XML 68 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value
9 Months Ended
Sep. 30, 2012
Fair Value
3. Fair Value

Fair value is the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following fair value hierarchy is used in selecting inputs, with the highest priority given to Level 1, as these are the most transparent or reliable:

 

   

Level 1 – Quoted prices for identical instruments in active markets.

 

   

Level 2 – Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

 

   

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs are not observable.

The type of financial instruments being measured and the methodologies and inputs used at September 30, 2012 were consistent with those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2011.

Prices may fall within Level 1, 2 or 3 depending upon the methodologies and inputs used to estimate fair value for each specific security. In general, the Company seeks to price securities using third party pricing services. Securities not priced by pricing services are submitted to independent brokers for valuation and, if those are not available, internally developed pricing models are used to value assets using methodologies and inputs the Company believes market participants would use to value the assets.

The Company performs control procedures over information obtained from pricing services and brokers to ensure prices received represent a reasonable estimate of fair value and to confirm representations regarding whether inputs are observable or unobservable. Procedures include (i) the review of pricing service or broker pricing methodologies, (ii) back-testing, where past fair value estimates are compared to actual transactions executed in the market on similar dates, (iii) exception reporting, where changes in price, period-over-period, are reviewed and challenged with the pricing service or broker based on exception criteria, (iv) detailed analyses, where the Company independently validates information regarding inputs and assumptions for individual securities and (v) pricing validation, where prices received are compared to prices independently estimated by the Company.

 

The fair values of CNA’s life settlement contracts are included in Other assets. Equity options purchased are included in Equity securities, and all other derivative assets are included in Receivables. Derivative liabilities are included in Payable to brokers. Assets and liabilities measured at fair value on a recurring basis are summarized in the tables below:

 

September 30, 2012

   Level 1     Level 2     Level 3     Total  
(In millions)                         

Fixed maturity securities:

        

Corporate and other bonds

     $ 21,552      $ 259      $ 21,811   

States, municipalities and political subdivisions

       10,723        89        10,812   

Asset-backed:

        

Residential mortgage-backed

       5,653        437        6,090   

Commercial mortgage-backed

       1,571        117        1,688   

Other asset-backed

       595        371        966   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total asset-backed

       7,819        925        8,744   

U.S. Treasury and obligations of government- sponsored enterprises

   $ 168        24          192   

Foreign government

     139        475          614   

Redeemable preferred stock

     29        60        26        115   
  

 

 

   

 

 

   

 

 

   

 

 

 

Fixed maturities available-for-sale

     336        40,653        1,299        42,288   

Fixed maturities, trading

       48        93        141   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

   $ 336      $ 40,701      $ 1,392      $ 42,429   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale

   $ 98      $ 112      $ 50      $ 260   

Equity securities, trading

     748          11        759   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

   $ 846      $ 112      $ 61      $ 1,019   
  

 

 

   

 

 

   

 

 

   

 

 

 

Short term investments

   $ 4,833      $ 1,223      $ 8      $ 6,064   

Other invested assets

         11        11   

Receivables

       45        11        56   

Life settlement contracts

         113        113   

Separate account business

     4        338        3        345   

Payable to brokers

     (69     (18     (6     (93

 

December 31, 2011

   Level 1     Level 2     Level 3     Total  
(In millions)                         

Fixed maturity securities:

        

Corporate and other bonds

     $ 20,396      $ 482      $ 20,878   

States, municipalities and political subdivisions

       9,611        171        9,782   

Asset-backed:

        

Residential mortgage-backed

       5,323        452        5,775   

Commercial mortgage-backed

       1,295        59        1,354   

Other asset-backed

       612        343        955   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total asset-backed

       7,230        854        8,084   

U.S. Treasury and obligations of government- sponsored enterprises

   $ 451        42          493   

Foreign government

     92        544          636   

Redeemable preferred stock

     5        53          58   
  

 

 

   

 

 

   

 

 

   

 

 

 

Fixed maturities available-for-sale

     548        37,876        1,507        39,931   

Fixed maturities, trading

       8        101        109   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

   $ 548      $ 37,884      $ 1,608      $ 40,040   
  

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale

   $ 124      $ 113      $ 67      $ 304   

Equity securities, trading

     609          14        623   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

