XML 62 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value

4. Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

Prices may fall within Level 1, 2 or 3 depending upon the methodologies and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using methodologies and inputs the Company believes market participants would use to value the assets. Prices obtained from third-party pricing services or brokers are not adjusted by the Company.

 

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where changes in price, period-over-period, are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analysis, where the Company performs an independent analysis of the inputs and assumptions used to price individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

The fair values of CNA’s life settlement contracts are included in Other assets on the Consolidated Condensed Balance Sheets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:

 

September 30, 2014      Level 1          Level 2          Level 3            Total        
(In millions)                            

Fixed maturity securities:

           

Corporate and other bonds

   $ 33        $ 18,938        $ 173        $ 19,144      

States, municipalities and political subdivisions

        12,379          80          12,459      

Asset-backed:

           

Residential mortgage-backed

         4,986          160          5,146      

Commercial mortgage-backed

        2,061          97          2,158      

Other asset-backed

        588          642          1,230      

 

 

Total asset-backed

        7,635          899          8,534      

U.S. Treasury and obligations of government- sponsored enterprises

     27                     30      

Foreign government

     47          424             471      

Redeemable preferred stock

     30          12             42      

 

 

Fixed maturities available-for-sale

     137          39,391          1,152          40,680      

Fixed maturities, trading

        33          91          124      

 

 

Total fixed maturities

   $ 137        $ 39,424        $ 1,243        $ 40,804      

 

 

Equity securities available-for-sale

   $ 141        $ 53        $ 17        $ 211      

Equity securities, trading

     540                     543      

 

 

Total equity securities

   $ 681        $ 53        $ 20        $ 754      

 

 

Short term investments

   $ 6,047        $ 612           $ 6,659      

Other invested assets

     102          44             146      

Receivables

        19             19      

Life settlement contracts

         $ 86          86      

Payable to brokers

     (409)         (5)            (414)     

 

December 31, 2013    Level 1     Level 2     Level 3     Total  

 

 
(In millions)                         

Fixed maturity securities:

        

Corporate and other bonds

   $ 33      $ 20,625      $ 204      $ 20,862     

States, municipalities and political subdivisions

       11,486        71        11,557     

Asset-backed:

        

Residential mortgage-backed

       4,640        331        4,971     

Commercial mortgage-backed

       1,912        151        2,063     

Other asset-backed

       509        446        955     

 

 

Total asset-backed

       7,061        928        7,989     

U.S. Treasury and obligations of government- sponsored enterprises

     116        28          144     

Foreign government

     81        462          543     

Redeemable preferred stock

     45        57          102     

 

 

Fixed maturities available-for-sale

     275        39,719        1,203        41,197     

Fixed maturities, trading

       43        80        123     

 

 

Total fixed maturities

   $ 275      $   39,762      $   1,283      $   41,320     

 

 

Equity securities available-for-sale

   $ 126      $ 48      $ 11      $ 185     

Equity securities, trading

     678          8        686     

 

 

Total equity securities

   $ 804      $ 48      $ 19      $ 871     

 

 

Short term investments

   $   6,134      $ 563        $ 6,697     

Other invested assets

       54          54     

Receivables

       3          3     

Life settlement contracts

       $ 88        88     

Separate account business

     9        171        1        181     

Payable to brokers

     (40     (1     (3     (44)    

Assets of discontinued operations

     28        2        2        32     

Liabilities of discontinued operations

       (6     (2     (8)    

 

The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2014 and 2013:

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                      Transfers     Transfers          

Unrealized

Gains

(Losses)
    Recognized in    
Net Income

on Level

3 Assets and
Liabilities

 
    Balance,     Included in     Included in                       into     out of     Balance,     Held at  
2014   July 1     Net Income     OCI     Purchases     Sales     Settlements     Level 3     Level 3     September 30     September 30  
(In millions)                                                            

Fixed maturity securities:

                   

Corporate and other bonds

  $ 194         $ (1)        $ 4           $ (3)         $ (21)       $ 173       

States, municipalities and political subdivisions

    79           1                     80       

Asset-backed:

                   

Residential mortgage-backed

    185       $              (17)       $ 11            (20)         160       

Commercial mortgage-backed

    59                (2)         28             (21)         31              97       

Other asset-backed

    626                (4)         80             (25)           (36)         642       

 

 

Total asset-backed

    870                (6)         108         $         -          (63)         42            (56)         899        $ -                

 

 

Fixed maturities available-for-sale

    1,143                (6)         112             (66)         42            (77)         1,152       

Fixed maturities, trading

    91                       91       

 

 

Total fixed maturities

  $ 1,234       $      $ (6)       $ 112         $ -        $ (66)       $ 42          $ (77)       $ 1,243        $ -                

 

