 336      $ 3   
                                                                                 
                                                                                 

Equity securities available-for-sale

  $ 20      $ (1               $ 19      $ (2

Equity securities trading

    1        1          $ (1           1     
                                                                                 

Total equity securities

  $ 21      $ -      $ -      $ -      $ (1   $ -      $ -      $ -      $ 20      $ (2
                                                                                 
                                                                                 

Life settlement contracts

  $ 74      $ 5            $ (21       $ 58      $ (3

Derivative financial instruments, net

    3        (1       $ (2           -     

 

2015

  

Balance,
January 1

          

Purchases

    

Sales

   

Settlements

   

Transfers

into
Level 3

    

Transfers

out of
Level 3

   

Balance,
December 31

     Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level
3 Assets and
Liabilities
Held at
December 31
 
                          
                          
      Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                  
      Included in
Net Income
    Included in
OCI
                  

(In millions)

                                                                                    

Fixed maturity securities:

                        

Corporate and other bonds

   $ 162       $ (2   $ (3   $ 65       $ (13   $ (35   $ 40       $ (46   $ 168       $ (2

States, municipalities and political subdivisions

     94         1               (10        (83     2      

Asset-backed:

                        

Residential mortgage-backed

     189         5        (3     81           (35     14         (117     134      

Commercial mortgage-backed

     83         7        (4     23           (17     17         (87     22      

Other asset-backed

     655         3        3        130         (263     (52     7         (430     53      
                                                                                      

Total asset-backed

     927         15        (4     234         (263     (104     38         (634     209         -   
                                                                                      

Fixed maturities available-for-sale

     1,183         14        (7     299         (276     (149     78         (763     379         (2

Fixed maturities trading

     90         (3          (2            85         (3
                                                                                      

Total fixed maturities

   $ 1,273       $ 11      $ (7   $ 299       $ (278   $ (149   $ 78       $ (763   $ 464       $ (5
                                                                                      
                                                                                      

Equity securities available-for-sale

   $ 16         $ (1   $ 4           $ 1         $ 20      

Equity securities trading

     1       $ 1          1       $ (2            1       $ 1   
                                                                                      

Total equity securities

   $ 17       $ 1      $ (1   $ 5       $ (2   $ -      $ 1       $ -      $ 21       $ 1   
                                                                                      
                                                                                      

Life settlement contracts

   $ 82       $ 25             $ (33        $ 74       $ 1   

Derivative financial instruments, net

             $ 3               3      

Net realized and unrealized gains and losses are reported in Net income as follows:

 

Major Category of Assets and Liabilities    Consolidated Statements of Income Line Items

Fixed maturity securities available-for-sale

   Investment gains (losses)

Fixed maturity securities, trading

   Net investment income

Equity securities available-for-sale

   Investment gains (losses)

Equity securities, trading

   Net investment income

Other invested assets

   Investment gains (losses) and Net investment income

Derivative financial instruments held in a trading portfolio

   Net investment income

Derivative financial instruments, other

   Investment gains (losses) and Other revenues

Life settlement contracts

   Other revenues

 

Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. During the year ended December 31, 2016 there were no transfers between Level 1 and Level 2. There were $63 million of transfers from Level 2 to Level 1 and $52 million of transfers from Level 1 to Level 2 during the year ended December 31, 2015. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Valuation Methodologies and Inputs

The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities

Level 1 securities include highly liquid and exchange traded bonds and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.

Equity Securities

Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with inputs that are not market observable.

Derivative Financial Instruments

Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term Investments

Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

 

Other Invested Assets

Level 1 securities include exchange traded open-end funds valued using quoted market prices.

Life Settlement Contracts

Historically, the fair values of life settlement contracts were determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNA’s own assumptions for mortality, premium expense, and the rate of return that a buyer would require on the contracts. As discussed in Note 1, because CNA has reached agreement on terms to sell the portfolio of life settlement contracts to a third party, the fair value was written down to reflect the value determined per the agreed terms of sale. Despite the pending sale, as there is not an active market for life settlement contracts, they have been classified as Level 3.

Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company. The valuation of life settlement contracts as of December 31, 2016 was based on the terms of the pending sale of the contracts to a third party, therefore the contracts are not included in the table below.

 

December 31, 2016    Estimated
Fair Value
  

Valuation

Techniques

  

Unobservable

Inputs

  

Range

(Weighted

Average)

     (In millions)               

Fixed maturity securities

   $    106            Discounted cash flow    Credit spread    2% – 40% (4%)

December 31, 2015

                   

Fixed maturity securities

   $    138            Discounted cash flow    Credit spread    3% – 184% (6%)

Life settlement contracts

           74            Discounted cash flow    Discount rate risk premium    9%
         Mortality assumption    55% – 1,676% (164%)

For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.

 

Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial assets and liabilities which are not measured at fair value on the Consolidated Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

    

Carrying

Amount

     Estimated Fair Value  
December 31, 2016       Level 1      Level 2      Level 3      Total  
(In millions)                                        

Assets:

              

Other invested assets, primarily mortgage loans

   $ 591             $ 594       $ 594   

Liabilities:

              

Short term debt

     107          $ 104         3         107   

Long term debt

     10,655            10,150         646         10,796   
December 31, 2015                                        

Assets:

              

Other invested assets, primarily mortgage loans

   $ 678             $ 688       $ 688   

Liabilities:

              

Short term debt

     1,038          $ 1,050         2         1,052   

Long term debt

     9,507            8,538         595         9,133   

The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.

The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value of debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.