Consolidating Financial Information |
14. Consolidating Financial Information
The following schedules present the Company’s
consolidating balance sheet information at March 31, 2015 and
December 31, 2014, and consolidating statements of income
information for the three months ended March 31, 2015 and
2014. These schedules present the individual subsidiaries of the
Company and their contribution to the Consolidated Condensed
Financial Statements. Amounts presented will not necessarily be the
same as those in the individual financial statements of the
Company’s subsidiaries due to adjustments for purchase
accounting, income taxes and noncontrolling interests. In addition,
many of the Company’s subsidiaries use a classified balance
sheet which also leads to differences in amounts reported for
certain line items.
The Corporate and other column primarily reflects
the parent company’s investment in its subsidiaries, invested
cash portfolio and corporate long term debt. The elimination
adjustments are for intercompany assets and liabilities, interest
and dividends, the parent company’s investment in capital
stocks of subsidiaries, and various reclasses of debit or credit
balances to the amounts in consolidation. Purchase accounting
adjustments have been pushed down to the appropriate
subsidiary.
Loews Corporation
Consolidating Balance Sheet Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNA |
|
|
Diamond |
|
|
Boardwalk |
|
|
Loews |
|
|
Corporate |
|
|
|
|
|
|
|
March 31, 2015 |
|
Financial |
|
|
Offshore |
|
|
Pipeline |
|
|
Hotels |
|
|
and
Other |
|
|
Eliminations |
|
|
Total |
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$ |
45,932 |
|
|
$ |
191 |
|
|
|
|
|
|
$ |
48 |
|
|
$ |
6,021 |
|
|
|
|
|
|
$ |
52,192 |
|
Cash
|
|
|
201 |
|
|
|
7 |
|
|
$ |
30 |
|
|
|
6 |
|
|
|
27 |
|
|
|
|
|
|
|
271 |
|
Receivables
|
|
|
7,404 |
|
|
|
469 |
|
|
|
158 |
|
|
|
42 |
|
|
|
116 |
|
|
$ |
(32) |
|
|
|
8,157 |
|
Property, plant and equipment
|
|
|
284 |
|
|
|
6,578 |
|
|
|
7,626 |
|
|
|
838 |
|
|
|
50 |
|
|
|
|
|
|
|
15,376 |
|
Deferred income taxes
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
186 |
|
|
|
(274) |
|
|
|
- |
|
Goodwill
|
|
|
114 |
|
|
|
20 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
371 |
|
Investments in capital stocks of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,702 |
|
|
|
(15,702) |
|
|
|
- |
|
Other assets
|
|
|
808 |
|
|
|
266 |
|
|
|
305 |
|
|
|
240 |
|
|
|
10 |
|
|
|
11 |
|
|
|
1,640 |
|
Deferred acquisition costs of insurance subsidiaries
|
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616 |
|
|
|
Total assets
|
|
$ |
55,445 |
|
|
$ |
7,531 |
|
|
$ |
8,356 |
|
|
$ |
1,176 |
|
|
$ |
22,112 |
|
|
$ |
(15,997) |
|
|
$ |
78,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves
|
|
$ |
36,705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,705 |
|
Payable to brokers
|
|
|
257 |
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
$ |
666 |
|