 

Equity securities available-for-sale

  $        $ (1)       $ 16                 $ 17       

Equity securities trading

               (1)                  3       

 

 

Total equity securities

  $      $      $ (1)       $ 15         $ -        $ -         $ -          $ -         $ 20        $ -                

 

 

Life settlement contracts

  $ 86       $            $ (1)           $ 86        $ 1                

Derivative financial instruments, net

                         -          (1)               

 

          Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                      Transfers     Transfers          

Unrealized

Gains

(Losses)
Recognized in    
Net Income

on Level

3 Assets and
Liabilities

 
    Balance,     Included in     Included in                       into     out of     Balance,     Held at  
2013   July 1     Net Income     OCI     Purchases     Sales     Settlements     Level 3     Level 3     September 30     September 30  
(In millions)                                                      

Fixed maturity securities:

                   

Corporate and other bonds

  $ 202       $ 1           $ 6        $       (6)        $ (8)        $ 17        $ (1)        $ 211       

States, municipalities and political subdivisions

    140         $ (3)              (15)            (27)          95       

Asset-backed:

                   

Residential mortgage-backed

    428           (20)          5            (21)            (22)          370        $ (1)               

Commercial mortgage-backed

    165         (1)          (2)          10            (1)            (14)          157       

Other asset-backed

    387           1           56            (6)            (5)          433          (1)               

 

 

Total asset-backed

    980         (1)          (21)          71          -           (28)          -          (41)          960          (2)               

Redeemable preferred stock

    25         (1)          1               (25)              -       

 

 

Fixed maturities available-for-sale

    1,347         (1)          (23)          77          (6)          (76)          17          (69)          1,266          (2)               

Fixed maturities, trading

    87         (8)              (1)                78          (8)               

 

 

Total fixed maturities

  $ 1,434       $ (9)        $ (23)        $ 77        $ (7)        $ (76)        $ 17        $ (69)        $ 1,344        $ (10)               

 

 

Equity securities available-for-sale

  $ 13       $ (2)        $ 2                   $ 13        $ (2)               

Equity securities trading

                         2       

 

 

Total equity securities

  $ 15       $ (2)        $ 2         $ -        $ -         $ -         $ -        $ -         $ 15        $ (2)               

 

 

Life settlement contracts

  $ 91       $ 3               $ (4)            $ 90       

Separate account business

                         2       

Derivative financial instruments, net

           2         $ (4)          $ (2)          (1)              -       

 

         

 

 

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains

(Losses)

                      Transfers     Transfers          

Unrealized

Gains

(Losses)
Recognized in    
Net Income

on Level

3 Assets and
Liabilities

 
    Balance,     Included in     Included in                       into     out of     Balance,     Held at  
2014   January 1     Net Income     OCI     Purchases     Sales     Settlements     Level 3     Level 3     September 30     September 30  
(In millions)                                                      

Fixed maturity securities:

                   

Corporate and other bonds

  $ 204         $ 2           $ 30         $ (10)        $ (13)        $ 8         $ (48)        $ 173        

States, municipalities and political subdivisions

    71           1         $ 3           1           (10)            14             80        

Asset-backed:

                   

Residential mortgage-backed

    331           (22)          62           47           (174)          (57)          32           (59)          160        

Commercial mortgage-backed

    151           4           (2)          28           (60)          (23)          43           (44)          97        

Other asset-backed

    446           2             457           (111)          (115)            (37)          642         $ (1)             

 

 

Total asset-backed

    928           (16)          60           532           (345)          (195)          75           (140)          899           (1)             

 

 

Fixed maturities available-for-sale

    1,203           (13)          63           563           (365)            (208)          97           (188)          1,152           (1)             

Fixed maturities, trading

    80           11                       91           11              

 

 

Total fixed maturities

  $ 1,283         $ (2)        $ 63         $     563         $     (365)        $     (208)        $ 97         $     (188)        $     1,243         $ 10              

 

 

Equity securities available-for-sale

  $ 11         $ 3         $ (5)        $ 16         $ (8)              $ 17        

Equity securities trading

    8               1           (6)                3        

 

 

Total equity securities

  $ 19         $ 3         $ (5)        $ 17         $ (14)        $ -         $ -         $ -         $ 20         $ -              

 

 

Life settlement contracts

  $ 88         $ 23               $ (25)            $ 86         $ 3              

Separate account business

    1                     $ (1)          -        

Derivative financial instruments, net

    (3)          1           $ (2)        $ 2               2           -           1              

 

         

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains

(Losses)

                      Transfers     Transfers          

Unrealized

Gains

(Losses)
Recognized in    
Net Income

on Level

3 Assets and
Liabilities

 
    Balance,     Included in     Included in                       into     out of     Balance,     Held at  
2013   January 1     Net Income     OCI     Purchases     Sales     Settlements     Level 3     Level 3     September 30     September 30  
(In millions)                                                      

