XML 29 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value

Note 4. Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

Prices may fall within Level 1, 2 or 3 depending upon the methodology and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using a methodology and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include: (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where period-over-period changes in price are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

The fair values of CNA’s life settlement contracts are included in Other assets on the Consolidated Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:

 

December 31, 2015    Level 1     Level 2      Level 3      Total           

 

    

(In millions)

             

Fixed maturity securities:

             

Corporate and other bonds

     $ 17,601       $ 168       $ 17,769          

States, municipalities and political subdivisions

       13,172         2         13,174          

Asset-backed:

             

Residential mortgage-backed

       4,938         134         5,072          

Commercial mortgage-backed

       2,175         22         2,197          

Other asset-backed

       868         53         921          

 

    

Total asset-backed

       7,981         209         8,190          

U.S. Treasury and obligations of government-sponsored enterprises

   $ 66        1            67          

Foreign government

       346            346          

Redeemable preferred stock

     35              35          

 

    

Fixed maturities available-for-sale

     101        39,101         379         39,581          

Fixed maturities trading

       35         85         120          

 

    

Total fixed maturities

   $ 101      $ 39,136       $ 464       $ 39,701          

 

    

Equity securities available-for-sale

   $ 177         $ 20       $ 197          

Equity securities trading

     554           1         555          

 

    

Total equity securities

   $ 731      $ -       $ 21       $ 752          

 

    

Short term investments

   $ 3,600      $ 1,134          $ 4,734          

Other invested assets

     102        44            146          

Receivables

       9       $ 3         12          

Life settlement contracts

          74         74          

Payable to brokers

     (196           (196)         

 

December 31, 2014    Level 1     Level 2     Level 3      Total      

 

(In millions)

           

Fixed maturity securities:

           

Corporate and other bonds

   $ 32      $ 18,692      $ 162       $ 18,886     

States, municipalities and political subdivisions

       12,646        94         12,740     

Asset-backed:

           

Residential mortgage-backed

       5,044        189         5,233     

Commercial mortgage-backed

       2,061        83         2,144     

Other asset-backed

       580        655         1,235     

 

Total asset-backed

       7,685        927         8,612     

U.S. Treasury and obligations of government-sponsored enterprises

     28        3           31     

Foreign government

     41        413           454     

Redeemable preferred stock

     30        12           42     

 

Fixed maturities available-for-sale

     131        39,451        1,183         40,765     

Fixed maturities trading

       30        90         120     

 

Total fixed maturities

   $ 131      $ 39,481      $ 1,273       $ 40,885     

 

Equity securities available-for-sale

   $ 145      $ 61      $ 16       $ 222     

Equity securities trading

     505          1         506     

 

Total equity securities

   $ 650      $ 61      $ 17       $ 728     

 

Short term investments

   $ 4,989      $ 963         $ 5,952     

Other invested assets

     102        41           143     

Receivables

     2        7           9     

Life settlement contracts

       $ 82         82     

Payable to brokers

     (546     (6        (552  

 

The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2015 and 2014:

 

                                                          Unrealized  
                                                          Gains  
                                                          (Losses)  
                                                          Recognized in  
          Net Realized Gains                                         Net Income  
          (Losses) and Net Change                                         on Level  
          in Unrealized Gains                                         3 Assets and  
          (Losses)                       Transfers     Transfers           Liabilities  
    Balance,     Included in     Included in                       into     out of     Balance,     Held at  
2015   January 1     Net Income     OCI     Purchases     Sales     Settlements     Level 3     Level 3     December 31     December 31  

 

 
(In millions)                                                            

Fixed maturity securities:

                   

Corporate and other bonds

  $ 162          $ (2)          $ (3)          $ 65          $ (13)          $ (35)          $ 40          $ (46)          $ 168          $ (2)       

States, municipalities and political subdivisions

    94            1                   (10)              (83)            2         

Asset-backed:

                   

Residential mortgage-backed

    189            5             (3)            81              (35)            14            (117)            134         

Commercial mortgage-backed

    83            7             (4)            23              (17)            17            (87)            22         

Other asset-backed

    655            3             3             130            (263)            (52)            7            (430)            53         

 

 

Total asset-backed

    927            15             (4)            234            (263)            (104)            38            (634)            209            -        

 

 

Fixed maturities available-for-sale

    1,183            14             (7)            299            (276)            (149)            78            (763)            379            (2)       

Fixed maturities trading

    90            (3)                (2)                  85            (3)       

 

 

Total fixed maturities

  $   1,273          $     11           $     (7)          $     299          $     (278)          $     (149)          $     78          $     (763)          $     464          $     (5)       

 

 

Equity securities available-for-sale

  $ 16            $ (1)          $ 4              $ 1            $ 20         

Equity securities trading

    1          $ 1               1          $ (2)                  1          $ 1        

 

 

Total equity securities

  $ 17          $ 1           $ (1)          $ 5          $ (2)          $ -           $ 1          $ -           $ 21          $ 1        

 

 

Life settlement contracts

  $ 82          $ 25                 $ (33)              $ 74          $ 1        

Derivative financial instruments, net

          $ 3                   3         

 

                                                              Unrealized  
                                                              Gains  
                                                              (Losses)  
                                                              Recognized in  
           Net Realized Gains                                            Net Income  
           (Losses) and Net Change                                            on Level  
           in Unrealized Gains                                            3 Assets and  
           (Losses)                        Transfers      Transfers            Liabilities  
     Balance,     Included in     Included in                        into      out of     Balance,      Held at  
2014    January 1     Net Income     OCI     Purchases      Sales     Settlements     Level 3      Level 3     December 31      December 31  