   $ 733      $ 113      $ 81      $ 927   
  

 

 

   

 

 

   

 

 

   

 

 

 

Short term investments

   $ 4,570      $ 508      $ 27      $ 5,105   

Other invested assets

         11        11   

Receivables

       79        8        87   

Life settlement contracts

         117        117   

Separate account business

     21        373        23        417   

Payable to brokers

     (32     (20     (23     (75

 

The tables below present reconciliations for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and nine months ended September 30, 2012 and 2011:

 

      Balance,
July 1
    

 

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)

    Purchases      Sales     Settlements     Transfers
into
Level 3
     Transfers
out of
Level 3
    Balance,
September 30
     Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level 3
Assets and
Liabilities

Held at
September 30
 

2012

      Included in
Net Income
    Included
in OCI
                  
(In millions)                                                                 

Fixed maturity securities:

                        

Corporate and other bonds

   $ 488       $ 1      $ (4   $ 50       $ (5   $ (11   $         $ (260   $ 259       $ (1

States, municipalities and political subdivisions

     89                         89      

Asset-backed:

                        

Residential mortgage-backed

     443         (17     20        21           (8        (22     437         (18

Commercial mortgage-backed

     166         4        6        12           (17     11         (65     117      

Other asset-backed

     434         2        5        143         (117     (34        (62     371      
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total asset-backed

     1,043         (11     31        176         (117     (59     11         (149     925         (18

Redeemable preferred stock

     27           (1                 26      
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities available-for-sale

     1,647         (10     26        226         (122     (70     11         (409     1,299         (19

Fixed maturities, trading

     94                (1            93      
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 1,741       $ (10   $ 26      $ 226       $ (123   $ (70   $ 11       $ (409   $ 1,392       $ (19
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity securities available-for-sale

   $ 93       $ (19   $ (10             $ (14   $ 50       $ (19

Equity securities trading

     9         2                      11         3   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total equity securities

   $ 102       $ (17   $ (10   $ —         $ —        $ —        $ —         $ (14   $ 61       $ (16
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Short term investments

   $ 4           $ 7       $ (4     $ 1         $ 8      

Other invested assets

     11                         11      

Life settlement contracts

     116       $ 7             $ (10          113      

Separate account business

     3                         3      

Derivative financial instruments, net

     12         (1   $ (5          (1          5       $ (2

 

2011

   Balance,
July 1
   

 

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)

    Purchases      Sales     Settlements     Transfers
into
Level 3
     Transfers
out of
Level 3
    Balance,
September 30
    Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level 3
Assets and
Liabilities

Held at
September 30
 
     Included in
Net Income
    Included in
OCI
                 
(In millions)                                                               

Fixed maturity securities:

                      

Corporate and other bonds

   $ 812      $ (7   $ (3   $ 113       $ (107   $ (47   $ 12       $ (154   $ 619      $ (10

States, municipalities and political subdivisions

     179            3                  182     

Asset-backed:

                      

Residential mortgage-backed

     687        1        (5     73         (81     (13        (31     631     

Commercial mortgage-backed

     95          (7     76                (5     159     

Other asset-backed

     491        (5     (6     114         (105     (25     2         (37     429        (4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total asset-backed

     1,273        (4     (18     263         (186     (38     2         (73     1,219        (4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Fixed maturities available-for-sale

     2,264        (11     (21     379         (293     (85     14         (227     2,020        (14

Fixed maturities, trading

     114        (3                   111        (3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total fixed maturities

   $ 2,378      $ (14   $ (21   $ 379       $ (293   $ (85   $ 14       $ (227   $ 2,131      $ (17
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale

   $ 36             $ (1        $ (3   $ 32     

Equity securities trading

     16      $ (4                   12      $ (4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total equity securities

   $ 52      $ (4   $ —        $ —         $ (1   $ —        $ —         $ (3   $ 44      $ (4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Short term investments

   $ 6                      $ 6     

Other invested assets

     10                        10     

Life settlement contracts

     129      $ 11             $ (15          125      $ (1

Separate account business

     37             $ (2            35     

Derivative financial instruments, net

     (37     (13   $ 11             11             (28     (1

 

