XML 44 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations

Note 19. Discontinued Operations

As discussed in Note 2, HighMount and the CAC business are classified and presented as discontinued operations.

The Consolidated Statements of Income include discontinued operations of HighMount as follows:

 

Year Ended December 31    2014     2013  
(In millions)             

Revenues:

    

Other revenue, primarily operating

   $ 150      $ 259   

Total

     150        259   

Expenses:

    

Impairment of goodwill

       584   

Other operating expenses

    

Impairment of natural gas and oil properties

     29        291   

Operating

     173        252   

Interest

     8        17   

Total

             210              1,144   

Loss before income tax

     (60     (885

Income tax benefit

     4        311   

Results of discontinued operations, net of income tax

     (56     (574

Impairment loss, net of tax benefit of $62

     (138        

Loss from discontinued operations

   $ (194   $ (574
   

In 2014 and 2013, HighMount recorded ceiling test impairment charges of $29 million and $291 million ($19 million and $186 million after tax) related to the carrying value of its natural gas and oil properties. The 2014 write-down was primarily attributable to insufficient reserve additions from exploration activities due to variability in well performance where HighMount was testing different horizontal target zones and hydraulic fracture designs. The 2013 write-downs were primarily attributable to negative reserve revisions due to variability in well performance where HighMount was testing different horizontal target zones and hydraulic fracture designs and due to reduced average NGL prices used in the ceiling test calculations. Had the effects of HighMount’s cash flow hedges not been considered in calculating the ceiling limitation, the impairments would have been $29 million and $301 million ($18 million and $192 million after tax) for the years ended December 31, 2014 and 2013.

Recognition of a ceiling test impairment charge was considered a triggering event for purposes of assessing any potential impairment of goodwill at HighMount under a two-step process. The first step compared HighMount’s estimated fair value to its carrying value. Due to the continued low market prices for natural gas and NGLs, the history of quarterly ceiling test write-downs during 2013 and the then potential for future impairments, and negative reserve revisions recognized during 2013, HighMount reassessed its goodwill impairment analysis. To determine fair value, HighMount used a market approach which required significant estimates and assumptions and utilized significant unobservable inputs, representing a Level 3 fair value measurement. These estimates and assumptions primarily included, but were not limited to, earnings before interest, tax, depreciation and amortization, production and reserves, control premium, discount rates and required capital expenditures. These valuation techniques were based on analysis of comparable public companies, adjusted for HighMount’s growth profile. In the first step, HighMount determined that its carrying value exceeded its fair value requiring HighMount to perform the second step and to estimate the fair value of its assets and liabilities. The carrying value of goodwill was limited to the amount that HighMount’s estimated fair value exceeded the fair value of assets and liabilities. As a result, HighMount recorded a goodwill impairment charge of $584 million ($382 million after tax) for the year ended December 31, 2013, consisting of all of its remaining goodwill.

The Consolidated Statements of Income include discontinued operations of the CAC business as follows:

 

Year Ended December 31    2014     2013  
(In millions)             

Revenues:

    

Net investment income

   $           94          $         168   

Investment gains

     3        11   

Other revenues

             2   

Total

     97        181   

Expenses:

    

Insurance claims and policyholders’ benefits

     75        141   

Other operating expenses

     2        3   

Total

     77        144   

Income before income tax

     20        37   

Income tax expense

     (6     (15

Results of discontinued operations, net of income tax

     14        22   

Loss on sale, net of tax benefit of $40

     (211  

Amounts attributable to noncontrolling interests

     20        (2 )     

Income (loss) from discontinued operations

   $ (177       $ 20