|
|
|
|
|
|
926 |
|
Short term debt
|
|
|
1 |
|
|
|
250 |
|
|
|
|
|
|
$ |
36 |
|
|
|
400 |
|
|
|
|
|
|
|
687 |
|
Long term debt
|
|
|
2,563 |
|
|
|
1,981 |
|
|
$ |
3,568 |
|
|
|
471 |
|
|
|
1,280 |
|
|
|
|
|
|
|
9,863 |
|
Deferred income taxes
|
|
|
9 |
|
|
|
397 |
|
|
|
751 |
|
|
|
36 |
|
|
|
|
|
|
$ |
(263) |
|
|
|
930 |
|
Other liabilities
|
|
|
3,503 |
|
|
|
697 |
|
|
|
385 |
|
|
|
22 |
|
|
|
307 |
|
|
|
(32) |
|
|
|
4,882 |
|
|
|
Total liabilities
|
|
|
43,038 |
|
|
|
3,328 |
|
|
|
4,704 |
|
|
|
565 |
|
|
|
2,653 |
|
|
|
(295) |
|
|
|
53,993 |
|
|
|
Total shareholders’ equity
|
|
|
11,125 |
|
|
|
2,245 |
|
|
|
1,572 |
|
|
|
609 |
|
|
|
19,459 |
|
|
|
(15,702) |
|
|
|
19,308 |
|
Noncontrolling interests
|
|
|
1,282 |
|
|
|
1,958 |
|
|
|
2,080 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
5,322 |
|
|
|
Total equity
|
|
|
12,407 |
|
|
|
4,203 |
|
|
|
3,652 |
|
|
|
611 |
|
|
|
19,459 |
|
|
|
(15,702) |
|
|
|
24,630 |
|
|
|
Total liabilities and equity
|
|
$ |
55,445 |
|
|
$ |
7,531 |
|
|
$ |
8,356 |
|
|
$ |
1,176 |
|
|
$ |
22,112 |
|
|
$ |
(15,997) |
|
|
$ |
78,623 |
|
|
|
|
|
Loews Corporation
Consolidating Balance Sheet Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNA |
|
|
Diamond |
|
|
Boardwalk |
|
|
Loews |
|
|
Corporate |
|
|
|
|
|
|
|
December 31, 2014 |
|
Financial |
|
|
Offshore |
|
|
Pipeline |
|
|
Hotels |
|
|
and Other |
|
|
Eliminations |
|
|
Total |
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$ |
46,262 |
|
|
$ |
234 |
|
|
|
|
|
|
$ |
75 |
|
|
$ |
5,461 |
|
|
|
|
|
|
$ |
52,032 |
|
Cash
|
|
|
190 |
|
|
|
16 |
|
|
$ |
8 |
|
|
|
9 |
|
|
|
141 |
|
|
|
|
|
|
|
364 |
|
Receivables
|
|
|
7,097 |
|
|
|
490 |
|
|
|
128 |
|
|
|
29 |
|
|
|
82 |
|
|
$ |
(56) |
|
|
|
7,770 |
|
Property, plant and equipment
|
|
|
280 |
|
|
|
6,949 |
|
|
|
7,649 |
|
|
|
671 |
|
|
|
62 |
|
|
|
|
|
|
|
15,611 |
|
Deferred income taxes
|
|
|
222 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
374 |
|
|
|
(598) |
|
|
|
- |
|
Goodwill
|
|
|
117 |
|
|
|
20 |
|
|
|
237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
374 |
|
Investments in capital stocks of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,974 |
|
|
|
(15,974) |
|
|
|
- |
|
Other assets
|
|
|
778 |
|
|
|
307 |
|
|
|
304 |
|
|
|
206 |
|
|
|
7 |
|
|
|
14 |
|
|
|
1,616 |
|
Deferred acquisition costs of insurance subsidiaries
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
|
|
Total assets
|
|
$ |
55,546 |
|
|
$ |
8,016 |
|
|
$ |
8,326 |
|
|
$ |
992 |
|
|
$ |
22,101 |
|
|
$ |
(16,614) |
|
|
$ |
78,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance reserves
|
|
$ |
36,380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,380 |
|
Payable to brokers
|
|
|
117 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
$ |
551 |
|
|
|
|
|
|
|
673 |
|
Short term debt
|
|
|
|
|
|
|
250 |
|
|
|
|
|
|
$ |
85 |
|
|
|
|
|
|
|
|
|
|
|
335 |
|
Long term debt
|
|
|
2,561 |
|
|
|
1,981 |
|
|
$ |
3,690 |
|
|
|
421 |
|
|
|