Fixed maturity securities:

                   

Corporate and other bonds

  $ 219         $ 2         $ (1)        $ 129         $ (96)        $ (34)        $ 43         $ (51)        $ 211         $ (2)             

States, municipalities and political subdivisions

    96           (3)          1           122           (79)          (20)          5           (27)          95        

Asset-backed:

                   

Residential mortgage-backed

    413           2           (21)          116           (10)          (53)          4           (81)          370           (3)             

Commercial mortgage-backed

    129             7           88             (10)          21           (78)          157        

Other asset-backed

    368           3           (1)          230           (132)          (30)            (5)          433           (2)             

 

 

Total asset-backed

    910           5           (15)          434           (142)          (93)          25           (164)          960           (5)             

Redeemable preferred stock

    26           (1)                (25)              -        

 

 

Fixed maturities available-for-sale

    1,251           3           (15)          685           (317)          (172)          73           (242)          1,266           (7)             

Fixed maturities, trading

    89           (7)              (4)                78           (7)             

 

 

Total fixed maturities

  $ 1,340         $ (4)        $ (15)        $ 685         $     (321)        $ (172)        $ 73         $ (242)        $ 1,344         $ (14)             

 

 

Equity securities available-for-sale

  $ 34         $ (22)        $ 2                 $ (1)        $ 13         $ (22)             

Equity securities trading

    7           (5)                      2           (5)             

 

 

Total equity securities

  $ 41         $ (27)        $ 2         $ -         $ -         $ -         $ -         $ (1)        $ 15         $ (27)             

 

 

Short term investments

  $ 6               $ (6)              $ -        

Other invested assets

    1                 (1)                -        

Life settlement contracts

    100         $ 14               $ (24)              90         $ (1)             

Separate account business

    2                         2        

Derivative financial instruments, net

    5           7         $ (6)        $ 1           (2)          (5)              -           1              

Net realized and unrealized gains and losses are reported in Net income as follows:

 

Major Category of Assets and Liabilities

  

Consolidated Condensed Statements of Income Line Items

Fixed maturity securities available-for-sale

  

Investment gains (losses)

Fixed maturity securities, trading

  

Net investment income

Equity securities available-for-sale

  

Investment gains (losses)

Equity securities, trading

  

Net investment income

Other invested assets

  

Investment gains (losses) and Net investment income

Derivative financial instruments held in a trading portfolio

  

Net investment income

Derivative financial instruments, other

  

Investment gains (losses) and Other revenues

Derivative financial instruments included in Assets and Liabilities of discontinued operations

  

Discontinued operations, net

Life settlement contracts

  

Other revenues

 

Securities may be transferred in or out of levels within the fair value hierarchy based on the availability of observable market information and quoted prices used to determine the fair value of the security. The availability of observable market information and quoted prices varies based on market conditions and trading volume. During the three months ended September 30, 2014 there were no transfers between Level 1 and Level 2. During the nine months ended September 30, 2014 there were $24 million of transfers from Level 2 to Level 1 and $1 million from Level 1 to Level 2. There were no transfers between Level 1 and Level 2 during the three or nine months ended September 30, 2013. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Valuation Methodologies and Inputs

The following section describes the valuation methodologies and relevant inputs used to measure different financial instruments at fair value, including an indication of the level in the fair value hierarchy in which the instruments are generally classified.

Fixed Maturity Securities

Fixed maturity securities are valued using methodologies that model information generated by market transactions involving identical or comparable assets, as well as discounted cash flow methodologies. Common inputs include: prices from recently executed transactions of similar securities, broker/dealer quotes, benchmark yields, spreads off benchmark yields, interest rates and U.S. Treasury or swap curves. Specifically for asset-backed securities, key inputs include prepayment and default projections based on past performance of the underlying collateral and current market data.

Level 1 securities include exchange traded bonds, highly liquid U.S. and foreign government bonds, and redeemable preferred stock, valued using quoted market prices. Level 2 securities include most other fixed maturity securities as the significant inputs are observable in the marketplace. Securities are generally assigned to Level 3 in cases where broker/dealer quotes are significant inputs to the valuation and there is a lack of transparency as to whether these quotes are based on information that is observable in the marketplace. Level 3 securities also include private placement debt securities whose fair value is determined using internal models with inputs that are not market observable.

Equity Securities

Level 1 equity securities include publicly traded securities valued using quoted market prices. Level 2 securities are primarily non-redeemable preferred stocks and common stocks valued using pricing for similar securities, recently executed transactions, broker/dealer quotes and other pricing models utilizing market observable inputs. Level 3 securities are priced using internal models with inputs that are not market observable.