 

 
(In millions)                                                                

Fixed maturity securities:

                       

Corporate and other bonds

   $ 204      $ 2      $ (1   $ 33       $ (23   $ (16   $ 18       $ (55   $ 162      

States, municipalities and political subdivisions

     71        1        4        14         (10       14           94      

Asset-backed:

                       

Residential mortgage-backed

     331        (21     61        94         (174     (72     32         (62     189      

Commercial mortgage-backed

     151        7        (6     28         (60     (29     43         (51     83      

Other asset-backed

     446        2        (6     488         (111     (117        (47     655       $ (1)       

 

 

Total asset-backed

     928        (12     49        610         (345     (218     75         (160     927         (1)       

 

 

Fixed maturities available-for-sale

     1,203        (9     52        657         (378     (234     107         (215     1,183         (1)       

Fixed maturities trading

     80        11             (1            90         11        

 

 

Total fixed maturities

   $ 1,283      $ 2      $ 52      $ 657       $ (379   $ (234   $ 107       $ (215   $ 1,273       $ 10        

 

 

Equity securities available-for-sale

   $ 11      $ 3      $ (6   $ 16       $ (8          $ 16      

Equity securities trading

     8        (1          (6            1       $ 1       

 

 

Total equity securities

   $ 19      $ 2      $ (6   $ 16       $ (14   $ -        $ -       $ -        $ 17       $ 1       

 

 

Life settlement contracts

   $ 88      $ 33             $ (39        $ 82       $ 8       

Separate account business

     1                    $ (1     -        

Derivative financial instruments, net

     (3     1           $ 2               -           2       

Net realized and unrealized gains and losses are reported in Net income as follows:

 

Major Category of Assets and Liabilities

  

Consolidated Statements of Income Line Items

 

Fixed maturity securities available-for-sale

  

Investment gains (losses)

Fixed maturity securities, trading

  

Net investment income

Equity securities available-for-sale

  

Investment gains (losses)

Equity securities, trading

  

Net investment income

Other invested assets

  

Investment gains (losses) and Net investment income

Derivative financial instruments held in a trading portfolio

  

Net investment income

Derivative financial instruments, other

  

Investment gains (losses) and Other revenues

Life settlement contracts

  

Other revenues

Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. There were $63 million of transfers from Level 2 to Level 1 and $52 million of transfers from Level 1 to Level 2 during the year ended December 31, 2015. There were $24 million of transfers from Level 2 to Level 1 and $1 million of transfers from Level 1 to Level 2 during the year ended December 31, 2014. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Valuation Methodologies and Inputs

The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities

Level 1 securities include highly liquid and exchange traded bonds and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. All classes of Level 2 fixed maturity securities are valued using a methodology based on information generated by market transactions involving identical or comparable assets, a discounted cash flow methodology or a combination of both when necessary. Common inputs for all classes of fixed maturity securities include prices from recently executed transactions of similar securities, marketplace quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data. Fixed maturity securities are primarily assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.

Equity Securities

Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions and other pricing models utilizing market observable inputs. Level 3 securities are primarily priced using broker/dealer quotes and internal models with inputs that are not market observable.

Derivative Financial Instruments

Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term Investments

Securities that are actively traded or have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

 

Other Invested Assets

Level 1 securities include exchange traded open-end funds valued using quoted market prices. Level 2 securities include overseas deposits which can be redeemed at net asset value in 90 days or less.

Life Settlement Contracts

The fair values of life settlement contracts are determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNA’s own assumptions for mortality, premium expense, and the rate of return that a buyer would require on the contracts, as no comparable market pricing data is available.

Significant Unobservable Inputs

The following tables present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the tables below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.

 

                      Range  
     Estimated      Valuation    Unobservable    (Weighted  
December 31, 2015    Fair Value      Techniques    Inputs    Average)  

 

 
     (In millions)                   

Fixed maturity securities

     $      138       Discounted cash flow    Credit spread      3% – 184% (6%)   

Life settlement contracts

     74       Discounted cash flow    Discount rate risk premium      9%   
         Mortality assumption      55% – 1,676% (164%)   

December 31, 2014

           

 

 

Fixed maturity securities

     $      101       Discounted cash flow    Credit spread      2% – 13% (3%)  

Equity securities

     16       Market approach    Private offering price      $12 – $4,391 per share   
              ($600 per share)   

Life settlement contracts

     82       Discounted cash flow    Discount rate risk premium      9%   
         Mortality assumption      55% – 1,676% (163%)   

 

For fixed maturity securities, an increase to the credit spread assumptions would result in a lower fair value measurement. For equity securities, an increase in the private offering price would result in a higher fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.

Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial assets and liabilities which are not measured at fair value on the Consolidated Balance Sheets are presented in the following tables. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

     Carrying      Estimated Fair Value
December 31, 2015    Amount      Level 1    Level 2      Level 3      Total

 

(In millions)                                      

Assets:

                 

Other invested assets, primarily mortgage loans

   $ 678             $ 688       $ 688      

Liabilities:

                 

Short term debt

     1,038          $ 1,050         2         1,052      

Long term debt

     9,530            8,538         595         9,133      

December 31, 2014

                 

 

Assets:

                 

Other invested assets, primarily mortgage loans

   $ 588             $ 608       $ 608      

Liabilities:

                 

Short term debt

     334          $ 255         84         339      

Long term debt

     10,320            10,299         420         10,719      

The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.

The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value of debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.