1,680 |
|
|
|
|
|
|
|
10,333 |
|
Deferred income taxes
|
|
|
11 |
|
|
|
514 |
|
|
|
732 |
|
|
|
36 |
|
|
|
|
|
|
$ |
(400) |
|
|
|
893 |
|
Other liabilities
|
|
|
3,713 |
|
|
|
792 |
|
|
|
400 |
|
|
|
17 |
|
|
|
421 |
|
|
|
(240) |
|
|
|
5,103 |
|
|
|
Total liabilities
|
|
|
42,782 |
|
|
|
3,542 |
|
|
|
4,822 |
|
|
|
559 |
|
|
|
2,652 |
|
|
|
(640) |
|
|
|
53,717 |
|
|
|
Total shareholders’ equity
|
|
|
11,457 |
|
|
|
2,359 |
|
|
|
1,558 |
|
|
|
431 |
|
|
|
19,449 |
|
|
|
(15,974) |
|
|
|
19,280 |
|
Noncontrolling interests
|
|
|
1,307 |
|
|
|
2,115 |
|
|
|
1,946 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
5,370 |
|
|
|
Total equity
|
|
|
12,764 |
|
|
|
4,474 |
|
|
|
3,504 |
|
|
|
433 |
|
|
|
19,449 |
|
|
|
(15,974) |
|
|
|
24,650 |
|
|
|
Total liabilities and equity
|
|
$ |
55,546 |
|
|
$ |
8,016 |
|
|
$ |
8,326 |
|
|
$ |
992 |
|
|
$ |
22,101 |
|
|
$ |
(16,614) |
|
|
$ |
78,367 |
|
|
|
|
|
Loews Corporation
Consolidating Statement of Income Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNA |
|
|
Diamond |
|
|
Boardwalk |
|
|
Loews |
|
|
Corporate |
|
|
|
|
|
|
|
Three Months Ended March 31,
2015 |
|
Financial |
|
|
Offshore |
|
|
Pipeline |
|
|
Hotels |
|
|
and
Other |
|
|
Eliminations |
|
|
Total |
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance premiums
|
|
$ |
1,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,687 |
|
Net investment income
|
|
|
558 |
|
|
$ |
1 |
|
|
|
|
|
|
|
|
|
|
$ |
29 |
|
|
|
|
|
|
|
588 |
|
Intercompany interest and dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
567 |
|
|
$ |
(567) |
|
|
|
- |
|
Investment gains
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Contract drilling revenues
|
|
|
|
|
|
|
600 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 |
|
Other revenues
|
|
|
97 |
|
|
|
26 |
|
|
$ |
330 |
|
|
$ |
139 |
|
|
|
1 |
|
|
|
|
|
|
|
593 |
|
|
|
Total
|
|
|
2,352 |
|
|
|
627 |
|
|
|
330 |
|
|
|
139 |
|
|
|
597 |
|
|
|
(567) |
|
|
|
3,478 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance claims and policyholders’ benefits
|
|
|
1,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,339 |
|
Amortization of deferred acquisition costs
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
303 |
|
Contract drilling expenses
|
|
|
|
|
|
|
351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351 |
|
Other operating expenses
|
|
|
357 |
|
|
|
539 |
|
|
|
208 |
|
|
|
124 |
|
|
|
21 |
|
|
|
|
|
|
|
1,249 |
|
Interest
|
|
|
39 |
|
|
|
24 |
|
|
|
45 |
|
|
|
5 |
|
|
|
18 |
|
|
|
|
|
|
|
131 |
|
|
|
Total
|
|
|
2,038 |
|
|
|
914 |
|
|
|
253 |
|
|
|
129 |
|
|
|
39 |
|
|
|
- |
|
|
|
3,373 |
|
|
|
Income (loss) before income tax
|
|
|
314 |
|
|
|
(287) |
|
|
|
77 |
|
|
|
10 |
|
|
|
558 |
|
|
|
(567) |
|
|
|
105 |
|
Income tax (expense) benefit
|
|
|
(80) |
|
|
|
41 |
|
|
|
(16) |
|
|
|
(5) |
|
|
|
4 |
|
|
|
|
|
|
|
(56) |
|
|
|
Net income (loss)
|
|
|
234 |
|
|
|
(246) |
|
|
|
61 |
|
|
|
5 |
|
|
|
562 |
|
|
|
(567) |
|
|