Derivative Financial Instruments

Exchange traded derivatives are valued using quoted market prices and are classified within Level 1 of the fair value hierarchy. Level 2 derivatives primarily include currency forwards valued using observable market forward rates. Over-the-counter derivatives, principally interest rate swaps, total return swaps, commodity swaps, credit default swaps, equity warrants and options, are valued using inputs including broker/dealer quotes and are classified within Level 2 or Level 3 of the valuation hierarchy, depending on the amount of transparency as to whether these quotes are based on information that is observable in the marketplace.

Short Term Investments

Securities that are actively traded and have quoted prices are classified as Level 1. These securities include money market funds and treasury bills. Level 2 primarily includes commercial paper, for which all inputs are market observable. Fixed maturity securities purchased within one year of maturity are classified consistent with fixed maturity securities discussed above. Short term investments as presented in the tables above differ from the amounts presented in the Consolidated Condensed Balance Sheets because certain short term investments, such as time deposits, are not measured at fair value.

 

Other Invested Assets

Level 1 securities include exchange traded open-end funds valued using quoted market prices. Level 2 securities include overseas deposits which can be redeemed at net asset value in 90 days or less.

Life Settlement Contracts

The fair values of life settlement contracts are determined as the present value of the anticipated death benefits less anticipated premium payments based on contract terms that are distinct for each insured, as well as CNA’s own assumptions for mortality, premium expense, and the rate of return that a buyer would require on the contracts, as no comparable market pricing data is available.

Separate Account Business

Separate account business includes fixed maturity securities, equities and short term investments. The valuation methodologies and inputs for these asset types have been described above.

Assets and Liabilities of Discontinued Operations

Assets and liabilities of discontinued operations relate to HighMount, as discussed in Notes 2 and 15. These balances represent short term investments and derivative assets and liabilities, which are valued using the methodologies and inputs for these asset and liability types described above.

Significant Unobservable Inputs

The tables below present quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.

 

September 30, 2014    Fair Value      Valuation
Techniques
  

Unobservable

Inputs

  

Range

(Weighted

Average)

 

 

 
     (In millions)                   

Assets

           

Fixed maturity securities

     $ 95         Discounted cash flow    Credit spread      2% – 12% (3%)   

Equity securities

     18         Market approach    Private offering price      $13 – $4,388 per share   
              ($554 per share)   

Life settlement contracts

     86         Discounted cash flow    Discount rate risk premium      9%   
                 Mortality assumption    70% – 743% (193%)  
December 31, 2013                        

 

 

Assets

           

Fixed maturity securities

   $ 142         Discounted cash flow    Credit spread      2% – 20% (4%)   

Equity securities

     10         Market approach    Private offering price      $360 – $4,268 per share   
              ($1,148 per share)   

Life settlement contracts

     88         Discounted cash flow    Discount rate risk premium      9%   
         Mortality assumption      70% – 743% (192%)   

 

For fixed maturity securities, an increase in the credit spread assumptions would result in a lower fair value measurement. For equity securities, an increase in the private offering price, earnings projections and earnings multiple would result in a higher fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.

Financial Assets and Liabilities Not Measured at Fair Value

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are listed in the tables below. The carrying amounts and estimated fair values of short term debt and long term debt exclude capital lease obligations. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

     Carrying      Estimated Fair Value          
September 30, 2014    Amount          Level 1    Level 2      Level 3        Total    
(In millions)                                 

Financial Assets:

              

Other invested assets

   $ 556             $ 576       $ 576         

Financial Liabilities:

              

Short term debt

     850          $ 813         51         864         

Long term debt

     10,040            10,191         420         10,611         

December 31, 2013

                                        

Financial Assets:

              

Other invested assets

   $ 508             $ 515       $ 515         

Financial Liabilities:

              

Premium deposits and annuity contracts

     57               58         58         

Short term debt

     818          $ 832         20         852         

Long term debt

     9,515            9,907         182         10,089         

Long term debt included in discontinued operations

     500            500            500         

The following methods and assumptions were used in estimating the fair value of these financial assets and liabilities.

The fair values of mortgage loans, included in Other invested assets, were based on the present value of the expected future cash flows discounted at the current interest rate for similar financial instruments, adjusted for specific loan risk.

Premium deposits and annuity contracts were valued based on cash surrender values or estimated fair values of policyholder liabilities, net of amounts ceded related to sold business.

Fair value of debt was based on observable market prices when available. When observable market prices were not available, the fair value for debt was based on observable market prices of comparable instruments adjusted for differences between the observed instruments and the instruments being valued or is estimated using discounted cash flow analyses, based on current incremental borrowing rates for similar types of borrowing arrangements.