     Balance,
January 1
   

 

Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)

    Purchases      Sales     Settlements     Transfers
into
Level 3
     Transfers
out  of
Level 3
    Balance,
September 30
     Unrealized
Gains
(Losses)
Recognized in
Net Income
on Level 3
Assets and
Liabilities

Held at
September 30
 

2012

     Included in
Net Income
    Included in
OCI
                  
(In millions)                                                                

Fixed maturity securities:

                       

Corporate and other bonds

   $ 482      $ 7      $ 2      $ 196       $ (117   $ (43   $ 42       $ (310   $ 259       $ (1

States, municipalities and political subdivisions

     171          3             (85          89      

Asset-backed:

                       

Residential mortgage-backed

     452        (15     (2     81           (24        (55     437         (18

Commercial mortgage-backed

     59        6        14        141         (12     (21     11         (81     117      

Other asset-backed

     343        8        8        501         (293     (93        (103     371      
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total asset-backed

     854        (1     20        723         (305     (138     11         (239     925         (18

Redeemable preferred stock

         (1     53         (26            26      
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Fixed maturities available-for-sale

     1,507        6        24        972         (448     (266     53         (549     1,299         (19

Fixed maturities, trading

     101        (7       1         (2            93         (7
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total fixed maturities

   $ 1,608      $ (1   $ 24      $ 973       $ (450   $ (266   $ 53       $ (549   $ 1,392       $ (26
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Equity securities available-for-sale

   $ 67      $ (19   $ 6      $ 26       $ (16        $ (14   $ 50       $ (21

Equity securities trading

     14        (3                   11         (1
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total equity securities

   $ 81      $ (22   $ 6      $ 26       $ (16   $ —        $ —         $ (14   $ 61       $ (22
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Short term investments

   $ 27          $ 23       $ (4   $ (39   $ 1         $ 8      

Other invested assets

     11                        11      

Life settlement contracts

     117      $ 30               (34          113       $ 3   

Separate account business

     23               (20            3      

Derivative financial instruments, net

     (15     (5   $ 29           (6     2             5         (1

 

2011

  Balance,
January 1
    Net Realized Gains
(Losses) and Net Change
in Unrealized Gains
(Losses)
                                       

Unrealized
Gains
(Losses)
Recognized in

Net Income
on Level 3
Assets and
Liabilities

 
                        Transfers     Transfers          
    Included in
Net Income
    Included in
OCI
    Purchases     Sales     Settlements     into
Level 3
    out of
Level 3
    Balance,
September 30
    Held at
September 30
 
(In millions)                                                            

Fixed maturity securities:

                   

Corporate and other bonds

  $ 624      $ (5   $ (6   $ 459      $ (157   $ (144   $ 52      $ (204   $ 619      $ (11

States, municipalities and political subdivisions

    266            3          (87         182     

Asset-backed:

                   

Residential mortgage-backed

    767        (11     9        170        (164     (54       (86     631        (15

Commercial mortgage-backed

    73        3        11        81        (4         (5     159     

Other asset-backed

    359          (6     441        (236     (80     2        (51     429        (4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total asset-backed

    1,199        (8     14        692        (404     (134     2        (142     1,219        (19

Redeemable preferred stock

    3        3        (3       (3          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed maturities available-for-sale

    2,092        (10     5        1,154        (564     (365     54        (346     2,020        (30

Fixed maturities, trading

    184        (1         (72           111        6   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

  $ 2,276      $ (11   $ 5      $ 1,154      $ (636   $ (365   $ 54      $ (346   $ 2,131      $ (24
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity securities available-for-sale

  $ 26      $ (2   $ (1   $ 19      $ (12     $ 5      $ (3   $ 32      $ (3

Equity securities trading

    6        (9       1            14          12        (9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity securities

  $ 32      $ (11   $ (1   $ 20      $ (12   $ —        $ 19      $ (3   $ 44      $ (12
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Short term investments

  $ 27          $ 12        $ (23     $ (10   $ 6     

Other invested assets

    26      $ 3          $ (19           10      $ 1   

Life settlement contracts

    129        20              (24         125        2   

Separate account business

    41              (6           35     

Derivative financial instruments, net

    (21     (32   $ (5         30            (28     (1

Net realized and unrealized gains and losses are reported in Net income as follows:

 

Major Category of Assets and Liabilities

  

Consolidated Condensed Statements of Income Line Items

Fixed maturity securities available-for-sale

  

Investment gains (losses)

Fixed maturity securities, trading

  

Net investment income

Equity securities available-for-sale

  

Investment gains (losses)

Equity securities, trading

  

Net investment income

Other invested assets

  

Investment gains (losses)

Derivative financial instruments held in a trading portfolio

  

Net investment income

Derivative financial instruments, other

  

Investment gains (losses) and Other revenues

Life settlement contracts

  

Other revenues

 

Securities shown in the Level 3 tables may be transferred in or out of Level 3 based on the availability of observable market information used to determine the fair value of the security. The availability of observable market information varies based on market conditions and trading volume and may cause securities to move in and out of Level 3 from reporting period to reporting period. There were $106 million of transfers from Level 2 to Level 1 during the three and nine months ended September 30, 2012 and no transfers between Level 1 and Level 2 during the three or nine months ended September 30, 2011. The Company’s policy is to recognize transfers between levels at the beginning of quarterly reporting periods.

Significant Unobservable Inputs

The table below presents quantitative information about the significant unobservable inputs utilized by the Company in the fair value measurements of Level 3 assets. Valuations for assets and liabilities not presented in the table below are primarily based on broker/dealer quotes for which there is a lack of transparency as to inputs used to develop the valuations. The quantitative detail of unobservable inputs from these broker quotes is neither provided nor reasonably available to the Company.

 

September 30, 2012

  Fair Value    

Valuation

Technique(s)

 

Unobservable

Input(s)

 

Range

(Weighted

Average)

(In millions)                  

Assets

       

Fixed maturity securities

  $ 98     

Discounted cash flow

 

Expected maturity date

  3.6 – 5.6 years (4.6 years)
    61     

Market approach

 

Private offering price

  $60.00 – $105.00 ($101.49)

Equity securities

    33     

Market approach

 

Private offering price

  $0.10 – $3,842.00 per share
        ($583.95 per share)
    17     

Income approach

 

EBITDA(a) projection

  $80 million
     

EBITDA(a) multiple

  1.82

Life settlement contracts

    113     

Discounted cash flow

 

Discount rate risk premium

  9%
     

Mortality assumption

  65% – 928% (185%)

 

(a) Earnings before interest, tax, depreciation and amortization

For fixed maturity securities, an increase to the expected call date assumption or decrease in the private offering price would result in a lower fair value measurement. For equity securities, an increase in the private offering price, earnings projections, and earnings multiples would result in a higher fair value measurement. For life settlement contracts, an increase in the discount rate risk premium or decrease in the mortality assumption would result in a lower fair value measurement.

Financial Assets and Liabilities Not Measured at Fair Value

The methods and assumptions used to estimate the fair value for financial assets and liabilities not measured at fair value were consistent with those disclosed in the Annual Report on Form 10-K for the year ended December 31, 2011.

 

The carrying amount, estimated fair value and the level of the fair value hierarchy of the Company’s financial instrument assets and liabilities which are not measured at fair value on the Consolidated Condensed Balance Sheets are listed in the tables below. The carrying amounts reported on the Consolidated Condensed Balance Sheets for cash and short term investments not carried at fair value and certain other assets and liabilities approximate fair value due to the short term nature of these items.

 

     Carrying      Estimated Fair Value  

September 30, 2012

   Amount      Level 1    Level 2      Level 3      Total  
(In millions)                                 

Financial Assets:

              

Other invested assets, primarily

              

mortgage loans

   $ 358             $ 374       $ 374   

Financial Liabilities:

              

Premium deposits and annuity contracts

     103               108         108   

Short term debt

     18          $ 13         5         18   

Long term debt

     8,848            9,693         285         9,978   

 

December 31, 2011

   Carrying
Amount
     Estimated
Fair Value
 
(In millions)              

Financial assets:

     

Other invested assets, primarily mortgage loans

   $ 234       $ 247   

Financial liabilities:

     

Premium deposits and annuity contracts

     109         114   

Short term debt

     88         90   

Long term debt

     8,913         9,533