|
49 |
|
Amounts attributable to noncontrolling interests
|
|
|
(24) |
|
|
|
120 |
|
|
|
(36) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60 |
|
|
|
Net income (loss) attributable to Loews Corporation
|
|
$ |
210 |
|
|
$ |
(126) |
|
|
$ |
25 |
|
|
$ |
5 |
|
|
$ |
562 |
|
|
$ |
(567) |
|
|
$ |
109 |
|
|
|
|
|
Loews Corporation
Consolidating Statement of Income Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CNA |
|
|
Diamond |
|
|
Boardwalk |
|
|
Loews |
|
|
Corporate |
|
|
|
|
|
|
|
Three Months Ended March 31, 2014 |
|
Financial |
|
|
Offshore |
|
|
Pipeline |
|
|
Hotels |
|
|
and Other |
|
|
Eliminations |
|
|
Total |
|
|
|
(In millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance premiums
|
|
$ |
1,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,806 |
|
Net investment income
|
|
|
526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51 |
|
|
|
|
|
|
|
577 |
|
Intercompany interest and dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
377 |
|
|
$ |
(377) |
|
|
|
- |
|
Investment gains
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
Contract drilling revenues
|
|
|
|
|
|
$ |
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685 |
|
Other revenues
|
|
|
89 |
|
|
|
25 |
|
|
$ |
357 |
|
|
$ |
105 |
|
|
|
2 |
|
|
|
|
|
|
|
578 |
|
|
|
Total
|
|
|
2,463 |
|
|
|
710 |
|
|
|
357 |
|
|
|
105 |
|
|
|
430 |
|
|
|
(377) |
|
|
|
3,688 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance claims and policyholders’ benefits
|
|
|
1,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,446 |
|
Amortization of deferred acquisition costs
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
329 |
|
Contract drilling expenses
|
|
|
|
|
|
|
370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
370 |
|
Other operating expenses
|
|
|
343 |
|
|
|
154 |
|
|
|
293 |
|
|
|
99 |
|
|
|
18 |
|
|
|
|
|
|
|
907 |
|
Interest
|
|
|
44 |
|
|
|
18 |
|
|
|
41 |
|
|
|
1 |
|
|
|
18 |
|
|
|
|
|
|
|
122 |
|
|
|
Total
|
|
|
2,162 |
|
|
|
542 |
|
|
|
334 |
|
|
|
100 |
|
|
|
36 |
|
|
|
- |
|
|
|
3,174 |
|
|
|
Income (loss) before income tax
|
|
|
301 |
|
|
|
168 |
|
|
|
23 |
|
|
|
5 |
|
|
|
394 |
|
|
|
(377) |
|
|
|
514 |
|
Income tax (expense) benefit
|
|
|
(79) |
|
|
|
(27) |
|
|
|
11 |
|
|
|
(2) |
|
|
|
(6) |
|
|
|
|
|
|
|
(103) |
|
|
|
Income (loss) from continuing operations
|
|
|
222 |
|
|
|
141 |
|
|
|
34 |
|
|
|
3 |
|
|
|
388 |
|
|
|
(377) |
|
|
|
411 |
|
Discontinued operations, net
|
|
|
(207) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20) |
|
|
|
|
|
|
|
(227) |
|
|
|
Net income (loss)
|
|
|
15 |
|
|
|
141 |
|
|
|
34 |
|
|
|
3 |
|
|
|
368 |
|
|
|
(377) |
|
|
|
184 |
|
Amounts attributable to noncontrolling interests
|
|
|
(1) |
|
|
|
(72) |
|
|
|
(52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(125) |
|
|
|
Net income (loss) attributable to Loews Corporation
|
|
$ |
14 |
|
|
$ |
69 |
|
|
$ |
(18) |
|
|
$ |
3 |
|
|
$ |
368 |
|
|
$ |
(377) |
|
|
$ |
59 |
|
|
|
|